Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.20  6.90  0.20 
EBITDA Growth (%) 7.20  7.80  2.10 
EBIT Growth (%) 6.20  9.80  1.20 
EPS without NRI Growth (%) 0.00  0.00  -25.70 
Free Cash Flow Growth (%) 0.00  0.00  29.50 
Book Value Growth (%) 29.10  5.50  12.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: USA, USA, Italy, UK, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
13.99
7.46
9.70
15.66
18.12
20.68
17.85
22.74
23.42
24.25
23.54
5.26
6.12
6.21
5.84
5.37
EBITDA per Share ($)
2.86
3.41
2.77
6.25
5.94
6.37
5.01
7.34
7.73
7.87
7.84
1.54
1.69
2.30
2.02
1.83
EBIT per Share ($)
1.64
2.72
2.26
3.72
2.99
3.48
2.98
4.12
4.44
4.43
4.45
0.74
0.82
1.44
1.21
0.98
Earnings per Share (diluted) ($)
0.70
1.44
-0.06
0.70
0.82
0.64
--
1.33
1.77
1.39
1.37
0.24
--
0.59
0.48
0.30
eps without NRI ($)
0.70
1.44
-0.07
0.70
0.82
0.64
--
1.33
1.77
1.39
1.37
0.24
--
0.59
0.48
0.30
Free Cashflow per Share ($)
2.53
1.49
1.03
2.37
3.88
3.08
-3.05
6.26
3.89
2.91
4.68
1.64
-0.08
0.94
1.92
1.90
Dividends Per Share
--
--
--
--
--
--
0.71
--
--
--
1.02
--
--
--
1.02
--
Book Value Per Share ($)
1.47
6.59
15.95
15.86
13.85
15.27
14.70
16.72
17.27
17.34
18.24
16.88
17.34
17.89
17.30
18.24
Tangible Book per share ($)
-4.85
-2.22
-16.95
-17.34
-20.27
-16.55
2.11
-19.55
-17.17
-16.97
-14.96
-16.52
-16.97
-16.19
8.06
-14.96
Month End Stock Price ($)
--
--
--
--
--
19.25
12.40
--
22.64
30.35
17.95
29.50
30.35
30.55
24.95
23.94
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
85.53
37.03
0.07
6.28
8.09
6.78
2.30
8.42
10.45
8.03
7.85
5.74
0.24
13.51
10.74
6.69
Return on Assets %
5.82
8.28
0.02
1.81
2.25
1.92
0.66
2.47
3.26
2.49
2.52
1.80
0.07
4.31
3.50
2.21
Return on Invested Capital %
44.48
32.05
0.22
5.44
10.00
5.44
3.34
5.82
6.95
6.35
6.13
5.55
1.14
9.04
7.69
6.35
Return on Capital - Joel Greenblatt %
112.07
323.57
658.32
639.09
441.49
435.52
71.73
43.35
45.93
56.99
132.07
518.29
79.05
75.76
121.22
703.59
Debt to Equity
3.66
0.73
1.53
1.60
1.79
1.47
1.58
1.67
1.35
1.34
1.17
1.30
1.34
1.23
1.30
1.17
   
Gross Margin %
26.73
57.71
55.02
58.26
51.86
51.65
50.23
45.89
47.62
48.24
48.20
48.75
35.77
54.62
50.06
52.82
Operating Margin %
11.74
36.44
23.36
23.77
16.51
16.83
16.68
18.14
18.96
18.26
18.93
14.01
13.42
23.15
20.77
18.30
Net Margin %
5.02
19.60
0.09
6.38
6.70
5.16
1.96
5.82
7.58
5.73
5.86
4.40
0.17
9.60
8.09
5.54
   
Total Equity to Total Asset
0.09
0.34
0.29
0.29
0.27
0.30
0.28
0.31
0.31
0.31
0.34
0.31
0.31
0.33
0.32
0.34
LT Debt to Total Asset
0.32
0.24
0.43
0.38
0.46
0.42
0.42
0.38
0.39
0.38
0.36
0.37
0.38
0.39
0.39
0.36
   
Asset Turnover
1.16
0.42
0.24
0.28
0.34
0.37
0.34
0.43
0.43
0.44
0.43
0.10
0.11
0.11
0.11
0.10
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
0.74
--
--
--
2.14
--
   
Days Sales Outstanding
--
--
--
--
--
--
--
--
96.11
107.76
97.17
--
106.73
--
97.58
--
Days Accounts Payable
71.58
735.04
538.69
317.15
294.82
314.10
--
--
226.70
225.31
184.02
224.99
209.99
204.68
199.00
202.02
Days Inventory
1.93
15.09
38.50
46.34
45.07
44.08
49.61
35.36
35.14
34.95
34.08
35.35
31.00
34.25
33.81
37.42
Cash Conversion Cycle
-69.65
-719.95
-500.19
-270.81
-249.75
-270.02
49.61
35.36
-95.45
-82.60
-52.77
-189.64
-72.26
-170.43
-67.61
-164.60
Inventory Turnover
188.94
24.18
9.48
7.88
8.10
8.28
7.36
10.32
10.39
10.44
10.71
2.58
2.94
2.66
2.70
2.44
COGS to Revenue
0.73
0.42
0.45
0.42
0.48
0.48
0.50
0.54
0.52
0.52
0.51
0.54
0.55
0.48
0.50
0.51
Inventory to Revenue
0.00
0.02
0.05
0.05
0.06
0.06
0.07
0.05
0.05
0.05
0.05
0.21
0.19
0.18
0.19
0.21
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,635
691
1,240
2,418
2,782
3,173
3,061
3,913
4,036
4,201
4,100
975
1,061
1,081
1,021
938
Cost of Goods Sold
1,198
292
558
1,009
1,340
1,534
1,523
2,117
2,114
2,175
2,086
530
583
518
510
475
Gross Profit
437
399
682
1,409
1,443
1,639
1,538
1,796
1,922
2,027
1,976
475
379
590
511
495
Gross Margin %
26.73
57.71
55.02
58.26
51.86
51.65
50.23
45.89
47.62
48.24
48.20
48.75
35.77
54.62
50.06
52.82
   
Selling, General, & Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
245
147
393
834
983
1,105
1,027
1,086
1,157
1,260
1,200
339
237
340
299
324
Operating Income
192
252
290
575
459
534
511
710
765
767
776
137
142
250
212
172
Operating Margin %
11.74
36.44
23.36
23.77
16.51
16.83
16.68
18.14
18.96
18.26
18.93
14.01
13.42
23.15
20.77
18.30
   
Interest Income
--
6
40
19
15
5
4
--
3
5
4
1
1
1
1
1
Interest Expense
-25
-21
-129
-282
-240
-221
-228
-217
-204
-224
-244
-54
-58
-56
-55
-75
Other Income (Expense)
-19
-4
-156
-26
16
-44
-137
-11
-8
-18
-21
-4
-8
-4
-7
-2
   Other Income (Minority Interest)
-1
2
10
46
60
64
-59
-43
-42
-41
-28
-9
-8
-9
-7
-5
Pre-Tax Income
148
233
45
286
251
274
150
481
556
530
516
80
78
191
151
96
Tax Provision
-66
-97
-44
-132
64
-111
-90
-211
-208
-248
-248
-28
-68
-78
-62
-39
Tax Rate %
44.62
41.79
97.56
46.05
-25.64
40.30
60.04
43.76
37.45
46.84
48.04
35.31
87.39
41.00
40.99
41.00
Net Income (Continuing Operations)
83
133
-9
108
127
99
119
271
348
282
268
52
10
113
89
57
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
82
136
1
154
186
164
60
228
306
241
240
43
2
104
83
52
Net Margin %
5.02
19.60
0.09
6.38
6.70
5.16
1.96
5.82
7.58
5.73
5.86
4.40
0.17
9.60
8.09
5.54
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.70
1.47
-0.06
0.70
0.82
0.64
--
1.33
1.77
1.39
1.37
0.24
--
0.59
0.48
0.30
EPS (Diluted)
0.70
1.44
-0.06
0.70
0.82
0.64
--
1.33
1.77
1.39
1.37
0.24
--
0.59
0.48
0.30
Shares Outstanding (Diluted)
116.9
92.6
127.9
154.4
153.6
153.4
171.5
172.1
172.3
173.2
174.8
185.4
173.2
174.0
174.8
174.8
   
Depreciation, Depletion and Amortization
159
61
180
398
421
483
482
564
572
610
607
152
157
154
146
150
EBITDA
335
315
354
966
912
978
859
1,263
1,332
1,363
1,367
286
293
401
353
320
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
324
292
524
632
148
684
202
251
598
575
587
560
575
354
501
587
  Marketable Securities
86
38
4
29
27
7
9
22
28
17
13
16
17
49
19
13
Cash, Cash Equivalents, Marketable Securities
410
330
528
660
175
691
210
273
626
592
600
576
592
403
520
600
Accounts Receivable
--
--
--
--
--
--
--
--
1,063
1,240
1,091
--
1,240
--
1,091
--
  Inventories, Raw Materials & Components
--
--
--
--
38
37
--
24
32
28
30
27
28
32
--
30
  Inventories, Work In Process
--
--
--
--
68
71
--
98
68
49
61
48
49
39
--
61
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
68
88
--
69
116
124
108
120
124
117
--
108
  Inventories, Other
9
20
133
227
0
0
289
0
0
0
258
0
0
--
258
--
Total Inventories
7
17
101
156
175
195
219
192
216
201
200
195
201
188
190
200
Other Current Assets
354
358
1,296
1,088
1,141
1,256
1,075
1,021
263
266
1,365
1,466
266
1,478
236
1,365
Total Current Assets
771
705
1,925
1,904
1,491
2,142
1,504
1,485
2,167
2,299
2,166
2,238
2,299
2,069
2,037
2,166
   
  Land And Improvements
--
--
--
--
48
52
--
3
3
3
3
3
3
3
3
3
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
49
47
--
166
48
49
  Machinery, Furniture, Equipment
--
--
--
--
69
128
--
320
1,401
1,400
170
161
1,400
364
165
170
  Construction In Progress
--
--
--
--
31
1
--
44
1
2
2
2
2
74
--
2
Gross Property, Plant and Equipment
--
--
--
--
148
181
--
3,057
1,453
1,452
224
212
1,452
3,393
215
224
  Accumulated Depreciation
--
--
--
--
-32
-52
--
-1,636
-100
-113
-126
-110
-113
-2,090
-119
-126
Property, Plant and Equipment
156
--
88
92
116
129
1,294
1,420
1,353
1,339
99
102
1,339
1,302
96
99
Intangible Assets
573
800
5,058
5,144
5,300
5,583
2,168
6,244
5,935
5,971
5,803
5,811
5,971
5,958
1,615
5,803
   Goodwill
--
787
3,927
4,066
4,155
4,383
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
4
263
1,440
1,377
1,105
1,191
4,243
71
94
163
1,345
1,359
163
166
5,617
1,345
Total Assets
1,504
1,768
8,511
8,516
8,012
9,045
9,210
9,220
9,550
9,771
9,412
9,511
9,771
9,496
9,365
9,412
   
  Accounts Payable
235
589
823
877
1,082
1,320
--
--
1,313
1,342
1,052
1,307
1,342
1,162
1,111
1,052
  Total Tax Payable
18
6
59
89
67
31
26
67
37
35
107
34
35
90
123
107
  Other Accrued Expense
-253
-594
-883
-966
-1,149
-1,351
-26
-67
-1,350
-1,378
-1,159
-1,341
-1,378
-1,252
-1,235
-1,159
Accounts Payable & Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
4
9
128
744
182
105
101
1,312
253
321
297
288
321
200
267
297
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
575
653
1,401
1,286
1,529
1,835
1,822
654
1,819
1,880
1,750
1,854
1,880
1,753
1,718
1,750
Total Current Liabilities
579
662
1,529
2,030
1,711
1,941
1,924
1,965
2,072
2,200
2,047
2,142
2,200
1,954
1,985
2,047
   
Long-Term Debt
483
427
3,622
3,191
3,660
3,822
3,888
3,495
3,762
3,730
3,428
3,526
3,730
3,655
3,669
3,428
Debt to Equity
3.66
0.73
1.53
1.60
1.79
1.47
1.58
1.67
1.35
1.34
1.17
1.30
1.34
1.23
1.30
1.17
  Capital Lease Obligation
--
--
--
--
--
--
--
--
55
81
75
--
81
--
75
--
  PensionAndRetirementBenefit
9
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
300
81
908
838
491
603
867
881
741
823
749
905
823
760
686
749
Total Liabilities
1,371
1,169
6,059
6,059
5,862
6,366
6,678
6,342
6,574
6,754
6,224
6,573
6,754
6,368
6,341
6,224
   
Common Stock
--
106
199
221
206
251
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
81
145
46
110
129
97
-74
156
310
402
516
391
402
496
486
516
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
311
2,163
2,293
1,539
2,047
2,256
2,240
--
--
2,128
2,293
--
2,376
2,241
2,128
Treasury Stock
--
--
--
--
-99
-93
-80
--
--
--
-42
--
--
--
--
-42
Total Equity
133
599
2,452
2,457
2,151
2,679
2,532
2,878
2,976
3,018
3,188
2,937
3,018
3,128
3,025
3,188
Total Equity to Total Asset
0.09
0.34
0.29
0.29
0.27
0.30
0.28
0.31
0.31
0.31
0.34
0.31
0.31
0.33
0.32
0.34
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
23
55
-8
2
3
3
1
0
2
1
3
Net Income From Continuing Operations
--
233
45
286
251
274
150
-8
556
530
516
80
78
191
151
96
Depreciation, Depletion and Amortization
159
61
180
398
421
483
482
564
572
610
607
152
157
154
146
150
  Change In Receivables
--
-141
-320
-170
-136
-36
124
67
-189
-149
80
-29
-39
69
75
-25
  Change In Inventory
--
-5
-29
-46
48
-5
-27
35
-26
20
8
16
3
8
--
-4
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
46
-10
-24
--
-10
-14
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
126
-48
-130
-238
62
87
145
-92
-121
-205
9
-14
92
-157
61
13
Change In DeferredTax
--
24
--
--
--
--
--
--
-254
-234
-234
-144
-87
--
--
-147
Stock Based Compensation
--
11
10
31
20
1
-0
--
16
12
4
5
-1
2
3
-1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
83
-32
170
256
167
168
240
654
232
244
234
111
34
36
42
123
Cash Flow from Operations
368
249
275
733
920
1,014
1,016
1,118
1,002
955
1,136
190
273
226
402
234
   
Purchase Of Property, Plant, Equipment
-30
-102
-133
-280
-299
-392
-344
-14
-291
-266
-269
119
-255
-57
-61
105
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
6
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-71
-337
-62
-23
-7
--
--
--
--
--
--
--
--
Sale Of Business
--
--
41
243
54
0
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-3
--
--
--
--
-4
-13
--
--
-27
-27
--
-27
--
--
--
Sale Of Investment
--
41
36
--
--
1
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
-41
-9
-10
-88
-25
-150
-1,194
-27
-40
-185
-51
-4
-32
-5
-6
-8
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
15
-61
-4,515
-189
-622
-608
-1,594
-445
-330
-469
-324
-81
-90
-98
-65
-71
   
Issuance of Stock
--
84
1,929
--
--
510
--
11
--
--
3
3
--
1
-1
3
Repurchase of Stock
--
--
--
--
--
--
--
-4
--
--
-47
--
--
--
-98
51
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
1,776
-68
-202
68
215
-281
238
-141
-142
1
-141
-1
0
0
Cash Flow for Dividends
-238
-81
-158
-183
-212
-147
-165
--
-160
-173
-177
--
--
--
-177
--
Other Financing
3
-187
899
-232
-325
-309
124
-357
-397
-205
-422
-2
-44
-347
88
-119
Cash Flow from Financing
-236
-184
4,445
-484
-739
123
173
-631
-320
-519
-786
2
-185
-348
-188
-65
   
Net Change in Cash
--
5
206
61
-441
528
-404
42
352
-33
26
112
-2
-220
149
98
Capital Expenditure
-72
-111
-143
-368
-324
-542
-1,539
-41
-331
-452
-319
114
-287
-63
-68
97
Free Cash Flow
296
138
132
366
596
472
-523
1,078
671
504
816
305
-13
164
335
331
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of IGT and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

IGT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK