Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 22.50  23.80  12.40 
EBITDA Growth (%) 20.60  16.10  22.10 
EBIT Growth (%) 21.20  16.50  21.60 
Free Cash Flow Growth (%) 31.00  25.00  42.00 
Book Value Growth (%) 25.10  19.80  18.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
2.91
3.86
5.46
7.32
8.17
8.41
10.57
12.24
12.95
14.44
14.92
3.62
3.68
3.66
3.73
3.85
EBITDA per Share ($)
0.95
1.25
1.71
2.29
2.70
2.90
3.44
3.86
3.70
3.86
4.27
0.88
1.21
1.04
1.01
1.01
EBIT per Share ($)
0.83
1.07
1.51
2.02
2.41
2.56
3.11
3.52
3.34
3.46
3.80
0.79
0.92
0.93
0.94
1.01
Earnings per Share (diluted) ($)
0.76
1.00
1.50
2.02
2.25
2.30
2.62
3.00
3.02
3.06
3.39
0.67
0.81
0.85
0.84
0.89
eps without NRI ($)
0.77
0.99
1.50
2.02
2.24
2.30
2.62
3.00
3.02
3.06
3.39
0.67
0.81
0.85
0.84
0.89
Free Cashflow per Share ($)
0.29
0.63
0.92
1.36
1.97
2.30
1.77
2.38
3.04
3.51
4.94
0.62
2.47
1.04
0.81
--
Dividends Per Share
0.36
0.13
0.51
0.28
0.36
0.46
0.53
0.70
0.65
0.80
1.01
--
0.32
--
0.69
--
Book Value Per Share ($)
2.32
3.33
4.76
6.84
6.61
9.39
10.66
11.45
12.83
13.81
14.34
12.08
12.65
13.81
13.76
14.34
Tangible Book per share ($)
2.30
3.32
4.50
6.53
6.36
9.05
10.32
11.05
12.07
13.09
13.66
11.35
11.93
13.09
13.04
13.66
Month End Stock Price ($)
36.87
38.93
50.25
35.77
26.63
58.81
71.70
57.03
53.91
54.18
62.36
48.11
56.60
54.18
53.77
60.52
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
37.98
35.92
37.33
34.86
33.30
28.72
26.11
27.03
24.81
22.94
25.46
22.31
26.21
25.69
24.35
25.40
Return on Assets %
32.40
31.53
33.08
30.54
28.91
24.97
22.78
23.59
21.46
19.39
21.00
18.54
21.62
21.34
20.14
20.84
Return on Capital - Joel Greenblatt %
109.21
93.52
94.46
89.36
96.76
107.23
111.71
107.42
95.52
98.68
102.24
83.27
95.44
106.22
102.63
108.39
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
43.22
42.19
42.49
41.26
42.12
42.78
42.11
41.12
37.32
35.85
37.18
35.29
36.14
37.00
36.99
38.53
Operating Margin %
28.64
27.83
27.57
27.56
29.47
30.39
29.45
28.78
25.80
23.99
25.46
21.83
25.05
25.53
25.13
26.12
Net Margin %
26.32
25.79
27.51
27.66
27.47
27.33
24.81
24.54
23.32
21.23
22.79
18.54
22.05
23.28
22.60
23.22
   
Total Equity to Total Asset
0.86
0.89
0.88
0.87
0.87
0.87
0.87
0.87
0.86
0.83
0.82
0.82
0.83
0.83
0.82
0.82
LT Debt to Total Asset
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
1.23
1.22
1.20
1.10
1.05
0.91
0.92
0.96
0.92
0.91
0.92
0.25
0.25
0.23
0.22
0.22
Dividend Payout Ratio
0.47
0.14
0.34
0.14
0.16
0.20
0.20
0.24
0.22
0.26
0.30
--
0.40
--
0.82
--
   
Days Sales Outstanding
69.47
61.23
66.74
82.51
56.67
59.11
63.02
60.33
64.39
61.68
62.67
58.71
62.70
60.64
65.02
60.53
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory Turnover
COGS to Revenue
0.57
0.58
0.58
0.59
0.58
0.57
0.58
0.59
0.63
0.64
0.63
0.65
0.64
0.63
0.63
0.61
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,592
2,152
3,090
4,176
4,663
4,804
6,041
6,994
7,398
8,249
8,526
2,066
2,100
2,092
2,133
2,201
Cost of Goods Sold
904
1,244
1,777
2,453
2,699
2,749
3,497
4,118
4,637
5,292
5,356
1,337
1,341
1,318
1,344
1,353
Gross Profit
688
908
1,313
1,723
1,964
2,055
2,544
2,876
2,761
2,957
3,170
729
759
774
789
848
Gross Margin %
43.22
42.19
42.49
41.26
42.12
42.78
42.11
41.12
37.32
35.85
37.18
35.29
36.14
37.00
36.99
38.53
   
Selling, General, &Admin. Expense
230
309
458
564
590
595
765
863
852
978
999
278
233
240
253
273
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
522
698
970
1,308
1,539
1,659
1,968
2,208
2,116
2,205
2,436
505
694
592
575
575
   
Depreciation, Depletion and Amortization
66
99
118
157
165
199
189
195
207
226
319
54
168
58
39
--
Other Operating Charges
-2
--
-3
-8
--
--
--
--
--
--
--
--
--
--
--
--
Operating Income
456
599
852
1,151
1,374
1,460
1,779
2,013
1,909
1,979
2,171
451
526
534
536
575
Operating Margin %
28.64
27.83
27.57
27.56
29.47
30.39
29.45
28.78
25.80
23.99
25.46
21.83
25.05
25.53
25.13
26.12
   
Interest Income
--
--
43
169
186
164
250
374
--
--
170
83
87
--
--
--
Interest Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
--
-5
-2
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
491
630
936
1,326
1,475
1,669
2,046
2,410
2,342
2,419
2,710
532
643
673
675
719
Tax Provision
-72
-70
-84
-171
-194
-356
-547
-694
-617
-668
-767
-149
-180
-186
-193
-208
Tax Rate %
14.66
11.11
8.97
12.90
13.15
21.33
26.74
28.80
26.35
27.61
--
28.01
27.99
27.64
28.59
28.93
Net Income (Continuing Operations)
419
555
850
1,155
1,281
1,313
1,499
1,716
1,725
1,751
1,943
383
463
487
482
511
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
419
555
850
1,155
1,281
1,313
1,499
1,716
1,725
1,751
1,943
383
463
487
482
511
Net Margin %
26.32
25.79
27.51
27.66
27.47
27.33
24.81
24.54
23.32
21.23
22.79
18.54
22.05
23.28
22.60
23.22
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.79
1.02
1.53
2.03
2.25
2.30
2.62
3.00
3.02
3.06
3.39
0.67
0.81
0.85
0.84
0.89
EPS (Diluted)
0.76
1.00
1.50
2.02
2.25
2.30
2.62
3.00
3.02
3.06
3.39
0.67
0.81
0.85
0.84
0.89
Shares Outstanding (Diluted)
547.2
558.0
566.1
570.4
570.6
571.1
571.4
571.4
571.4
571.4
571.4
571.4
571.4
571.4
571.4
571.4
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
410
889
1,403
2,058
2,167
2,698
3,737
4,047
4,171
4,498
4,604
3,601
3,712
4,498
4,164
4,604
  Marketable Securities
278
170
6
18
--
847
47
74
320
510
628
84
524
510
564
628
Cash, Cash Equivalents, Marketable Securities
688
1,059
1,409
2,076
2,167
3,545
3,784
4,121
4,491
5,008
5,232
3,685
4,236
5,008
4,728
5,232
Accounts Receivable
303
361
565
944
724
778
1,043
1,156
1,305
1,394
1,464
1,333
1,447
1,394
1,524
1,464
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
69
89
124
109
229
330
485
668
709
778
931
1,340
851
778
992
931
Total Current Assets
1,060
1,509
2,098
3,129
3,120
4,653
5,312
5,945
6,505
7,180
7,627
6,358
6,534
7,180
7,244
7,627
   
  Land And Improvements
27
31
39
57
56
73
124
140
157
190
216
151
184
190
216
--
  Buildings And Improvements
168
231
343
489
574
735
813
760
773
839
845
700
752
839
845
--
  Machinery, Furniture, Equipment
311
400
559
643
630
731
761
672
730
904
922
724
805
904
922
--
  Construction In Progress
73
128
224
331
134
91
118
203
306
305
319
322
301
305
319
--
Gross Property, Plant and Equipment
579
790
1,165
1,520
1,394
1,630
1,816
1,775
1,966
2,238
2,302
1,897
2,042
2,238
2,302
--
  Accumulated Depreciation
-227
-299
-427
-498
-474
-641
-730
-712
-775
-922
-948
-777
-840
-922
-948
--
Property, Plant and Equipment
352
491
738
1,022
920
989
1,086
1,063
1,191
1,316
1,360
1,120
1,202
1,316
1,354
1,360
Intangible Assets
8
8
148
175
142
195
196
229
432
417
389
414
414
417
413
389
Other Long Term Assets
34
58
89
166
187
311
416
300
411
609
613
505
583
609
614
613
Total Assets
1,454
2,066
3,073
4,492
4,369
6,148
7,010
7,537
8,539
9,522
9,989
8,397
8,733
9,522
9,625
9,989
   
  Accounts Payable
1
3
6
12
5
2
10
5
35
29
22
16
29
29
17
22
  Total Tax Payable
--
--
--
--
115
161
183
307
245
365
434
448
318
365
628
434
  Other Accrued Expenses
124
160
274
171
21
29
31
438
113
159
165
634
148
159
720
165
Accounts Payable & Accrued Expenses
125
163
280
183
141
192
224
750
393
553
621
1,098
495
553
1,365
621
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
20
44
72
71
65
118
116
107
152
110
136
135
142
110
143
136
Other Current Liabilities
30
2
3
317
331
400
476
80
613
861
968
209
805
861
148
968
Total Current Liabilities
175
209
355
571
537
710
816
937
1,158
1,524
1,725
1,442
1,442
1,524
1,656
1,725
   
Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
26
--
7
23
11
9
16
11
11
17
9
Other Long-Term Liabilities
26
20
1
11
48
51
72
17
27
54
63
39
49
54
52
63
Total Liabilities
201
229
356
582
585
787
888
961
1,208
1,589
1,797
1,497
1,502
1,589
1,725
1,797
   
Common Stock
--
--
--
--
64
64
64
64
64
64
64
64
64
64
64
64
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
923
1,387
1,871
2,817
3,618
4,611
5,294
6,509
7,666
8,892
9,406
8,159
8,405
8,892
8,895
9,406
Accumulated other comprehensive income (loss)
33
9
90
311
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
266
410
692
718
672
694
702
703
704
704
704
704
704
704
704
704
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,253
1,837
2,717
3,910
3,784
5,361
6,122
6,576
7,331
7,933
8,192
6,900
7,231
7,933
7,900
8,192
Total Equity to Total Asset
0.86
0.89
0.88
0.87
0.87
0.87
0.87
0.87
0.86
0.83
0.82
0.82
0.83
0.83
0.82
0.82
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
419
555
850
1,155
1,281
1,313
1,499
1,716
1,725
1,751
2,616
383
1,264
487
482
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
7
4
8
--
2
10
-2
--
--
Net Income From Continuing Operations
419
555
850
1,155
1,281
1,313
1,499
1,716
1,725
1,751
2,616
383
1,264
487
482
--
Depreciation, Depletion and Amortization
66
99
118
157
165
199
189
195
207
226
319
54
168
58
39
--
  Change In Receivables
-150
-65
-208
-247
-139
22
-254
-247
-181
-209
-377
-12
-307
98
-156
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
2
1
-4
-47
11
-49
-52
-13
-83
-60
-73
3
-10
-50
-16
--
  Change In Payables And Accrued Expense
--
1
3
6
-6
-4
7
-5
23
5
12
16
9
-4
-9
--
Change In Working Capital
-127
-54
-104
-116
-35
-11
-289
-268
-178
6
24
164
-29
35
-146
--
Change In DeferredTax
-3
-5
-6
-50
--
--
547
694
--
--
302
302
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-11
4
4
3
-2
-49
-648
-656
-16
20
-239
-349
7
13
90
--
Cash Flow from Operations
344
599
862
1,149
1,409
1,452
1,298
1,681
1,738
2,003
3,022
554
1,410
593
465
--
   
Purchase Of Property, Plant, Equipment
-186
-246
-339
-374
-285
-138
-285
-301
-2
--
-199
-199
--
--
--
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
1
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-3
-37
--
-41
-213
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-100
-419
-1,002
-511
-227
-2,340
-425
-1,247
-4,098
-3,909
-5,859
-896
-2,921
-988
-1,054
--
Sale Of Investment
51
523
1,164
500
243
1,593
978
1,251
3,716
3,681
5,402
769
2,654
1,027
952
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
-19
-2
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-248
-148
-334
-423
-290
-925
490
-429
-927
-823
-1,281
-330
-723
-100
-128
--
   
Issuance of Stock
99
128
277
17
14
20
5
1
1
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
--
--
-16
--
--
--
--
--
--
--
Cash Flow for Dividends
-222
-91
-336
-209
-559
-330
-699
-431
-568
-519
-954
44
-439
-80
-479
--
Other Financing
--
--
4
6
--
--
-117
-70
--
--
-44
-44
-80
80
--
--
Cash Flow from Financing
-123
37
-55
-186
-545
-310
-811
-500
-583
-519
-998
--
-519
--
-479
--
   
Net Change in Cash
-35
479
514
655
574
217
977
752
228
661
743
224
168
493
-142
--
Capital Expenditure
-186
-246
-339
-374
-285
-138
-285
-320
-2
--
-199
-199
--
--
--
--
Free Cash Flow
158
353
523
775
1,124
1,314
1,013
1,361
1,736
2,003
2,823
355
1,410
593
465
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK