Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.70  11.60  12.60 
EBITDA Growth (%) 3.80  15.70  16.70 
EBIT Growth (%) 3.90  17.50  19.80 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 16.10  20.10  24.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
17.07
23.73
21.53
26.95
29.00
23.92
29.55
35.52
36.94
35.39
40.29
8.99
9.31
10.11
9.87
11.00
EBITDA per Share ($)
3.00
4.05
4.31
5.50
5.51
3.34
4.37
6.00
6.84
5.28
6.80
1.00
1.22
1.82
1.65
2.11
EBIT per Share ($)
2.31
3.30
3.59
4.68
4.84
2.46
3.48
5.10
5.91
4.03
5.61
0.49
0.97
1.49
1.35
1.80
Earnings per Share (diluted) ($)
1.56
2.19
2.64
3.38
3.56
1.76
2.61
3.90
4.46
3.03
4.23
0.37
0.73
1.14
1.01
1.35
Free Cashflow per Share ($)
1.47
1.70
2.09
2.89
2.78
-0.78
-0.76
0.66
-0.95
-3.23
-2.02
-0.99
-1.71
0.14
-0.13
-0.32
Dividends Per Share
0.25
0.27
0.27
0.35
0.31
0.38
0.43
0.43
0.48
0.45
0.47
0.12
0.12
0.12
0.12
0.12
Book Value Per Share ($)
4.87
5.68
6.54
8.58
8.51
10.67
13.27
15.51
19.48
21.05
23.64
19.62
20.38
21.05
21.86
23.64
Month End Stock Price ($)
19.83
33.27
36.83
54.78
33.72
38.66
40.52
44.48
43.00
44.23
50.92
38.21
43.96
44.23
46.55
52.63
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
35.49
41.26
43.03
44.64
41.53
18.40
21.92
27.28
25.60
15.05
19.92
7.55
14.73
21.99
18.93
23.80
Return on Assets %
15.98
18.04
19.04
21.15
21.08
9.87
11.88
14.53
13.88
8.13
10.31
3.80
7.30
11.22
9.94
12.76
Return on Capital - Joel Greenblatt %
32.96
40.79
39.78
45.20
43.86
19.61
20.99
24.91
23.39
12.99
16.47
6.19
11.73
17.61
15.85
20.44
Debt to Equity
0.23
0.22
0.19
0.02
0.26
0.32
0.31
0.09
0.10
0.32
0.28
0.29
0.35
0.32
0.31
0.28
   
Gross Margin %
28.88
27.20
30.33
30.81
26.45
25.05
24.29
24.94
26.20
22.36
25.67
18.45
16.69
35.58
23.70
25.94
Operating Margin %
13.51
13.91
16.66
17.36
16.71
10.28
11.77
14.35
16.01
11.38
13.94
5.45
10.43
14.76
13.68
16.40
Net Margin %
9.14
9.22
12.28
12.53
12.28
7.38
8.81
10.98
12.08
8.59
10.50
4.11
7.88
11.23
10.25
12.26
   
Total Equity to Total Asset
0.45
0.43
0.46
0.49
0.53
0.54
0.54
0.52
0.56
0.53
0.55
0.50
0.50
0.53
0.53
0.55
LT Debt to Total Asset
0.03
0.06
0.02
0.00
0.13
0.16
0.16
0.03
0.04
0.12
0.11
0.10
0.12
0.12
0.12
0.11
   
Asset Turnover
1.75
1.96
1.55
1.69
1.72
1.34
1.35
1.32
1.15
0.95
0.98
0.23
0.23
0.25
0.24
0.26
Dividend Payout Ratio
0.16
0.12
0.10
0.10
0.09
0.22
0.17
0.11
0.11
0.15
0.11
0.32
0.16
0.11
0.12
0.09
   
Days Sales Outstanding
26.42
26.82
27.55
30.59
16.82
29.24
29.09
27.21
23.13
23.10
23.85
25.47
24.12
20.17
27.01
21.78
Days Inventory
12.42
10.85
14.94
14.39
13.41
18.46
14.85
15.85
17.56
19.59
20.61
22.56
20.80
20.61
18.10
18.89
Inventory Turnover
31.11
36.55
26.02
27.05
27.40
20.86
24.59
25.78
22.05
19.72
18.14
4.23
4.32
4.01
5.07
5.11
COGS to Revenue
0.71
0.73
0.70
0.69
0.74
0.75
0.76
0.75
0.74
0.78
0.74
0.82
0.83
0.64
0.76
0.74
Inventory to Revenue
0.02
0.02
0.03
0.03
0.03
0.04
0.03
0.03
0.03
0.04
0.04
0.19
0.19
0.16
0.15
0.15
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
18,335
24,385
21,078
25,192
25,779
20,496
25,243
30,320
31,440
30,100
34,271
7,652
7,924
8,596
8,395
9,357
Cost of Goods Sold
13,039
17,751
14,686
17,431
18,959
15,362
19,113
22,757
23,202
23,369
25,473
6,240
6,601
5,537
6,405
6,929
Gross Profit
5,295
6,634
6,392
7,760
6,820
5,134
6,131
7,563
8,238
6,730
8,798
1,412
1,322
3,059
1,990
2,427
   
Selling, General, &Admin. Expense
1,046
1,363
1,092
1,322
847
1,059
1,076
1,153
1,090
989
1,067
242
281
261
250
276
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
3,219
4,167
4,216
5,143
4,901
2,860
3,729
5,119
5,821
4,494
5,790
850
1,042
1,551
1,403
1,793
   
Depreciation, Depletion and Amortization
741
774
706
772
594
748
752
754
767
1,015
959
435
215
229
255
261
Other Operating Charges
-1,773
-1,879
-1,790
-2,066
-1,665
-1,967
-2,082
-2,060
-2,116
-2,315
-2,953
-752
-215
-1,529
-591
-617
Operating Income
2,476
3,392
3,511
4,373
4,307
2,107
2,972
4,349
5,032
3,426
4,778
417
826
1,269
1,148
1,534
   
Interest Income
--
--
--
--
--
--
--
--
20
63
--
--
--
--
--
--
Interest Expense
-6
-7
-24
-35
--
-5
-6
-16
-20
-63
-65
--
--
-63
-2
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
2,471
3,386
3,486
4,335
4,307
2,107
2,972
4,349
5,033
3,416
4,766
415
827
1,260
1,146
1,533
Tax Provision
-796
-1,139
-897
-1,179
-1,141
-595
-748
-1,022
-1,237
-831
-1,168
-101
-203
-294
-286
-385
Net Income (Continuing Operations)
1,675
2,247
2,588
3,156
3,166
1,512
2,223
3,328
3,796
2,585
3,598
314
625
965
861
1,147
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,675
2,247
2,588
3,156
3,166
1,512
2,223
3,328
3,796
2,585
3,598
314
625
965
861
1,147
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.57
2.20
2.65
3.40
3.58
1.78
2.63
3.93
4.48
3.05
4.24
0.38
0.73
1.14
1.02
1.35
EPS (Diluted)
1.56
2.19
2.64
3.38
3.56
1.76
2.61
3.90
4.46
3.03
4.23
0.37
0.73
1.14
1.01
1.35
Shares Outstanding (Diluted)
1,074.3
1,027.8
978.8
934.9
889.0
856.7
854.2
853.6
851.1
850.6
850.7
850.8
851.0
850.0
850.5
850.7
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
1,044
1,435
1,835
1,196
1,611
491
269
1,187
486
249
159
521
73
249
93
159
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
1,044
1,435
1,835
1,196
1,611
491
269
1,187
486
249
159
521
73
249
93
159
Accounts Receivable
1,327
1,792
1,591
2,111
1,188
1,642
2,012
2,261
1,992
1,905
2,239
2,141
2,100
1,905
2,491
2,239
  Inventories, Raw Materials & Components
--
--
--
--
415
535
534
678
769
894
393
363
374
894
348
393
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
282
241
243
310
347
360
--
--
--
360
--
--
  Inventories, Other
362
456
511
681
--
0
0
-0
0
-0
1,046
1,185
1,135
-0
925
1,046
Total Inventories
444
528
601
687
696
777
778
988
1,116
1,254
1,439
1,547
1,509
1,254
1,274
1,439
Other Current Assets
366
566
487
653
295
447
501
582
531
511
629
553
603
511
591
629
Total Current Assets
3,181
4,321
4,514
4,647
3,790
3,357
3,559
5,018
4,125
3,919
4,466
4,763
4,286
3,919
4,449
4,466
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
16,737
18,605
18,581
22,734
19,727
25,307
30,185
32,987
39,078
43,112
44,601
42,187
44,061
43,112
43,944
44,601
  Accumulated Depreciation
-8,862
-9,848
-9,689
-12,279
-10,544
-12,997
-14,184
-14,071
-14,963
-14,484
-13,860
-14,829
-15,069
-14,484
-14,612
-13,860
Property, Plant and Equipment
7,875
8,758
8,892
10,457
9,182
12,310
16,001
18,916
24,115
28,629
30,740
27,358
28,992
28,629
29,331
30,740
Intangible Assets
288
133
231
263
215
251
269
261
262
255
258
266
270
255
258
258
Other Long Term Assets
106
256
88
759
719
818
875
908
1,099
1,218
1,219
1,242
1,279
1,218
1,217
1,219
Total Assets
11,451
13,468
13,725
16,125
13,906
16,737
20,704
25,103
29,601
34,020
36,683
33,629
34,827
34,020
35,255
36,683
   
  Accounts Payable
2,061
2,740
2,619
3,302
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
1,223
812
883
1,252
1,194
665
661
1,021
557
665
745
661
  Other Accrued Expenses
--
--
--
--
2,111
2,693
3,491
4,262
4,283
4,130
4,425
4,634
4,433
4,130
4,547
4,425
Accounts Payable & Accrued Expenses
2,061
2,740
2,619
3,302
3,334
3,505
4,374
5,513
5,477
4,794
5,086
5,655
4,990
4,794
5,292
5,086
Current Portion of Long-Term Debt
879
498
916
107
89
104
230
359
476
1,685
1,512
1,448
1,767
1,685
1,677
1,512
Other Current Liabilities
863
1,209
1,012
1,483
0
-0
--
-0
--
--
--
--
--
--
--
--
Total Current Liabilities
3,802
4,447
4,548
4,892
3,423
3,609
4,605
5,873
5,953
6,479
6,598
7,103
6,758
6,479
6,969
6,598
   
Long-Term Debt
300
746
305
37
1,868
2,749
3,300
832
1,184
4,062
4,139
3,429
4,231
4,062
4,042
4,139
  Capital Lease Obligation
--
--
--
37
28
--
--
--
--
--
115
127
--
--
115
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  DeferredTaxAndRevenue
943
1,048
1,144
1,456
1,216
1,337
1,555
1,422
1,940
2,807
3,195
2,430
2,612
2,807
2,884
3,195
Other Long-Term Liabilities
1,244
1,494
1,430
1,895
-0
--
-0
3,826
4,015
2,825
2,716
4,035
3,953
2,825
2,833
2,716
Total Liabilities
6,289
7,734
7,428
8,280
6,506
7,695
9,460
11,953
13,092
16,174
16,647
16,996
17,553
16,174
16,728
16,647
   
Common Stock
--
--
--
--
1,247
1,444
1,520
1,508
1,579
1,431
1,458
1,506
1,512
1,431
1,425
1,458
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
3,991
4,724
5,495
7,001
6,926
8,862
11,157
13,851
17,405
17,988
20,146
17,488
18,082
17,988
18,668
20,146
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
1,470
1,510
1,426
1,584
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
5,161
5,733
6,297
7,845
7,400
9,041
11,244
13,150
16,509
17,846
20,036
16,633
17,274
17,846
18,527
20,036
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
1,675
2,247
2,588
3,156
3,166
1,512
2,223
3,328
3,796
2,585
3,598
314
625
965
861
1,147
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,675
2,247
2,588
3,156
3,166
1,512
2,223
3,328
3,796
2,585
3,598
314
625
965
861
1,147
Depreciation, Depletion and Amortization
741
774
706
772
594
748
752
754
767
1,015
959
435
215
229
255
261
  Change In Receivables
-254
-358
172
-259
554
-250
-291
-298
302
-68
-152
5
49
84
-595
310
  Change In Inventory
-26
-58
-82
13
-130
40
38
-225
-107
-238
59
-170
44
175
-25
-135
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
252
557
--
248
-651
-363
685
1,220
-152
-243
-477
152
-686
54
480
-324
Change In Working Capital
387
263
-379
-201
-399
-635
194
474
-375
-894
-635
-126
-650
217
-115
-88
Change In DeferredTax
-73
-101
216
16
316
-58
153
70
624
441
501
136
102
188
5
206
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-26
-201
-81
-153
-197
-43
-96
-194
-95
-137
-701
-49
-5
-82
-18
-596
Cash Flow from Operations
2,703
2,983
3,050
3,590
3,480
1,524
3,226
4,431
4,718
3,009
3,722
710
288
1,516
987
930
   
Purchase Of Property, Plant, Equipment
-1,124
-1,237
-1,001
-890
-1,005
-2,189
-3,879
-3,869
-5,522
-5,756
-5,445
-1,554
-1,747
-1,395
-1,097
-1,206
Sale Of Property, Plant, Equipment
83
380
180
276
222
64
145
310
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
-1,464
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-2
--
--
--
--
--
-41
--
--
--
-11
-30
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,066
-857
-820
-614
-784
-2,123
-3,731
-3,547
-5,280
-7,070
-4,646
-1,502
-1,741
-1,311
-1,040
-554
   
Issuance of Stock
Repurchase of Stock
-712
-1,552
-1,546
-2,334
-1,804
-471
-8
-58
-129
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
1
-3
-2
-1,278
-2
-4
621
446
324
4,241
957
1,101
1,104
62
--
-209
Cash Flow for Dividends
-259
-274
-267
-316
-269
-327
-358
-368
-401
-372
-394
-98
-98
-93
-100
-102
Other Financing
0
1
0
-0
-0
1
3
19
43
-0
1
0
-2
5
-2
--
Cash Flow from Financing
-959
-1,795
-1,807
-3,917
-2,070
-801
258
38
-163
3,869
564
1,003
1,004
-27
-102
-312
   
Net Change in Cash
679
330
423
-941
625
-1,399
-247
923
-726
-192
-361
211
-450
179
-155
64
Free Cash Flow
1,580
1,746
2,050
2,700
2,475
-665
-653
563
-804
-2,747
-1,724
-844
-1,459
122
-110
-276
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CAD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

IMO Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK