Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 17.90  32.70  8.00 
EBITDA Growth (%) 19.80  11.50  12.30 
EBIT Growth (%) 19.10  9.90  4.20 
Free Cash Flow Growth (%) 0.00  0.00  -55.90 
Book Value Growth (%) 20.30  16.60  10.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
120.54
173.20
186.45
236.21
317.79
188.56
301.56
484.17
542.29
578.86
616.73
145.99
145.95
147.78
158.82
164.18
EBITDA per Share ($)
0.87
1.25
1.53
1.64
2.78
2.87
3.19
4.13
4.13
4.35
4.64
1.02
1.14
1.12
1.08
1.30
EBIT per Share ($)
0.79
1.12
1.33
1.48
2.64
2.57
2.85
3.59
3.58
3.68
3.68
0.89
0.90
0.90
0.84
1.04
Earnings per Share (diluted) ($)
0.61
0.79
1.11
1.12
1.80
1.96
2.31
2.71
2.64
2.83
2.90
0.72
0.73
0.71
0.68
0.78
eps without NRI ($)
0.61
0.79
1.11
1.11
1.80
1.96
2.31
2.71
2.64
2.83
2.90
0.72
0.73
0.71
0.68
0.78
Free Cashflow per Share ($)
-0.66
-0.17
0.83
-1.63
6.64
1.19
-0.76
-2.27
1.63
2.53
1.54
0.74
0.25
1.16
-0.01
0.14
Dividends Per Share
0.08
0.08
0.08
0.08
0.08
0.15
0.15
0.15
0.15
0.15
0.15
0.04
0.04
0.04
0.04
0.04
Book Value Per Share ($)
4.13
6.46
7.51
8.46
10.39
12.34
16.20
18.73
21.03
23.29
25.10
22.69
23.29
23.99
24.62
25.10
Tangible Book per share ($)
3.04
5.58
6.64
7.09
7.29
8.53
10.37
12.36
12.12
14.23
11.36
12.62
14.23
10.97
11.70
11.36
Month End Stock Price ($)
12.49
16.86
22.23
14.52
18.50
26.79
36.16
41.98
41.17
43.16
47.28
37.31
43.16
44.10
49.23
39.92
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
16.89
14.62
16.41
14.24
19.24
17.47
15.79
15.77
13.29
12.73
11.96
12.68
12.52
11.93
11.00
12.41
Return on Assets %
5.13
4.59
5.58
4.21
6.56
7.45
6.82
6.20
4.85
4.59
4.01
4.48
4.42
4.06
3.57
4.03
Return on Capital - Joel Greenblatt %
44.69
36.90
39.42
27.10
52.57
74.60
46.83
33.88
24.51
23.49
21.74
22.82
22.51
22.00
19.64
23.11
Debt to Equity
0.27
0.06
0.05
0.09
0.06
0.02
0.04
0.22
0.25
0.28
0.42
0.28
0.28
0.42
0.39
0.42
   
Gross Margin %
2.30
2.05
1.98
1.79
2.14
3.33
2.31
1.83
1.73
1.81
1.79
1.78
1.88
1.78
1.69
1.83
Operating Margin %
0.65
0.65
0.71
0.63
0.83
1.36
0.95
0.74
0.66
0.64
0.60
0.61
0.62
0.61
0.53
0.63
Net Margin %
0.51
0.45
0.59
0.47
0.57
1.04
0.77
0.56
0.49
0.49
0.47
0.49
0.50
0.48
0.43
0.48
   
Total Equity to Total Asset
0.27
0.35
0.33
0.27
0.43
0.42
0.44
0.36
0.37
0.35
0.33
0.35
0.35
0.33
0.32
0.33
LT Debt to Total Asset
0.07
0.02
0.02
0.03
0.01
0.01
0.01
0.07
0.09
0.10
0.14
0.09
0.10
0.14
0.12
0.14
   
Asset Turnover
10.16
10.12
9.41
8.93
11.56
7.18
8.88
11.06
9.98
9.40
8.55
2.29
2.22
2.11
2.10
2.12
Dividend Payout Ratio
0.12
0.10
0.07
0.07
0.04
0.08
0.07
0.06
0.06
0.05
0.05
0.05
0.05
0.05
0.06
0.05
   
Days Sales Outstanding
31.68
28.76
29.11
36.44
13.33
30.74
26.46
22.78
20.56
22.29
23.53
21.87
22.26
23.97
23.51
22.10
Days Accounts Payable
25.45
22.79
24.89
28.88
11.06
26.64
22.09
18.68
17.31
19.77
20.74
19.07
19.76
20.80
21.01
19.49
Days Inventory
1.84
1.64
1.90
2.40
1.33
2.60
3.30
3.67
4.98
5.49
5.47
5.16
5.67
5.46
5.27
5.48
Cash Conversion Cycle
8.07
7.61
6.12
9.96
3.60
6.70
7.67
7.77
8.23
8.01
8.26
7.96
8.17
8.63
7.77
8.09
Inventory Turnover
198.19
223.08
191.64
151.89
274.97
140.43
110.48
99.36
73.25
66.50
66.78
17.69
16.09
16.72
17.32
16.64
COGS to Revenue
0.98
0.98
0.98
0.98
0.98
0.97
0.98
0.98
0.98
0.98
0.98
0.98
0.98
0.98
0.98
0.98
Inventory to Revenue
0.01
0.00
0.01
0.01
0.00
0.01
0.01
0.01
0.01
0.02
0.02
0.06
0.06
0.06
0.06
0.06
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
5,654
8,734
10,785
13,730
18,509
11,295
19,131
34,623
38,945
41,562
44,011
10,494
10,405
10,551
11,342
11,713
Cost of Goods Sold
5,524
8,555
10,571
13,484
18,114
10,920
18,689
33,988
38,272
40,809
43,222
10,307
10,209
10,363
11,151
11,499
Gross Profit
130
179
214
245
395
376
442
635
673
753
790
186
196
188
192
215
Gross Margin %
2.30
2.05
1.98
1.79
2.14
3.33
2.31
1.83
1.73
1.81
1.79
1.78
1.88
1.78
1.69
1.83
   
Selling, General, & Admin. Expense
93
122
137
159
226
217
257
370
412
477
517
120
125
123
131
139
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
-0
-0
--
16
5
4
8
5
12
10
2
6
1
1
1
Operating Income
37
57
77
86
154
154
181
257
257
264
263
64
64
64
60
74
Operating Margin %
0.65
0.65
0.71
0.63
0.83
1.36
0.95
0.74
0.66
0.64
0.60
0.61
0.62
0.61
0.53
0.63
   
Interest Income
1
3
6
5
2
1
1
1
1
4
6
1
2
2
1
1
Interest Expense
-2
-3
-2
-2
-10
-5
-5
-17
-20
-21
-31
-5
-8
-6
-6
-10
Other Income (Minority Interest)
--
-1
-0
-1
-0
-0
0
-5
-12
-4
2
1
-2
0
2
1
Pre-Tax Income
36
56
81
87
138
150
178
238
240
247
247
58
61
62
57
68
Tax Provision
-7
-15
-17
-21
-32
-32
-31
-39
-38
-40
-42
-8
-7
-11
-10
-13
Tax Rate %
19.62
27.72
21.32
24.52
23.53
21.58
17.48
16.37
15.96
16.02
17.15
14.00
12.19
18.28
18.06
19.79
Net Income (Continuing Operations)
29
40
64
65
105
118
147
199
201
207
205
50
53
51
46
54
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
29
40
64
65
105
117
147
194
189
203
206
51
52
51
48
56
Net Margin %
0.51
0.45
0.59
0.47
0.57
1.04
0.77
0.56
0.49
0.49
0.47
0.49
0.50
0.48
0.43
0.48
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.65
0.84
1.17
1.15
1.82
1.99
2.36
2.74
2.66
2.85
2.92
0.72
0.73
0.72
0.68
0.79
EPS (Diluted)
0.61
0.79
1.11
1.12
1.80
1.96
2.31
2.71
2.64
2.83
2.90
0.72
0.73
0.71
0.68
0.78
Shares Outstanding (Diluted)
46.9
50.4
57.8
58.1
58.2
59.9
63.4
71.5
71.8
71.8
71.3
71.9
71.3
71.4
71.4
71.3
   
Depreciation, Depletion and Amortization
4
4
5
7
14
17
19
41
37
45
54
11
12
12
15
15
EBITDA
41
63
89
95
162
172
202
295
296
313
332
74
81
80
77
93
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
64
133
176
36
314
299
273
205
173
292
389
333
292
446
397
389
  Marketable Securities
--
10
13
8
8
8
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
64
143
189
44
322
307
273
205
173
292
389
333
292
446
397
389
Accounts Receivable
491
688
860
1,371
676
951
1,387
2,161
2,194
2,539
2,837
2,515
2,539
2,772
2,922
2,837
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
41
36
75
103
29
127
212
473
572
655
680
614
655
585
703
680
Total Inventories
41
36
75
103
29
127
212
473
572
655
680
614
655
585
703
680
Other Current Assets
52
81
72
147
145
79
197
284
342
330
424
314
330
337
386
424
Total Current Assets
648
948
1,196
1,665
1,172
1,464
2,068
3,122
3,281
3,816
4,329
3,776
3,816
4,140
4,407
4,329
   
  Land And Improvements
--
--
--
--
--
--
5
5
5
5
--
5
5
--
--
--
  Buildings And Improvements
3
4
4
5
--
--
--
15
21
20
--
48
20
--
--
--
  Machinery, Furniture, Equipment
17
22
16
19
52
60
88
122
155
189
--
181
189
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
19
26
44
59
59
69
104
142
181
214
--
234
214
--
--
--
  Accumulated Depreciation
-12
-14
-17
-23
-24
-30
-40
-51
-68
-84
--
-81
-84
--
--
--
Property, Plant and Equipment
7
12
27
37
35
39
64
91
113
130
205
153
130
190
197
205
Intangible Assets
50
48
49
79
181
227
405
454
643
651
989
728
651
937
934
989
Other Long Term Assets
7
6
5
17
16
12
29
30
71
143
--
-0
143
--
--
--
Total Assets
712
1,014
1,277
1,798
1,405
1,741
2,566
3,697
4,108
4,739
5,524
4,656
4,739
5,267
5,539
5,524
   
  Accounts Payable
385
534
721
1,067
549
797
1,131
1,740
1,815
2,210
2,456
2,154
2,210
2,362
2,568
2,456
  Total Tax Payable
--
--
--
--
--
19
60
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
44
77
83
37
71
50
76
163
211
289
223
303
289
336
203
223
Accounts Payable & Accrued Expense
429
611
803
1,104
620
866
1,267
1,903
2,026
2,500
2,679
2,457
2,500
2,698
2,770
2,679
Current Portion of Long-Term Debt
1
1
0
0
24
7
17
18
26
15
16
29
15
16
15
16
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
153
--
--
--
187
153
Other Current Liabilities
36
24
23
127
107
75
74
106
97
--
-0
0
--
--
-0
-0
Total Current Liabilities
467
636
827
1,231
751
948
1,358
2,026
2,149
2,515
2,848
2,486
2,515
2,714
2,972
2,848
   
Long-Term Debt
50
20
20
45
10
10
25
269
354
449
751
430
449
713
679
751
Debt to Equity
0.27
0.06
0.05
0.09
0.06
0.02
0.04
0.22
0.25
0.28
0.42
0.28
0.28
0.42
0.39
0.42
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
6
11
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
6
5
5
38
31
39
56
69
87
102
116
101
102
113
108
116
Total Liabilities
524
661
851
1,314
797
1,008
1,439
2,364
2,591
3,065
3,715
3,017
3,065
3,540
3,759
3,715
   
Common Stock
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
159
195
255
304
407
515
653
836
1,015
1,207
1,354
1,158
1,207
1,255
1,301
1,354
Accumulated other comprehensive income (loss)
-4
-6
0
0
-4
4
5
-7
-16
-29
-38
-25
-29
-26
-20
-38
Additional Paid-In Capital
44
163
170
180
205
213
469
503
518
495
491
506
495
497
499
491
Treasury Stock
-11
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
189
353
426
484
608
733
1,127
1,333
1,517
1,674
1,808
1,640
1,674
1,727
1,780
1,808
Total Equity to Total Asset
0.27
0.35
0.33
0.27
0.43
0.42
0.44
0.36
0.37
0.35
0.33
0.35
0.35
0.33
0.32
0.33
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
29
40
64
65
105
118
147
199
201
207
205
50
53
51
46
54
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
-1
-1
-0
2
-8
--
--
6
--
--
--
--
Net Income From Continuing Operations
29
40
64
65
105
116
147
199
201
207
205
50
53
51
46
54
Depreciation, Depletion and Amortization
4
4
5
7
14
17
19
41
37
45
54
11
12
12
15
15
  Change In Receivables
-156
-206
-174
-504
707
-263
-357
-726
97
-329
-92
87
-35
-16
-144
102
  Change In Inventory
-18
5
-38
-27
76
-94
-59
-222
-91
-78
-49
-64
-38
91
-117
14
  Change In Prepaid Assets
-31
-22
4
-8
-20
3
-63
-2
-51
31
35
-13
-10
36
-22
31
  Change In Payables And Accrued Expense
92
149
185
316
-510
246
302
579
-43
396
124
-13
79
-67
193
-80
Change In Working Capital
-70
-61
-15
-161
249
-75
-205
-407
-104
-4
-95
13
-13
19
-60
-41
Change In DeferredTax
1
-1
4
-3
-5
7
-7
2
10
-8
0
-4
-8
4
5
-1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
9
14
10
14
31
12
11
23
2
24
16
10
6
5
5
-1
Cash Flow from Operations
-29
-4
68
-78
393
78
-36
-143
146
264
180
79
51
92
10
27
   
Purchase Of Property, Plant, Equipment
-2
-5
-20
-17
-7
-6
-12
-19
-28
-83
-70
-26
-32
-9
-11
-17
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-93
-52
-178
-123
-218
-77
-289
-40
-37
-176
-10
-67
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-20
-78
-30
--
-25
--
--
--
-22
-1
8
--
--
-1
-0
Sale Of Investment
--
10
76
33
--
25
10
--
--
15
-7
--
-7
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
1
-15
-25
-69
-100
-62
-180
-145
-247
-175
-374
-59
-83
-185
-22
-83
   
Issuance of Stock
6
123
7
1
--
--
219
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-3
-2
-5
-4
-10
-5
-42
-30
-20
-15
-3
-1
-10
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
13
-31
-1
19
-25
-22
-15
235
85
80
288
104
5
252
-35
66
Cash Flow for Dividends
-3
-3
-4
-4
-5
-8
-9
-12
-12
-26
-12
-14
-4
-3
-3
-3
Other Financing
-0
-1
-2
-6
19
1
-1
11
-6
17
4
10
4
1
0
-1
Cash Flow from Financing
16
88
1
7
-13
-34
190
223
67
30
251
80
-9
247
-39
52
   
Net Change in Cash
-12
69
43
-140
278
-16
-26
-67
-33
119
55
101
-41
154
-50
-8
Capital Expenditure
-2
-5
-20
-17
-7
-6
-12
-19
-28
-83
-70
-26
-32
-9
-11
-17
Free Cash Flow
-31
-9
48
-95
387
71
-48
-162
117
182
110
54
18
83
-1
10
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of INT and found 2 Severe Warning Signs, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

INT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK