Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 33.70  16.40  8.30 
EBITDA Growth (%) 0.00  6.40  48.10 
EBIT Growth (%) 0.00  11.50  68.10 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -3.50  -3.50  -72.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
8.95
27.53
47.42
37.42
69.14
106.36
104.48
127.33
154.86
186.32
191.41
42.07
50.63
44.07
42.65
54.06
EBITDA per Share ($)
0.30
7.21
17.96
7.89
-33.98
23.98
18.45
28.83
18.51
32.68
36.08
4.56
13.73
4.11
4.68
13.56
EBIT per Share ($)
--
2.29
5.18
7.35
-42.99
14.59
13.13
19.33
12.28
26.00
29.43
2.94
12.46
2.02
3.07
11.88
Earnings per Share (diluted) ($)
2.77
-0.36
8.03
1.54
-0.78
2.90
2.26
8.15
3.72
9.07
9.83
0.48
4.10
1.91
-0.24
4.06
eps without NRI ($)
0.48
-0.89
0.01
0.23
-7.66
2.89
2.27
8.15
3.72
9.05
9.83
0.48
4.10
1.91
-0.24
4.06
Free Cashflow per Share ($)
0.37
-12.20
-0.76
-44.71
0.65
1.67
-4.38
16.28
6.58
-4.00
-15.95
1.74
-4.04
0.24
-9.26
-2.89
Dividends Per Share
--
0.20
0.39
0.54
0.98
0.98
0.98
0.93
0.40
4.50
5.50
1.00
1.25
1.25
1.50
1.50
Book Value Per Share ($)
36.93
26.95
44.71
32.04
28.22
37.01
36.68
42.85
6.91
52.56
12.92
47.29
50.90
52.56
13.08
12.92
Tangible Book per share ($)
36.93
26.95
44.34
32.04
4.34
9.72
12.16
19.73
-24.44
25.06
-14.50
18.07
22.36
25.06
-14.13
-14.50
Month End Stock Price ($)
27.93
37.64
83.71
126.67
25.83
39.01
34.43
34.96
44.70
109.41
98.36
72.77
83.27
109.41
102.73
99.72
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
16.09
4.65
48.47
11.97
-1.83
9.67
6.61
43.24
17.68
30.07
28.67
4.18
34.40
15.04
-3.04
127.84
Return on Assets %
10.14
1.59
13.40
2.84
-0.28
1.34
0.99
6.46
1.55
3.55
3.47
0.78
6.19
2.80
-0.35
5.30
Return on Capital - Joel Greenblatt %
--
23.08
63.57
104.01
-190.44
40.44
35.62
51.67
20.25
34.06
44.52
19.76
84.12
12.40
17.68
67.14
Debt to Equity
0.41
0.52
0.33
0.88
2.85
2.55
2.43
1.72
13.75
1.53
7.48
1.57
1.43
1.53
7.30
7.48
   
Gross Margin %
--
25.84
38.98
19.63
-24.49
32.09
25.64
33.53
20.19
23.56
25.40
16.77
33.14
16.32
16.99
32.17
Operating Margin %
--
8.30
10.92
19.63
-62.18
13.71
12.56
15.18
7.93
13.95
15.37
6.98
24.61
4.58
7.19
21.98
Net Margin %
31.00
5.37
36.88
12.36
-0.86
2.94
2.19
12.67
2.51
4.96
5.22
1.16
8.25
4.42
-0.58
7.67
   
Total Equity to Total Asset
0.59
0.24
0.31
0.19
0.13
0.15
0.15
0.15
0.03
0.19
0.04
0.18
0.18
0.19
0.04
0.04
LT Debt to Total Asset
0.24
0.13
0.10
0.16
0.24
0.28
0.31
0.26
0.38
0.29
0.29
0.28
0.26
0.29
0.32
0.29
   
Asset Turnover
0.33
0.30
0.36
0.23
0.32
0.46
0.45
0.51
0.62
0.72
0.66
0.17
0.19
0.16
0.15
0.17
Dividend Payout Ratio
--
--
0.05
0.35
--
0.34
0.43
0.11
0.11
0.50
0.56
2.08
0.31
0.65
--
0.37
   
Days Sales Outstanding
--
--
129.31
124.26
76.75
48.31
51.60
43.89
42.84
30.88
31.66
39.30
29.76
31.70
35.14
27.36
Days Inventory
--
--
28.17
25.79
31.87
68.20
60.86
58.13
47.76
44.53
44.19
46.79
49.03
43.24
42.47
41.66
Inventory Turnover
--
--
12.96
14.15
11.45
5.35
6.00
6.28
7.64
8.20
8.26
1.94
1.86
2.10
2.14
2.18
COGS to Revenue
--
0.74
0.61
0.80
1.24
0.68
0.74
0.66
0.80
0.76
0.75
0.83
0.67
0.84
0.83
0.68
Inventory to Revenue
--
--
0.05
0.06
0.11
0.13
0.12
0.11
0.10
0.09
0.09
0.43
0.36
0.40
0.39
0.31
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
852
1,525
3,004
2,491
5,027
8,605
9,090
11,842
15,796
20,682
22,114
4,670
5,721
5,024
4,990
6,379
Cost of Goods Sold
--
1,131
1,833
2,002
6,258
5,844
6,759
7,871
12,606
15,809
16,498
3,887
3,825
4,204
4,142
4,327
Gross Profit
--
394
1,171
489
-1,231
2,761
2,331
3,971
3,190
4,873
5,616
783
1,896
820
848
2,052
Gross Margin %
--
25.84
38.98
19.63
-24.49
32.09
25.64
33.53
20.19
23.56
25.40
16.77
33.14
16.32
16.99
32.17
   
Selling, General, &Admin. Expense
--
--
--
--
965
1,097
1,017
1,228
1,275
1,417
1,551
317
368
367
360
456
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
29
399
1,138
525
-2,471
1,940
1,605
2,681
1,888
3,628
4,167
506
1,551
469
547
1,600
   
Depreciation, Depletion and Amortization
29
31
46
36
332
441
463
447
635
742
777
180
143
239
197
198
Other Operating Charges
--
-267
-843
--
-930
-484
-172
-945
-662
-570
-666
-140
-120
-223
-129
-194
Operating Income
--
127
328
489
-3,126
1,180
1,142
1,798
1,253
2,886
3,399
326
1,408
230
359
1,402
Operating Margin %
--
8.30
10.92
19.63
-62.18
13.71
12.56
15.18
7.93
13.95
15.37
6.98
24.61
4.58
7.19
21.98
   
Interest Income
--
90
--
--
323
244
191
117
103
194
221
54
44
74
59
44
Interest Expense
--
-73
-85
--
-323
-319
-389
-436
-572
-560
-667
-136
-131
-169
-170
-197
Other Income (Minority Interest)
--
232
--
--
2,645
-972
-544
-1,014
-366
-1,419
-1,719
-39
-748
-231
-106
-634
Pre-Tax Income
--
295
1,006
489
-3,126
1,180
753
1,798
681
2,326
2,723
190
1,277
61
180
1,205
Tax Provision
--
-11
1
-9
-47
44
-9
-34
81
118
150
-97
-57
392
-103
-82
Tax Rate %
--
3.78
-0.07
1.84
-1.50
-3.73
1.20
1.89
-11.89
-5.07
--
51.05
4.46
-642.62
57.22
6.80
Net Income (Continuing Operations)
154
52
309
219
-3,173
1,224
744
1,764
762
2,444
2,873
93
1,220
453
77
1,123
Net Income (Discontinued Operations)
110
30
799
89
485
1
-1
--
--
--
--
--
--
--
--
--
Net Income
264
82
1,108
308
-43
253
199
1,500
396
1,025
1,154
54
472
222
-29
489
Net Margin %
31.00
5.37
36.88
12.36
-0.86
2.94
2.19
12.67
2.51
4.96
5.22
1.16
8.25
4.42
-0.58
7.67
   
Preferred dividends
--
-103
-601
-1
-1
-1
-1
--
-0
-5
--
--
--
--
--
--
EPS (Basic)
2.77
-0.36
8.03
1.54
-0.78
2.98
2.27
8.35
3.72
9.14
9.88
0.48
4.13
1.93
-0.24
4.06
EPS (Diluted)
2.77
-0.36
8.03
1.54
-0.78
2.90
2.26
8.15
3.72
9.07
9.83
0.48
4.10
1.91
-0.24
4.06
Shares Outstanding (Diluted)
95.3
55.4
63.3
66.6
72.7
80.9
87.0
93.0
102.0
111.0
118.0
111.0
113.0
114.0
117.0
118.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
787
367
1,884
3,218
6,559
5,592
5,137
7,257
3,108
3,262
3,333
3,340
3,274
3,262
3,342
3,333
  Marketable Securities
351
817
701
--
4,515
5,405
7,470
8,938
5,491
12,261
17,227
9,604
12,275
12,261
14,846
17,227
Cash, Cash Equivalents, Marketable Securities
1,138
1,184
2,585
3,218
11,074
10,997
12,607
16,195
8,599
15,523
20,560
12,944
15,549
15,523
18,188
20,560
Accounts Receivable
--
--
1,064
848
1,057
1,139
1,285
1,424
1,854
1,750
1,918
2,017
1,871
1,750
1,927
1,918
  Inventories, Raw Materials & Components
--
--
--
--
178
198
298
248
495
499
486
494
517
499
503
486
  Inventories, Work In Process
--
--
--
--
158
163
195
202
248
252
273
278
306
252
290
273
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
690
690
670
894
1,212
1,151
1,239
1,257
1,270
1,151
1,171
1,239
  Inventories, Other
--
--
283
--
67
40
64
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
283
--
1,093
1,091
1,163
1,344
1,955
1,902
1,998
2,029
2,093
1,902
1,964
1,998
Other Current Assets
-1,138
-1,184
-3,932
37
54
56
50
30
1,530
431
1,285
1,635
1,430
431
729
1,285
Total Current Assets
--
--
--
4,103
13,278
13,283
15,105
18,993
13,938
19,606
25,761
18,625
20,943
19,606
22,808
25,761
   
  Land And Improvements
--
--
--
52
307
304
456
464
465
465
501
460
462
465
467
501
  Buildings And Improvements
--
--
--
140
492
700
1,028
1,040
2,065
2,107
2,318
2,078
2,093
2,107
2,131
2,318
  Machinery, Furniture, Equipment
--
--
--
223
1,605
2,121
2,371
2,565
4,527
5,068
5,226
4,785
4,917
5,068
5,156
5,226
  Construction In Progress
--
--
--
102
275
229
346
410
649
632
698
543
575
632
671
698
Gross Property, Plant and Equipment
--
--
--
517
3,269
3,838
4,683
4,988
10,340
11,289
11,993
8,753
9,026
11,289
11,530
11,993
  Accumulated Depreciation
--
--
--
-112
-391
-880
-1,228
-1,483
-2,679
-3,212
-3,458
-2,125
-2,263
-3,212
-3,360
-3,458
Property, Plant and Equipment
600
497
535
405
2,878
2,958
3,455
3,505
7,661
8,077
8,535
6,628
6,763
8,077
8,170
8,535
Intangible Assets
--
--
23
--
2,029
2,090
2,128
2,026
3,288
3,187
3,249
3,248
3,207
3,187
3,181
3,249
Other Long Term Assets
2,456
6,760
8,721
7,926
630
555
650
612
1,045
875
1,014
743
868
875
1,027
1,014
Total Assets
3,056
7,257
9,280
12,434
18,815
18,886
21,338
25,136
25,932
31,745
38,559
29,244
31,781
31,745
35,186
38,559
   
  Accounts Payable
--
--
85
--
679
628
844
970
1,388
1,353
1,431
1,352
1,359
1,353
1,435
1,431
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
--
--
59
1,015
3,518
2,369
3,600
3,488
1,499
2,196
3,218
4,651
5,999
2,196
6,342
3,218
Accounts Payable & Accrued Expenses
--
--
145
1,015
4,197
2,997
4,444
4,458
2,887
3,549
4,649
6,003
7,358
3,549
7,777
4,649
Current Portion of Long-Term Debt
--
--
--
--
2,273
2,035
1,219
--
94
--
108
--
--
--
97
108
DeferredTaxAndRevenue
--
--
--
--
--
--
--
556
1,335
1,394
1,531
1,465
1,526
1,394
1,463
1,531
Other Current Liabilities
--
--
-145
206
--
--
--
4,476
-94
--
-108
667
704
--
801
-108
Total Current Liabilities
--
--
--
1,221
6,470
5,032
5,663
9,490
4,222
4,943
6,180
8,135
9,588
4,943
10,138
6,180
   
Long-Term Debt
737
904
940
2,041
4,571
5,186
6,509
6,473
9,873
9,295
11,343
8,245
8,155
9,295
11,067
11,343
Debt to Equity
0.41
0.52
0.33
0.88
2.85
2.55
2.43
1.72
13.75
1.53
7.48
1.57
1.43
1.53
7.30
7.48
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
1,302
1,413
1,272
1,340
1,488
1,111
1,062
1,418
1,391
1,111
1,090
1,062
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
388
--
390
--
--
--
385
390
Other Long-Term Liabilities
532
4,614
5,508
6,859
4,074
4,421
4,711
4,078
5,292
10,304
12,953
6,190
6,927
10,304
6,510
12,953
Total Liabilities
1,270
5,518
6,448
10,121
16,417
16,052
18,155
21,381
21,263
25,653
31,928
23,988
26,061
25,653
29,190
31,928
   
Common Stock
--
--
--
--
--
--
--
--
1
--
2
--
--
--
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
-559
--
-483
--
--
--
-478
-483
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
-850
--
-620
--
--
--
-627
-620
Additional Paid-In Capital
--
--
--
--
--
--
--
--
2,150
--
2,649
--
--
--
2,649
2,649
Treasury Stock
--
--
-12
--
--
--
--
--
-17
--
-17
--
--
--
-17
-17
Total Equity
1,786
1,738
2,832
2,313
2,398
2,834
3,183
3,755
725
6,092
1,531
5,256
5,720
6,092
1,529
1,531
Total Equity to Total Asset
0.59
0.24
0.31
0.19
0.13
0.15
0.15
0.15
0.03
0.19
0.04
0.18
0.18
0.19
0.04
0.04
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
77
--
--
308
-2,688
1,225
743
1,764
762
2,444
2,841
93
1,188
453
77
1,123
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
77
--
--
308
-3,173
1,225
743
1,764
762
2,444
2,841
93
1,188
453
77
1,123
Depreciation, Depletion and Amortization
29
31
46
36
332
441
463
447
635
742
777
180
143
239
197
198
  Change In Receivables
-140
11
64
--
224
37
-185
-148
-193
26
-98
--
--
26
-105
-19
  Change In Inventory
--
38
6
--
219
165
-75
-190
32
39
27
--
--
39
-28
16
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
-45
10
--
-185
-82
273
83
-34
578
643
--
--
578
83
-18
Change In Working Capital
--
669
-1,451
203
-2,551
740
1,137
-3,106
-647
1,080
267
-45
3,377
-2,932
-433
255
Change In DeferredTax
14
6
-4
-16
--
--
-51
-8
-297
-157
-131
--
59
-280
63
27
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-69
-1,347
1,391
-3,447
6,233
-2,041
-2,251
2,898
1,154
-3,392
-4,372
198
-4,950
2,923
-706
-1,639
Cash Flow from Operations
51
-641
-18
-2,916
841
365
41
1,995
1,607
717
-618
426
-183
403
-802
-36
   
Purchase Of Property, Plant, Equipment
-16
-35
-30
-60
-794
-230
-422
-481
-387
-1,161
-822
-233
-273
-376
-96
-77
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
5
--
3
--
--
--
4
-1
Purchase Of Business
-219
-294
-99
-48
-68
--
--
--
-1,361
-285
-450
--
--
-285
-25
-140
Sale Of Business
--
--
--
--
--
--
116
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-387
-764
-244
-155
-2
-38
--
-150
-250
-86
-118
--
-19
-21
--
-78
Sale Of Investment
94
190
570
337
565
65
4
154
202
38
25
--
25
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
-10
1,069
3
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-308
-1,179
1,047
91
823
-253
-311
-614
-2,322
-1,456
-1,944
-205
-230
-666
-296
-752
   
Issuance of Stock
--
--
--
--
--
--
6
--
513
1,901
506
805
66
276
--
164
Repurchase of Stock
--
--
--
--
-17
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
1,122
-258
160
1,217
-68
1,110
-442
1,783
31
-59
-36
1,641
237
Cash Flow for Dividends
--
-13
-25
-19
-72
-77
-85
-68
-109
-430
-723
-180
-102
-56
-451
-114
Other Financing
532
1,591
365
1,999
-830
-875
-155
-1,910
-34
-122
917
44
409
32
-10
486
Cash Flow from Financing
532
1,578
340
3,102
-1,177
-792
983
-2,046
1,480
907
2,483
700
314
216
1,180
773
   
Net Change in Cash
275
-241
1,370
229
430
-661
707
-685
780
154
-70
915
-92
-49
80
-9
Capital Expenditure
-16
-35
-30
-60
-794
-230
-422
-481
-936
-1,161
-1,236
-233
-273
-376
-282
-305
Free Cash Flow
35
-676
-48
-2,976
47
135
-381
1,514
671
-444
-1,854
193
-456
27
-1,084
-341
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

IEP Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK