Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -18.10  -19.60  -44.30 
EBITDA Growth (%) 0.00  0.00  -13.10 
EBIT Growth (%) 0.00  0.00  -13.70 
EPS without NRI Growth (%) 0.00  0.00  -105.30 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -2.60  4.10  5.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
38.69
44.59
51.03
31.78
17.92
18.71
18.71
14.31
9.89
5.19
8.15
5.78
3.00
2.33
1.32
1.50
EBITDA per Share ($)
5.53
6.81
8.40
-1.88
-0.18
1.96
2.17
1.32
2.39
0.97
2.65
1.10
1.89
0.58
0.50
-0.32
EBIT per Share ($)
4.84
6.02
7.47
-2.64
-0.83
1.36
1.64
1.05
2.12
0.75
2.44
0.89
1.88
0.57
0.50
-0.51
Earnings per Share (diluted) ($)
3.92
4.66
6.25
-1.77
-1.09
0.67
1.12
1.00
1.56
0.07
-0.57
0.72
-0.69
0.38
0.34
-0.59
eps without NRI ($)
3.93
4.66
6.24
-1.77
-0.54
0.53
0.84
0.59
1.39
0.53
-0.11
0.53
-0.69
0.38
0.34
-0.14
Free Cashflow per Share ($)
18.46
5.63
7.63
5.44
-11.06
-2.30
3.02
-3.34
-3.15
3.72
--
-3.15
--
--
--
3.72
Dividends Per Share
1.35
1.57
2.03
2.11
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
19.75
22.93
25.11
16.43
13.74
14.97
15.61
17.73
15.69
14.91
14.91
15.69
16.34
17.31
15.99
14.91
Tangible Book per share ($)
17.78
20.82
21.23
11.90
11.45
13.12
14.39
16.82
15.04
14.38
14.38
15.04
15.69
16.67
15.44
14.38
Month End Stock Price ($)
34.82
44.17
38.91
11.10
9.81
9.79
7.17
9.49
14.01
12.97
16.62
14.01
14.25
14.02
14.19
12.97
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
21.30
21.45
25.64
-10.70
-4.79
6.68
10.65
6.70
9.79
2.02
3.33
18.30
8.89
9.91
9.01
-15.84
Return on Assets %
0.67
0.68
0.76
-0.25
-0.12
0.22
0.38
0.27
0.42
0.09
0.16
0.77
0.39
0.49
0.45
-0.76
Return on Invested Capital %
7.69
8.72
11.44
-3.72
-1.28
1.82
5.37
3.47
3.03
1.20
4.64
10.78
23.36
6.56
3.00
-3.22
Return on Capital - Joel Greenblatt %
248.06
177.54
188.75
-79.18
-36.20
60.30
104.46
109.20
236.32
97.78
312.29
411.71
871.61
276.59
263.61
-294.09
Debt to Equity
3.23
2.96
2.72
6.06
4.56
4.18
0.20
3.26
3.38
3.10
3.10
3.38
0.48
3.23
3.19
3.10
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
12.51
13.50
14.63
-8.30
-4.63
7.26
8.77
7.33
21.39
14.53
29.97
15.44
62.77
24.55
37.70
-33.85
Net Margin %
10.14
10.45
12.24
-5.58
-3.02
5.19
8.80
7.86
16.56
5.94
6.57
13.05
11.87
17.89
28.49
-40.90
   
Total Equity to Total Asset
0.03
0.03
0.03
0.02
0.03
0.04
0.04
0.05
0.04
0.05
0.05
0.04
0.05
0.05
0.05
0.05
LT Debt to Total Asset
0.08
0.07
0.04
0.11
0.14
0.15
0.01
0.15
0.14
0.15
0.15
0.14
0.02
0.16
0.15
0.15
   
Asset Turnover
0.07
0.07
0.06
0.05
0.04
0.04
0.04
0.03
0.03
0.02
0.02
0.02
0.01
0.01
0.00
0.01
Dividend Payout Ratio
0.34
0.34
0.32
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
   Interest Income
57,105
78,164
111,893
131,096
116,399
90,389
85,064
78,743
70,499
59,387
60,339
58,348
4,159
4,030
4,067
48,083
   Interest Expense
-46,358
-66,021
-100,413
-116,174
-98,360
-73,813
-68,063
-63,576
-55,081
-44,216
-385
-145
-113
-126
--
--
Net Interest Income
10,748
12,143
11,480
14,922
18,039
16,575
17,001
15,167
15,418
15,171
15,883
3,267
4,046
3,904
4,067
3,867
Non Interest Income
73,554
85,111
98,569
69,649
50,633
54,192
53,899
39,245
22,505
3,588
14,202
18,894
7,463
5,064
1,013
662
Revenue
84,302
97,254
110,049
84,570
68,672
70,767
70,900
54,412
37,923
19,998
31,323
22,162
11,509
8,967
5,080
5,767
   
Credit Losses Provision
104
136
183
1,730
4,334
2,316
2,197
2,789
3,140
1,965
2,106
770
647
550
415
493
Selling, General, & Admin. Expense
9,974
11,648
12,044
11,843
10,697
10,279
53,478
8,928
12,130
9,799
11,035
7,097
2,133
2,053
1,539
5,311
   SpecialCharges
90
36
4
627
828
1,471
19,837
30,070
13,621
2,048
4,786
3,099
3
2,736
--
2,047
Other Noninterest Expense
63,680
72,340
81,721
78,019
56,821
53,037
9,005
38,706
14,542
4,089
7,556
10,874
1,505
4,163
1,211
677
Operating Income
10,543
13,130
16,100
-7,022
-3,179
5,135
6,220
3,990
8,111
2,906
9,388
3,421
7,224
2,201
1,915
-1,952
Operating Margin %
12.51
13.50
14.63
-8.30
-4.63
7.26
8.77
7.33
21.39
14.53
29.97
15.44
62.77
24.55
37.70
-33.85
   
Other Income (Expense)
-1
1
--
--
--
--
--
--
--
1,238
-4,072
--
-5,310
--
--
1,238
   Other Income (Minority Interest)
-362
-450
-389
50
172
-139
-114
-143
-364
-202
-207
-266
-37
-22
-18
-129
Pre-Tax Income
10,542
13,131
16,100
-7,022
-3,179
5,135
6,220
3,990
8,111
4,144
5,316
3,421
1,914
2,201
1,915
-714
Tax Provision
-1,635
-2,519
-2,238
2,253
933
-1,323
-1,328
-759
-2,022
-1,059
-1,355
-816
-510
-575
-450
180
Tax Rate %
15.50
19.19
13.90
32.08
29.34
25.76
21.35
19.01
24.93
25.56
25.48
23.86
26.66
26.11
23.49
25.22
Net Income (Continuing Operations)
8,546
10,161
13,473
-4,769
-2,246
3,812
4,892
3,231
6,089
3,085
3,962
2,605
1,404
1,626
1,465
-534
Net Income (Discontinued Operations)
--
--
--
--
--
548
1,459
1,189
553
-1,695
--
--
--
--
--
--
Net Income
8,546
10,161
13,473
-4,719
-2,074
3,673
6,237
4,277
6,278
1,187
2,059
2,892
1,367
1,605
1,447
-2,359
Net Margin %
10.14
10.45
12.24
-5.58
-3.02
5.19
8.80
7.86
16.56
5.94
6.57
13.05
11.87
17.89
28.49
-40.90
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.92
4.71
6.31
-1.77
-1.09
0.67
1.12
1.00
1.56
0.07
-0.57
0.72
-0.69
0.38
0.34
-0.59
EPS (Diluted)
3.92
4.66
6.25
-1.77
-1.09
0.67
1.12
1.00
1.56
0.07
-0.57
0.72
-0.69
0.38
0.34
-0.59
Shares Outstanding (Diluted)
2,178.9
2,181.0
2,156.6
2,661.2
3,831.6
3,781.5
3,789.1
3,802.4
3,833.5
3,856.0
3,856.0
3,833.5
3,840.9
3,840.9
3,856.5
3,856.0
   
Depreciation, Depletion and Amortization
1,515
1,715
2,015
2,016
2,480
2,279
1,992
1,020
1,049
853
931
1,049
18
35
24
853
EBITDA
12,059
14,845
18,115
-5,005
-700
7,414
8,212
5,009
9,160
3,760
10,196
4,199
7,242
2,236
1,939
-1,222
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Cash and cash equivalents
71,772
71,590
89,342
95,259
85,695
85,847
100,680
74,423
77,267
60,853
60,853
77,267
97,834
79,069
71,067
60,853
Money Market Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Loan
520,579
626,733
806,165
833,481
838,593
805,474
785,364
730,840
722,860
631,853
631,853
722,860
736,018
733,039
670,384
631,853
Securities & Investments
544,639
606,392
708,339
705,828
632,172
643,402
631,749
549,277
408,259
289,273
289,273
408,259
432,625
460,541
299,789
289,273
Accounts Receivable
29,595
33,599
47,885
--
--
--
--
26,203
15,737
8,800
8,800
15,737
380
367
--
8,800
Deferred Policy Acquisition Costs
11,384
13,425
15,588
--
--
--
13,426
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
6,824
7,967
9,093
8,643
8,920
8,111
3,797
3,509
3,355
2,589
2,589
3,355
3,275
3,091
2,720
2,589
Intangible Assets
4,340
4,652
8,368
9,345
8,777
7,106
4,682
3,463
2,525
2,041
2,041
2,525
2,512
2,493
2,133
2,041
   Goodwill
--
--
--
--
--
--
--
2,580
1,560
1,308
1,308
1,560
--
--
--
1,308
Other Assets
195,632
269,022
244,313
142,914
116,764
94,034
149,491
137,387
246,816
222,477
222,477
246,816
39,178
40,037
230,952
222,477
Total Assets
1,373,380
1,619,955
1,913,505
1,795,470
1,690,921
1,643,974
1,675,763
1,525,102
1,476,820
1,217,887
1,217,887
1,476,820
1,311,823
1,318,637
1,277,045
1,217,887
   
Total Deposits
552,027
656,115
765,711
706,464
684,414
676,405
615,193
597,117
650,645
596,635
596,635
650,645
667,563
664,747
634,378
596,635
Accounts Payable
16,981
18,273
25,205
205,764
122,792
96,365
95,043
50,793
52,981
36,990
36,990
52,981
41,331
44,023
39,191
36,990
Current Portion of Long-Term Debt
38,229
39,154
70,829
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
103,549
111,158
76,970
205,373
240,095
239,745
11,655
221,713
203,460
178,187
178,187
203,460
30,047
215,749
196,879
178,187
Debt to Equity
3.23
2.96
2.72
6.06
4.56
4.18
0.20
3.26
3.38
3.10
3.10
3.38
0.48
3.23
3.19
3.10
Other liabilities
618,699
744,422
920,512
643,978
590,966
574,091
894,066
587,552
509,461
348,572
348,572
509,461
510,116
327,346
344,937
348,572
Total Liabilities
1,329,485
1,569,122
1,859,229
1,761,578
1,638,267
1,586,606
1,615,958
1,457,175
1,416,546
1,160,385
1,160,385
1,416,546
1,249,057
1,251,865
1,215,384
1,160,385
   
Common Stock
628
700
779
--
--
--
--
1,206
1,263
--
--
1,263
--
--
--
--
Preferred Stock
351
284
31
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
33,027
38,821
40,727
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
9,889
11,028
12,741
--
23,373
49,538
3,947
2,953
22,000
19,785
19,785
22,000
--
--
--
19,785
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
43,895
50,833
54,277
33,892
52,655
57,368
59,805
67,928
60,274
57,502
57,502
60,274
62,766
66,772
61,661
57,502
Total Equity to Total Asset
0.03
0.03
0.03
0.02
0.03
0.04
0.04
0.05
0.04
0.05
0.05
0.04
0.05
0.05
0.05
0.05
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
10,542
13,131
16,099
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
10,542
13,131
16,099
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
1,515
1,715
2,015
2,016
2,480
2,279
1,992
1,020
1,049
853
853
1,049
--
--
--
853
  Change In Receivables
--
--
--
9,678
12,552
-5,731
2,905
--
-12,894
4,143
4,143
-12,894
--
--
--
4,143
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
17,851
-98,265
-13,004
-8,857
-34,723
-14,082
4,134
4,134
-14,082
--
--
--
4,134
Change In Working Capital
7,476
-17,655
-32,221
-10,241
-55,676
-26,231
-2,062
-22,520
-16,775
12,192
12,192
-16,775
--
--
--
12,192
Change In DeferredTax
--
--
--
-600
-1,649
1,714
364
-978
1,759
-65
-65
1,759
--
--
--
-65
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
20,763
15,451
31,176
26,153
14,904
15,922
11,793
10,325
2,420
1,840
1,840
2,420
--
--
--
1,840
Cash Flow from Operations
40,297
12,642
17,069
17,328
-39,942
-6,316
12,088
-12,152
-11,547
14,820
14,820
-11,547
--
--
--
14,820
   
Purchase Of Property, Plant, Equipment
-67
-364
-618
-2,850
-2,440
-2,396
-657
-555
-532
-462
-462
-532
--
--
--
-462
Sale Of Property, Plant, Equipment
--
--
--
764
255
197
88
93
84
68
68
84
--
--
--
68
Purchase Of Business
--
--
--
-3,728
-271
-218
-184
-34
-93
-1,499
-1,499
-93
--
--
--
-1,499
Sale Of Business
--
--
--
3,462
4,281
2,631
5,421
121
--
--
--
--
--
--
--
--
Purchase Of Investment
-310,320
-389,810
-421,796
-703,177
-581,160
-490,070
-294,179
-278,341
-259,080
-115,256
-115,256
-259,080
--
--
--
-115,256
Sale Of Investment
259,698
361,065
414,612
82,447
96,958
76,325
292,013
278,512
272,900
97,471
97,471
272,900
--
--
--
97,471
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-59,629
-41,374
-20,313
-13,518
4,722
-4,430
8,558
756
12,715
-9,148
-9,148
12,715
--
--
--
-9,148
   
Issuance of Stock
--
--
--
14,459
10,778
122
54
210
163
21
21
163
--
--
--
21
Repurchase of Stock
--
--
--
-3,227
-147
-180
-2,632
-1,007
-1,029
-1,888
-1,888
-1,029
--
--
--
-1,888
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
11,340
27,431
-11,064
54,893
18,353
10,164
-5,226
-896
-13,093
-5,112
-5,112
-13,093
--
--
--
-5,112
Cash Flow for Dividends
-2,918
-3,588
-4,431
-4,334
-1,501
--
--
--
--
--
--
--
--
--
--
--
Other Financing
110
0
--
-0
-7,289
0
-3,947
-492
2,021
1,229
1,229
2,021
--
--
--
1,229
Cash Flow from Financing
8,373
22,463
-18,706
61,792
20,194
10,106
-9,120
-2,185
-11,938
-5,750
-5,750
-11,938
--
--
--
-5,750
   
Net Change in Cash
-10,958
-6,269
-21,950
65,603
-15,026
-640
11,526
-13,581
-10,771
-78
-78
-10,771
--
--
--
-78
Capital Expenditure
-67
-364
-618
-2,850
-2,440
-2,396
-657
-555
-532
-462
--
-532
--
--
--
-462
Free Cash Flow
40,229
12,277
16,451
14,478
-42,382
-8,712
11,432
-12,707
-12,080
14,358
--
-12,080
--
--
--
14,358
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ING and found 3 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK