Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.90  1.40  -38.00 
EBITDA Growth (%) 1.60  0.40  -33.90 
EBIT Growth (%) 10.50  8.30  -15.30 
Free Cash Flow Growth (%) 0.00  0.00  -103.80 
Book Value Growth (%) 4.00  3.40  10.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Revenue per Share ($)
15.70
21.04
19.33
19.08
13.18
17.04
17.79
20.24
24.71
14.67
15.23
5.53
3.73
4.23
4.22
3.05
EBITDA per Share ($)
2.12
2.60
2.72
2.43
1.65
2.52
2.24
1.58
3.22
2.03
2.14
0.54
0.98
0.30
1.06
-0.20
EBIT per Share ($)
0.63
1.21
1.47
1.32
1.03
1.35
1.28
1.75
1.91
1.55
1.62
0.39
0.32
0.99
0.60
-0.29
Earnings per Share (diluted) ($)
0.11
0.58
0.64
-0.74
0.23
0.33
0.32
0.68
0.50
0.21
0.70
0.10
0.09
-0.26
0.12
0.75
eps without NRI ($)
0.11
0.57
0.59
-0.74
0.35
0.33
0.19
-0.07
0.20
-0.15
0.34
-0.13
0.08
-0.28
0.12
0.42
Free Cashflow per Share ($)
-2.36
-1.13
-3.12
6.64
-1.95
-1.89
-2.34
-5.00
2.61
-0.09
-0.09
7.41
-0.22
0.13
0.85
-0.85
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
6.33
8.39
8.61
12.30
8.30
8.13
8.96
8.31
8.72
9.21
9.21
8.72
8.92
8.72
9.25
9.21
Tangible Book per share ($)
6.33
8.39
8.61
12.30
8.30
8.13
0.03
1.01
-0.03
-1.18
-1.18
-0.03
8.92
8.72
9.25
-1.18
Month End Stock Price ($)
9.80
9.90
15.10
26.40
6.70
9.35
10.20
4.78
10.06
8.45
6.57
10.06
13.26
7.53
8.54
8.45
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Return on Equity %
1.89
7.38
6.89
-7.28
3.71
3.98
5.45
8.21
6.90
7.88
7.88
-5.07
4.01
-11.71
5.42
32.63
Return on Assets %
0.54
2.01
1.85
-2.42
1.27
1.08
1.33
1.63
1.12
1.32
1.29
-0.77
0.62
-1.81
0.88
5.77
Return on Capital - Joel Greenblatt %
42.72
58.40
19.48
16.06
23.02
29.56
26.87
18.70
16.97
16.51
16.95
14.55
15.69
41.81
22.46
-11.33
Debt to Equity
1.43
1.23
1.41
0.53
1.25
1.38
1.86
2.98
3.08
2.31
2.31
3.08
3.27
3.27
2.68
2.31
   
Gross Margin %
12.60
12.52
14.38
15.83
17.04
14.72
14.34
15.41
14.35
20.58
20.59
11.06
19.57
25.62
23.89
10.28
Operating Margin %
3.98
5.74
7.62
6.89
7.85
7.92
7.18
8.64
7.74
10.60
10.68
7.05
8.61
23.38
14.31
-9.42
Net Margin %
0.73
2.70
3.03
-3.88
2.66
1.93
2.60
3.46
2.38
4.81
4.64
-1.99
2.37
-6.10
2.88
24.73
   
Total Equity to Total Asset
0.27
0.28
0.26
0.40
0.29
0.26
0.23
0.17
0.16
0.18
0.18
0.16
0.16
0.15
0.17
0.18
LT Debt to Total Asset
0.31
0.32
0.20
0.17
0.28
0.29
0.35
0.31
0.38
0.28
0.28
0.38
0.40
0.37
0.36
0.28
   
Asset Turnover
0.74
0.74
0.61
0.62
0.48
0.56
0.51
0.47
0.47
0.28
0.28
0.10
0.07
0.07
0.08
0.06
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
39.76
37.65
61.32
79.38
25.28
25.97
27.05
29.99
141.98
49.75
47.99
157.99
205.10
196.47
207.51
59.70
Days Inventory
22.35
17.16
9.78
10.44
46.50
30.98
8.92
28.98
34.54
48.61
42.57
39.17
40.94
32.15
40.45
53.52
Inventory Turnover
16.33
21.27
37.34
34.95
7.85
11.78
40.90
12.59
10.57
7.51
8.57
2.32
2.22
2.83
2.25
1.70
COGS to Revenue
0.87
0.87
0.86
0.84
0.83
0.85
0.86
0.85
0.86
0.79
0.79
0.89
0.80
0.74
0.76
0.90
Inventory to Revenue
0.05
0.04
0.02
0.02
0.11
0.07
0.02
0.07
0.08
0.11
0.09
0.38
0.36
0.26
0.34
0.53
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Revenue
1,217
1,826
1,953
2,062
1,639
2,410
2,883
3,196
3,745
2,235
2,317
839
566
643
644
464
Cost of Goods Sold
1,065
1,597
1,672
1,735
1,359
2,055
2,470
2,703
3,207
1,775
1,840
746
455
478
490
417
Gross Profit
153
229
281
326
279
355
413
492
537
460
477
93
111
165
154
48
Gross Margin %
12.60
12.52
14.38
15.83
17.04
14.72
14.34
15.41
14.35
20.58
20.59
11.06
19.57
25.62
23.89
10.28
   
Selling, General, &Admin. Expense
107
134
145
184
151
164
206
253
284
228
235
56
62
55
55
63
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
164
226
275
262
205
356
362
249
488
309
327
83
149
45
162
-30
   
Depreciation, Depletion and Amortization
86
72
78
64
66
99
136
95
77
77
80
18
18
19
19
23
Other Operating Charges
2
10
13
--
0
-0
0
37
36
5
6
23
0
40
-6
-28
Operating Income
49
105
149
142
129
191
207
276
290
237
248
59
49
150
92
-44
Operating Margin %
3.98
5.74
7.62
6.89
7.85
7.92
7.18
8.64
7.74
10.60
10.68
7.05
8.61
23.38
14.31
-9.42
   
Interest Income
23
34
39
48
28
29
32
21
42
20
25
15
7
--
29
-11
Interest Expense
-30
-44
-61
-92
-74
-81
-105
-134
-209
-224
-237
-67
-102
-76
-99
41
Other Income (Minority Interest)
-6
-24
-32
-8
24
-23
-24
-23
-46
--
-55
-19
-8
-12
-16
--
Pre-Tax Income
49
109
136
106
65
176
121
20
201
8
11
-3
30
-50
44
-13
Tax Provision
-48
-34
-34
-178
-22
-107
-22
2
-55
45
42
17
-10
20
-10
41
Tax Rate %
97.96
31.48
25.36
167.92
33.27
60.75
18.02
-12.15
27.15
-574.28
--
628.84
32.96
40.82
22.11
317.74
Net Income (Continuing Operations)
9
49
59
-80
44
69
99
23
147
53
52
14
20
-30
34
28
Net Income (Discontinued Operations)
--
--
--
--
--
--
20
111
-12
55
55
-12
2
3
0
50
Net Income
9
49
59
-80
44
46
75
111
89
108
108
-17
13
-39
19
115
Net Margin %
0.73
2.70
3.03
-3.88
2.66
1.93
2.60
3.46
2.38
4.81
4.64
-1.99
2.37
-6.10
2.88
24.73
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.11
0.58
0.64
-0.74
0.23
0.33
0.32
0.68
0.50
0.21
0.70
0.10
0.09
-0.26
0.12
0.75
EPS (Diluted)
0.11
0.58
0.64
-0.74
0.23
0.33
0.32
0.68
0.50
0.21
0.70
0.10
0.09
-0.26
0.12
0.75
Shares Outstanding (Diluted)
77.5
86.8
101.0
108.1
124.3
141.4
162.0
157.9
151.6
152.4
152.5
151.8
151.8
152.0
152.5
152.5
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Dec12 Mar13 Jun13 Sep13 Dec13
   
  Cash And Cash Equivalents
315
527
417
602
275
209
245
362
445
255
255
445
702
283
285
255
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
315
527
417
602
275
209
245
362
445
255
255
445
702
283
285
255
Accounts Receivable
133
188
328
448
114
171
214
263
1,457
305
305
1,457
1,276
1,389
1,468
305
  Inventories, Raw Materials & Components
1
--
--
--
48
54
67
81
41
50
50
41
--
--
--
50
  Inventories, Work In Process
79
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
-5
-7
-10
-3
-2
-1
-0
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
29
--
--
--
5
2
1
--
21
21
21
21
--
--
--
21
  Inventories, Other
0
4
5
6
245
-0
340
282
183
157
157
183
13
14
20
157
Total Inventories
109
41
48
51
295
54
67
362
245
228
228
245
165
173
262
228
Other Current Assets
289
430
1,346
508
651
1,129
1,314
2,589
911
2,447
2,447
911
827
1,510
1,082
2,447
Total Current Assets
845
1,186
2,139
1,610
1,335
1,563
1,841
3,576
3,058
3,235
3,235
3,058
2,969
3,356
3,098
3,235
   
  Land And Improvements
14
16
18
30
128
149
167
179
253
227
227
253
--
--
--
227
  Buildings And Improvements
44
47
39
41
30
54
83
85
97
68
68
97
--
--
--
68
  Machinery, Furniture, Equipment
215
268
228
229
213
269
267
226
282
179
179
282
--
--
--
179
  Construction In Progress
--
18
20
--
9
24
5
9
12
15
15
12
--
--
--
15
Gross Property, Plant and Equipment
272
472
463
316
393
503
534
500
644
526
526
644
--
--
--
526
  Accumulated Depreciation
-166
-220
-206
-178
-155
-170
-187
-159
-169
-120
-120
-169
--
--
--
-120
Property, Plant and Equipment
106
253
257
138
238
334
347
341
475
405
405
475
424
402
399
405
Intangible Assets
--
--
--
--
--
--
1,433
1,103
1,329
1,584
1,584
1,329
--
--
--
1,584
Other Long Term Assets
894
1,633
911
1,569
1,995
3,158
2,563
2,368
3,699
2,453
2,453
3,699
5,279
4,940
4,739
2,453
Total Assets
1,845
3,072
3,308
3,318
3,568
5,054
6,183
7,389
8,561
7,677
7,677
8,561
8,672
8,698
8,236
7,677
   
  Accounts Payable
199
236
246
238
208
378
490
526
617
546
546
617
491
489
479
546
  Total Tax Payable
--
--
--
--
21
25
31
55
34
50
50
34
--
--
--
50
  Other Accrued Expenses
--
--
--
--
229
314
319
404
578
136
136
578
--
--
--
136
Accounts Payable & Accrued Expenses
199
236
246
238
458
717
839
986
1,230
732
732
1,230
491
489
479
732
Current Portion of Long-Term Debt
137
51
566
157
281
338
503
1,473
861
1,070
1,070
861
1,012
1,149
822
1,070
DeferredTaxAndRevenue
--
--
--
--
--
--
--
237
322
193
193
322
--
--
--
193
Other Current Liabilities
358
435
458
413
216
302
231
251
200
926
926
200
1,050
1,258
1,178
926
Total Current Liabilities
694
722
1,270
809
956
1,358
1,573
2,947
2,613
2,921
2,921
2,613
2,554
2,897
2,479
2,921
   
Long-Term Debt
566
991
663
549
1,003
1,467
2,174
2,266
3,217
2,179
2,179
3,217
3,426
3,187
2,952
2,179
Debt to Equity
1.43
1.23
1.41
0.53
1.25
1.38
1.86
2.98
3.08
2.31
2.31
3.08
3.27
3.27
2.68
2.31
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
39
45
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
141
143
427
418
133
383
124
124
383
--
--
--
124
Other Long-Term Liabilities
93
515
503
489
443
490
541
742
1,024
1,048
1,048
1,024
1,338
1,287
1,394
1,048
Total Liabilities
1,353
2,227
2,436
1,989
2,544
3,742
4,745
6,133
7,237
6,272
6,272
7,237
7,317
7,372
6,825
6,272
   
Common Stock
--
--
--
--
492
697
738
623
659
636
636
659
--
--
--
636
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-404
65
123
-1
75
63
144
-18
38
88
88
38
--
--
--
88
Accumulated other comprehensive income (loss)
189
87
79
116
-37
--
-74
-11
11
5
5
11
--
--
--
5
Additional Paid-In Capital
707
693
670
1,214
441
548
584
530
555
540
540
555
--
--
--
540
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
492
845
872
1,329
1,024
1,312
1,438
1,256
1,324
1,405
1,405
1,324
1,355
1,327
1,411
1,405
Total Equity to Total Asset
0.27
0.28
0.26
0.40
0.29
0.26
0.23
0.17
0.16
0.18
0.18
0.16
0.16
0.15
0.17
0.18
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
  Net Income
15
75
90
-72
--
178
80
134
134
--
165
134
22
-27
36
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
15
75
90
-72
--
178
80
134
134
--
165
134
22
-27
36
--
Depreciation, Depletion and Amortization
86
72
78
64
66
99
136
95
77
77
80
18
18
19
19
23
  Change In Receivables
-451
-308
-414
765
29
-187
-29
-220
24
-43
-43
24
--
--
--
-43
  Change In Inventory
-20
-11
-21
-74
-283
-30
-18
-86
11
-15
-15
11
--
--
--
-15
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
49
13
64
-19
149
128
-135
40
17
-22
-22
17
--
--
--
-22
Change In Working Capital
-292
-270
-392
609
-398
-527
-764
-1,243
-294
-340
-340
-294
--
--
--
-340
Change In DeferredTax
29
29
19
161
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-3
13
-34
-1
223
81
209
256
515
275
243
1,285
-68
32
79
200
Cash Flow from Operations
-165
-81
-240
762
-109
-169
-339
-759
432
13
14
1,143
-28
24
134
-116
   
Purchase Of Property, Plant, Equipment
-18
-17
-75
-44
-134
-98
-41
-30
-37
-27
-28
-17
-5
-4
-5
-14
Sale Of Property, Plant, Equipment
4
4
9
6
4
18
32
6
6
11
18
2
0
5
395
-382
Purchase Of Business
--
--
--
--
-38
-15
-22
-6
-44
--
-3
5
--
-9
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-5
-33
--
-434
-148
-205
-208
-119
-210
-375
-710
-210
-280
-55
--
-375
Sale Of Investment
29
63
10
2
--
--
--
--
--
412
412
--
--
--
--
412
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-97
3
-107
-509
-328
-379
-231
67
-290
61
42
-187
-282
-62
290
97
   
Issuance of Stock
36
243
8
541
1
233
0
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-6
-1
--
-74
-8
-11
-11
4
--
--
-0
-10
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
252
151
262
-577
497
447
798
1,450
265
67
107
-617
599
32
-424
-100
Cash Flow for Dividends
--
--
--
--
--
-19
-8
--
--
--
--
--
--
--
--
--
Other Financing
-9
-78
-39
-80
-135
-171
-215
-213
-591
-219
-228
-235
-83
-105
66
-106
Cash Flow from Financing
279
316
231
-116
356
488
576
1,163
-335
-163
-132
-848
516
-73
-359
-216
   
Net Change in Cash
16
238
-120
135
-80
-59
6
471
-196
-90
-77
105
206
-112
65
-236
Capital Expenditure
-18
-17
-75
-44
-134
-98
-41
-30
-37
-27
-28
-17
-5
-4
-5
-14
Free Cash Flow
-183
-98
-315
718
-242
-267
-379
-789
396
-14
-14
1,125
-33
19
130
-130
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Dec12 Mar13 Jun13 Sep13 Dec13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Dec12 Mar13 Jun13 Sep13 Dec13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/MXN) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK