Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -19.00  -14.10  29.50 
EBITDA Growth (%) 0.00  0.00  59.40 
EBIT Growth (%) 0.00  0.00  54.10 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -3.30  5.30  -3.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
43.15
38.69
44.59
51.03
31.78
17.65
15.62
11.25
9.52
9.89
12.43
1.31
5.78
3.00
2.33
1.32
EBITDA per Share ($)
5.26
5.53
6.81
8.40
-1.88
-0.18
1.67
2.29
1.38
2.39
4.07
0.40
1.10
1.89
0.58
0.50
EBIT per Share ($)
4.90
4.84
6.02
7.47
-2.64
-0.83
1.07
1.76
1.11
2.12
3.84
0.38
0.89
1.88
0.57
0.50
Earnings per Share (diluted) ($)
3.64
3.92
4.66
6.25
-1.77
-1.09
0.67
1.12
1.00
1.45
0.63
0.28
0.61
-0.69
0.38
0.34
eps without NRI ($)
3.65
3.93
4.66
6.24
-1.77
-0.54
0.53
0.84
0.59
1.37
0.55
0.28
0.52
-0.69
0.38
0.34
Free Cashflow per Share ($)
47.41
18.46
5.63
7.63
5.44
-11.06
-1.84
4.74
-3.34
-3.15
--
--
-3.15
--
--
--
Dividends Per Share
1.35
1.35
1.57
2.03
2.11
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
15.72
19.75
22.93
25.11
16.43
13.74
14.97
15.61
16.84
15.69
15.99
17.23
15.69
16.34
17.31
15.99
Tangible Book per share ($)
15.72
17.78
20.82
21.23
11.90
11.45
13.12
14.39
15.94
15.04
15.44
16.57
15.04
15.69
16.67
15.44
Month End Stock Price ($)
30.25
34.82
44.17
38.91
11.10
9.81
9.79
7.17
9.49
14.01
13.24
11.35
14.01
14.25
14.13
14.16
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
23.81
21.30
21.45
25.64
-10.70
-4.79
5.69
10.68
7.44
10.06
11.51
6.64
18.30
8.89
9.91
9.01
Return on Assets %
0.73
0.67
0.68
0.76
-0.25
-0.12
0.19
0.38
0.29
0.42
0.53
0.29
0.77
0.39
0.49
0.45
Return on Capital - Joel Greenblatt %
630.92
248.06
177.54
188.75
-79.18
-36.20
47.42
112.17
115.60
236.32
469.08
174.17
411.71
871.61
276.59
263.61
Debt to Equity
4.68
3.23
2.96
2.72
6.06
4.56
4.18
0.20
3.44
3.38
3.19
0.44
3.38
0.48
3.23
3.19
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
11.35
12.51
13.50
14.63
-8.30
-4.70
6.84
15.67
11.67
21.39
30.93
29.20
15.44
62.77
24.55
37.70
Net Margin %
8.44
10.14
10.45
12.24
-5.58
-3.07
5.30
14.68
12.78
16.56
15.32
21.73
13.05
11.87
17.89
28.49
   
Total Equity to Total Asset
0.03
0.03
0.03
0.03
0.02
0.03
0.04
0.04
0.04
0.04
0.05
0.04
0.04
0.05
0.05
0.05
LT Debt to Total Asset
0.14
0.08
0.07
0.04
0.11
0.14
0.15
0.01
0.15
0.14
0.15
0.02
0.14
0.02
0.16
0.15
   
Asset Turnover
0.09
0.07
0.07
0.06
0.05
0.04
0.04
0.03
0.02
0.03
0.03
0.00
0.02
0.01
0.01
0.00
Dividend Payout Ratio
0.37
0.34
0.34
0.32
--
--
--
--
--
--
--
--
--
--
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
   Interest Income
34,088
57,105
78,164
111,893
131,096
116,399
90,389
85,064
78,744
70,499
70,604
3,920
58,348
4,159
4,030
4,067
   Interest Expense
-22,379
-46,358
-66,021
-100,413
-116,174
-99,404
-73,008
-67,868
-63,757
-55,081
-385
--
-145
-113
-126
--
Net Interest Income
11,709
10,748
12,143
11,480
14,922
16,996
17,381
17,196
14,987
15,418
15,284
3,920
3,267
4,046
3,904
4,067
Non Interest Income
79,606
73,554
85,111
98,569
69,649
50,633
41,687
25,414
21,207
22,505
32,434
1,119
18,894
7,463
5,064
1,013
Revenue
91,315
84,302
97,254
110,049
84,570
67,628
59,067
42,611
36,194
37,923
47,718
5,039
22,162
11,509
8,967
5,080
   
Selling, General, & Admin. Expense
11,200
9,974
11,648
12,044
11,843
10,697
9,729
12,887
11,488
12,130
12,822
1,594
7,097
2,133
2,053
1,539
   SpecialCharges
30
90
36
4
627
828
35,369
19,837
16,833
13,621
5,837
-1
3,099
3
2,736
--
Credit Losses Provision
623
104
136
183
1,730
4,334
2,316
2,197
2,789
3,140
2,382
737
770
647
550
415
Other Expense
69,124
63,680
72,340
81,721
78,019
55,777
42,984
20,847
17,694
14,542
17,753
1,236
10,874
1,505
4,163
1,211
Operating Income
10,368
10,543
13,130
16,100
-7,022
-3,179
4,038
6,679
4,223
8,111
14,761
1,471
3,421
7,224
2,201
1,915
Operating Margin %
11.35
12.51
13.50
14.63
-8.30
-4.70
6.84
15.67
11.67
21.39
30.93
29.20
15.44
62.77
24.55
37.70
   
Other Income (Minority Interest)
-370
-362
-450
-389
50
172
-140
-114
-211
-364
-343
-24
-266
-37
-22
-18
Pre-Tax Income
10,368
10,542
13,131
16,100
-7,022
-3,179
4,038
6,679
4,223
8,111
9,451
1,473
3,421
1,914
2,201
1,915
Tax Provision
-2,289
-1,635
-2,519
-2,238
2,253
933
-1,315
-1,382
-1,024
-2,022
-2,351
-354
-816
-510
-575
-450
Tax Rate %
22.08
15.50
19.19
13.90
32.08
29.34
32.56
20.69
24.24
24.93
24.87
24.03
23.86
26.66
26.11
23.49
Net Income (Continuing Operations)
7,709
8,546
10,161
13,473
-4,769
-2,246
2,724
5,297
3,199
6,089
7,100
1,119
2,605
1,404
1,626
1,465
Net Income (Discontinued Operations)
--
--
--
--
--
--
548
1,072
1,639
553
--
--
--
--
--
--
Net Income
7,709
8,546
10,161
13,473
-4,719
-2,074
3,131
6,255
4,627
6,278
7,310
1,095
2,892
1,367
1,605
1,447
Net Margin %
8.44
10.14
10.45
12.24
-5.58
-3.07
5.30
14.68
12.78
16.56
15.32
21.73
13.05
11.87
17.89
28.49
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.64
3.92
4.71
6.31
-1.77
-1.09
0.67
1.12
1.00
1.45
0.63
0.28
0.61
-0.69
0.38
0.34
EPS (Diluted)
3.64
3.92
4.66
6.25
-1.77
-1.09
0.67
1.12
1.00
1.45
0.63
0.28
0.61
-0.69
0.38
0.34
Shares Outstanding (Diluted)
2,116.4
2,178.9
2,181.0
2,156.6
2,661.2
3,831.6
3,781.5
3,789.1
3,802.4
3,833.5
3,856.5
3,836.0
3,833.5
3,840.9
3,840.9
3,856.5
   
Depreciation, Depletion and Amortization
754
1,515
1,715
2,015
2,016
2,480
2,279
1,992
1,020
1,049
1,127
52
1,049
18
35
24
EBITDA
11,123
12,059
14,845
18,115
-5,005
-700
6,317
8,671
5,243
9,160
15,617
1,523
4,199
7,242
2,236
1,939
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Cash and cash equivalents
88,550
71,772
71,590
89,342
95,259
85,695
85,847
100,680
74,423
77,267
71,067
88,188
77,267
97,834
79,069
71,067
Money Market Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Loan
425,243
520,579
626,733
806,165
833,481
838,593
805,474
785,364
730,840
722,860
670,384
720,482
722,860
736,018
733,039
670,384
Securities & Investments
464,474
544,639
606,392
708,339
705,828
632,172
643,402
631,749
549,277
408,259
299,789
387,554
408,259
432,625
460,541
299,789
Accounts Receivable
22,632
29,595
33,599
47,885
--
--
--
--
26,203
15,737
--
356
15,737
380
--
--
Deferred Policy Acquisition Costs
13,864
11,384
13,425
15,588
--
--
--
13,426
--
--
--
--
--
--
--
--
Property, Plant and Equipment
1,677
6,824
7,967
9,093
8,643
8,920
8,111
3,797
3,509
3,355
2,720
3,292
3,355
3,275
3,091
2,720
Intangible Assets
--
4,340
4,652
8,368
9,345
8,777
7,106
4,682
3,463
2,525
2,133
2,509
2,525
2,512
2,493
2,133
Other Assets
157,693
195,632
269,022
244,313
142,914
116,764
94,034
149,491
131,892
246,816
230,952
307,865
246,816
39,178
40,404
230,952
Total Assets
1,160,270
1,373,380
1,619,955
1,913,505
1,795,470
1,690,921
1,643,974
1,675,763
1,519,608
1,476,820
1,277,045
1,510,247
1,476,820
1,311,823
1,318,637
1,277,045
   
Total Deposits
489,130
552,027
656,115
765,711
706,464
684,414
676,405
615,193
597,117
650,645
634,378
638,239
650,645
667,563
664,747
634,378
Accounts Payable
11,714
16,981
18,273
25,205
205,764
122,792
96,365
95,043
72,829
52,981
39,191
42,774
52,981
41,331
44,023
39,191
Current Portion of Long-Term Debt
13,426
38,229
39,154
70,829
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
156,595
103,549
111,158
76,970
205,373
240,095
239,745
11,655
221,713
203,460
196,879
28,868
203,460
30,047
215,749
196,879
Debt to Equity
4.68
3.23
2.96
2.72
6.06
4.56
4.18
0.20
3.44
3.38
3.19
0.44
3.38
0.48
3.23
3.19
Other liabilities
453,039
618,699
744,422
920,512
643,978
590,966
574,091
894,066
563,407
509,461
344,937
734,206
509,461
510,116
327,346
344,937
Total Liabilities
1,123,904
1,329,485
1,569,122
1,859,229
1,761,578
1,638,267
1,586,606
1,615,958
1,455,066
1,416,546
1,215,384
1,444,087
1,416,546
1,249,057
1,251,865
1,215,384
   
Common Stock
--
628
700
779
--
--
--
--
1,206
1,263
--
--
1,263
--
--
--
Preferred Stock
1,719
351
284
31
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
35,368
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
-721
33,027
38,821
40,727
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
9,889
11,028
12,741
--
44,026
49,538
3,947
21,042
22,000
--
--
22,000
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
36,366
43,895
50,833
54,277
33,892
52,655
57,368
59,805
64,542
60,274
61,661
66,160
60,274
62,766
66,772
61,661
Total Equity to Total Asset
0.03
0.03
0.03
0.03
0.02
0.03
0.04
0.04
0.04
0.04
0.05
0.04
0.04
0.05
0.05
0.05
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
10,368
10,542
13,131
16,099
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
10,368
10,542
13,131
16,099
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
754
1,515
1,715
2,015
2,016
2,480
2,279
1,992
1,020
1,049
1,049
--
1,049
--
--
--
  Change In Receivables
--
--
--
--
9,678
12,552
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
17,851
-98,265
-13,004
-8,857
-34,723
-14,082
-14,082
--
-14,082
--
--
--
Change In Working Capital
67,838
7,476
-17,655
-32,221
-10,241
-55,676
-26,231
4,505
-22,520
-16,775
-16,775
--
-16,775
--
--
--
Change In DeferredTax
--
--
--
--
-600
-1,649
-665
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
21,638
20,763
15,451
31,176
26,153
14,904
18,339
12,107
9,348
4,178
4,178
--
4,178
--
--
--
Cash Flow from Operations
100,598
40,297
12,642
17,069
17,328
-39,942
-6,279
18,604
-12,152
-11,547
-11,547
--
-11,547
--
--
--
   
Purchase Of Property, Plant, Equipment
-252
-67
-364
-618
-2,850
-2,440
-697
-657
-555
-532
-532
--
-532
--
--
--
Sale Of Property, Plant, Equipment
--
--
--
--
764
255
127
88
93
84
84
--
84
--
--
--
Purchase Of Business
--
--
--
--
-3,728
-271
-218
-184
-34
-93
-93
--
-93
--
--
--
Sale Of Business
--
--
--
--
3,462
4,281
307
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-351,339
-310,320
-389,810
-421,796
-703,177
-581,160
-285,706
-369,797
-278,341
-259,080
-259,080
--
-259,080
--
--
--
Sale Of Investment
263,974
259,698
361,065
414,612
82,447
96,958
280,923
373,974
278,633
272,900
272,900
--
272,900
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-96,798
-59,629
-41,374
-20,313
-13,518
4,722
-4,430
8,558
756
12,715
12,715
--
12,715
--
--
--
   
Issuance of Stock
--
--
--
--
14,459
10,778
122
54
210
163
163
--
163
--
--
--
Repurchase of Stock
--
--
--
--
-3,227
-147
-180
-2,632
-1,007
-1,029
-1,029
--
-1,029
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
826
11,340
27,431
-11,064
54,893
18,353
10,164
-5,226
-896
-13,093
-13,093
--
-13,093
--
--
--
Cash Flow for Dividends
-1,183
-2,918
-3,588
-4,431
-4,334
-1,501
--
--
--
--
--
--
--
--
--
--
Other Financing
413
110
0
--
-0
-7,289
0
-1,316
-492
2,021
2,021
--
2,021
--
--
--
Cash Flow from Financing
1,446
8,373
22,463
-18,706
61,792
20,194
10,106
-9,120
-2,185
-11,938
-11,938
--
-11,938
--
--
--
   
Net Change in Cash
5,245
-10,958
-6,269
-21,950
65,603
-15,026
-603
18,042
-13,581
-10,771
-10,771
--
-10,771
--
--
--
Capital Expenditure
-252
-67
-364
-618
-2,850
-2,440
-697
-657
-555
-532
--
--
-532
--
--
--
Free Cash Flow
100,346
40,229
12,277
16,451
14,478
-42,382
-6,976
17,947
-12,707
-12,080
--
--
-12,080
--
--
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ING and found 2 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK