IEBS has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
IEBS has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 0 | 3.7 | 1.2 |
| EBITDA Growth (%) | 0 | -3.6 | 0 |
| Free Cash Flow Growth (%) | 0 | 0 | 0 |
| Book Value Growth (%) | 0 | 0 | 108.4 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | |||||||||||
Fiscal Period |
Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 1.22 |
1.78 |
1.65 |
1.29 |
1.42 |
1.65 |
1.75 |
1.71 |
0.43 |
0.47 |
0.46 |
0.40 |
0.38 |
| EBITDA per Share | -0.32 |
0.15 |
-0.22 |
-1.18 |
-2.29 |
-0.90 |
-0.21 |
-0.56 |
0.11 |
-0.01 |
-0.06 |
-0.23 |
-0.26 |
| Free Cashflow per Share | 0.05 |
0.42 |
0.04 |
-1.30 |
-0.25 |
-0.27 |
-0.04 |
-0.40 |
-0.11 |
-0.01 |
-0.02 |
0.09 |
-0.46 |
| Earnings per Share ($) | -0.31 |
0.15 |
-0.23 |
-1.04 |
-3.04 |
-1.00 |
-0.29 |
-0.39 |
0.09 |
-0.03 |
-0.08 |
-0.25 |
-0.03 |
| Book Value per Share | 8.86 |
9.08 |
8.97 |
8.00 |
5.01 |
4.04 |
9.64 |
8.67 |
4.16 |
4.08 |
4.04 |
9.03 |
8.67 |
| Month End Stock Price | -- |
-- |
-- |
-- |
0.16 |
0.20 |
0.30 |
0.90 |
0.15 |
0.16 |
0.13 |
0.30 |
0.90 |
| Ratios | Annuals | Quarterly | |||||||||||
Fiscal Period |
Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | -3.50 |
1.70 |
-2.60 |
-13.00 |
-60.70 |
-24.70 |
-3.00 |
-12.80 |
8.80 |
-3.20 |
-8.40 |
-10.80 |
-12.80 |
| Return on Assets % | -0.80 |
0.30 |
-0.40 |
-1.60 |
-5.20 |
-1.90 |
-0.50 |
-2.00 |
0.80 |
-0.40 |
-0.80 |
-2.00 |
-2.00 |
| Return on Capital - Joel Greenblatt % | -70.60 |
5.50 |
-39.40 |
-- |
-716 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Debt to Equity | -- |
0.47 |
1.02 |
0.84 |
0.67 |
0.83 |
0.34 |
0.36 |
0.81 |
0.82 |
0.83 |
0.34 |
0.36 |
| Operating Margin % | -33.90 |
2.80 |
-18.60 |
-98.50 |
-167 |
-60.30 |
-16.40 |
-71.90 |
21.30 |
-6.50 |
-17.90 |
-62.20 |
-71.90 |
| Net Margin % | -25.20 |
8.60 |
-14.10 |
-80.20 |
-214 |
-60.30 |
-16.40 |
-71.90 |
21.30 |
-6.50 |
-17.90 |
-62.20 |
-71.90 |
| Debt to Revenue | -- |
2.41 |
5.53 |
5.20 |
2.36 |
2.03 |
1.87 |
8.04 |
7.89 |
7.12 |
7.26 |
7.71 |
8.04 |
| Interest Exp. to Revenue % | 98.04 |
98.31 |
95.73 |
90.06 |
90.98 |
93.71 |
87.52 |
95.41 |
92.90 |
82.30 |
82.16 |
93.72 |
95.41 |
| Asset Turnover | 0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.03 |
0.03 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Buyback Ratio | -- |
-- |
-- |
-- |
-- |
-- |
2,064 |
-- | -- |
-- |
-- |
2,239 |
-- |
| Income Statement | Annuals (USD $) View: | Quarterly | |||||||||||
Fiscal Period |
Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Interest Income | 2.50 |
3.67 |
3.29 |
2.43 |
2.70 |
3.23 |
3.28 |
3.28 |
0.82 |
0.81 |
0.79 |
0.85 |
0.83 |
| Non Interest Income | 0.05 |
0.06 |
0.15 |
0.27 |
0.27 |
0.22 |
0.47 |
0.44 |
0.06 |
0.17 |
0.17 |
0.06 |
0.04 |
| Revenue | 2.54 |
3.73 |
3.44 |
2.70 |
2.97 |
3.45 |
3.74 |
3.73 |
0.89 |
0.98 |
0.96 |
0.91 |
0.87 |
| Selling, General, &Admin. Expense | 1.69 |
1.94 |
2.19 |
3.14 |
2.89 |
2.58 |
2.94 |
2.98 |
0.65 |
0.65 |
0.66 |
0.99 |
0.68 |
| Credit Losses Provision | 0.87 |
0.48 |
0.36 |
1.21 |
3.08 |
0.73 |
-0.02 |
-0.02 |
-- |
0.04 |
-0.07 |
-- |
-- |
| Other Expenses | 0.66 |
0.99 |
1.35 |
0.81 |
1.79 |
2.02 |
1.28 |
2.06 |
0.01 |
0.31 |
0.50 |
0.46 |
0.79 |
| Earnings Before DDA | -0.67 |
0.32 |
-0.46 |
-2.47 |
-4.78 |
-1.88 |
-0.46 |
-1.29 |
0.24 |
-0.02 |
-0.13 |
-0.53 |
-0.60 |
| Depreciation, Depletion and Amortization | 0.19 |
0.22 |
0.18 |
0.19 |
0.19 |
0.20 |
0.16 |
0.14 |
0.05 |
0.04 |
0.04 |
0.03 |
0.03 |
| Operating Income | -0.86 |
0.11 |
-0.64 |
-2.65 |
-4.97 |
-2.08 |
-0.61 |
-1.43 |
0.19 |
-0.06 |
-0.17 |
-0.57 |
-0.63 |
| Net Income | -0.64 |
0.32 |
-0.49 |
-2.16 |
-6.35 |
-2.08 |
-0.61 |
-1.43 |
0.19 |
-0.06 |
-0.17 |
-0.57 |
-0.63 |
| Earnings per Share ($) | -0.31 |
0.15 |
-0.23 |
-1.04 |
-3.04 |
-1.00 |
-0.29 |
-0.39 |
0.09 |
-0.03 |
-0.08 |
-0.25 |
-0.03 |
| Total Shares Outstanding | 2.09 |
2.09 |
2.09 |
2.09 |
2.09 |
2.09 |
2.13 |
2.28 |
2.09 |
2.09 |
2.09 |
2.28 |
2.28 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | |||||||||||
Fiscal Period |
Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 0.40 |
0.81 |
1.73 |
4.93 |
2.99 |
5.65 |
20.14 |
18.38 |
8.36 |
9.32 |
4.29 |
20.14 |
18.38 |
| Money Market Investments | 0.78 |
1.80 |
2.39 |
5.30 |
7.70 |
9.55 |
2.50 |
9.58 |
11.71 |
7.51 |
8.66 |
2.50 |
9.58 |
| Net Loan | 61.76 |
97.61 |
122 |
106 |
91.40 |
74.78 |
68.52 |
65.15 |
71.31 |
70.03 |
69.60 |
68.52 |
65.15 |
| Securities & Investments | 10.14 |
6.18 |
6.08 |
8.17 |
10.65 |
12.62 |
25.48 |
24.31 |
12.27 |
15.90 |
18.05 |
25.48 |
24.31 |
| Accounts Receivable | 0.36 |
0.47 |
0.43 |
0.40 |
0.29 |
0.30 |
0.36 |
0.32 |
0.32 |
0.29 |
0.33 |
0.36 |
0.32 |
| Property, Plant and Equipment | 1.62 |
2.73 |
3.35 |
3.77 |
3.69 |
2.34 |
2.19 |
2.18 |
2.30 |
2.26 |
2.22 |
2.19 |
2.18 |
| Other Assets | 0.68 |
0.90 |
1.07 |
6.61 |
5.08 |
7.07 |
5.69 |
6.88 |
7.17 |
7.03 |
6.05 |
5.69 |
6.88 |
| Total Assets | 75.73 |
111 |
137 |
135 |
122 |
112 |
125 |
127 |
113 |
112 |
109 |
125 |
127 |
| Total Deposits | 56.91 |
82.13 |
98.86 |
104 |
104 |
96.57 |
96.40 |
99.76 |
97.49 |
96.43 |
93.47 |
96.40 |
99.76 |
| Accounts Payable | 0.23 |
0.35 |
0.26 |
0.19 |
0.21 |
0.20 |
0.81 |
0.28 |
0.26 |
0.24 |
0.26 |
0.81 |
0.28 |
| Current Portion of Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Long-Term Debt | -- |
9.00 |
19.00 |
14.00 |
7.00 |
7.00 |
7.00 |
7.00 |
7.00 |
7.00 |
7.00 |
7.00 |
7.00 |
| Other liabilities | 0.12 |
0.04 |
0.06 |
0.16 |
0.07 |
0.11 |
0.11 |
0.03 |
0.02 |
0.16 |
0.03 |
0.11 |
0.03 |
| Total Liabilities | 57.26 |
91.52 |
118 |
119 |
111 |
104 |
104 |
107 |
105 |
104 |
101 |
104 |
107 |
| Common Stock | 0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.20 |
0.20 |
0.02 |
0.02 |
0.02 |
0.20 |
0.20 |
| Retained Earnings | -2.03 |
-1.71 |
-2.19 |
-4.35 |
-10.70 |
-12.78 |
-13.39 |
-14.02 |
-12.59 |
-12.65 |
-12.83 |
-13.39 |
-14.02 |
| Additional Paid-In Capital | 20.56 |
20.67 |
20.84 |
21.00 |
21.10 |
21.10 |
33.75 |
33.78 |
21.10 |
21.10 |
21.10 |
33.75 |
33.78 |
| Total Equity | 18.47 |
18.99 |
18.71 |
16.69 |
10.45 |
8.43 |
20.56 |
19.74 |
8.66 |
8.51 |
8.43 |
20.56 |
19.74 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | |||||||||||
Fiscal Period |
Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | -0.64 |
0.32 |
-0.49 |
-2.16 |
-6.35 |
-2.08 |
-0.61 |
-1.43 |
0.19 |
-0.06 |
-0.17 |
-0.57 |
-0.63 |
| Depreciation, Depletion and Amortization | 0.19 |
0.22 |
0.18 |
0.19 |
0.19 |
0.20 |
0.16 |
0.14 |
0.05 |
0.04 |
0.04 |
0.03 |
0.03 |
| Cash Flow from Others | 0.55 |
0.34 |
0.39 |
-0.13 |
5.74 |
1.34 |
0.38 |
0.42 |
-0.46 |
-0.00 |
0.10 |
0.75 |
-0.43 |
| Cash Flow from Operations | 0.10 |
0.87 |
0.09 |
-2.10 |
-0.42 |
-0.55 |
-0.07 |
-0.87 |
-0.23 |
-0.03 |
-0.03 |
0.21 |
-1.02 |
| Investment for Property, Plant & Equipement | -- |
-- |
-- |
-0.61 |
-0.11 |
-0.02 |
-0.01 |
-0.03 |
-0.00 |
-- |
-0.00 |
-- |
-0.02 |
| Cash Flow from Investing | -35.37 |
-33.57 |
-25.34 |
7.70 |
8.17 |
12.53 |
-5.45 |
-6.64 |
4.26 |
-2.30 |
-0.75 |
-6.66 |
3.07 |
| Net Issuance of Stock | -- |
-- |
-- |
-- |
-- |
-- |
12.65 |
12.65 |
-- |
-- |
-- |
12.65 |
-- |
| Net Issuance of Debt | -5.16 |
8.92 |
10.03 |
-4.91 |
-7.09 |
0.04 |
0.47 |
0.47 |
-0.09 |
0.14 |
-0.13 |
0.55 |
-0.08 |
| Other Financing | 40.49 |
25.23 |
16.72 |
5.42 |
-0.19 |
-7.51 |
-0.16 |
2.27 |
0.92 |
-1.05 |
-2.96 |
2.93 |
3.35 |
| Cash Flow from Financing | 35.33 |
34.14 |
26.75 |
0.51 |
-7.29 |
-7.47 |
12.96 |
15.40 |
0.83 |
-0.92 |
-3.09 |
16.13 |
3.27 |
| Net Change in Cash | 0.06 |
1.44 |
1.50 |
6.11 |
0.47 |
4.51 |
7.44 |
7.89 |
4.87 |
-3.24 |
-3.88 |
9.69 |
5.32 |
| Free Cash Flow | 0.10 |
0.87 |
0.09 |
-2.71 |
-0.53 |
-0.56 |
-0.08 |
-0.89 |
-0.23 |
-0.03 |
-0.03 |
0.21 |
-1.05 |
| Valuation Ratios (Daily) | Annuals | Quarterly | |||||||||||
Fiscal Period |
Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | |||||||||||
Fiscal Period |
Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |