Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 17.30  25.40  5.00 
EBITDA Growth (%) 18.60  11.30  15.90 
EBIT Growth (%) 17.10  8.00  3.00 
EPS without NRI Growth (%) 17.70  8.60  9.50 
Free Cash Flow Growth (%) 0.00  0.00  -49.20 
Book Value Growth (%) 19.30  15.00  10.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
173.20
186.45
236.21
317.79
188.56
301.56
484.17
542.29
578.86
608.31
607.99
145.95
147.78
158.82
164.18
137.21
EBITDA per Share ($)
1.25
1.53
1.64
2.78
2.87
3.19
4.13
4.13
4.35
5.05
5.04
1.10
1.12
1.08
1.30
1.54
EBIT per Share ($)
1.12
1.33
1.48
2.64
2.57
2.85
3.59
3.58
3.68
3.77
3.78
0.90
0.90
0.84
1.04
1.00
Earnings per Share (diluted) ($)
0.79
1.11
1.12
1.80
1.96
2.31
2.71
2.64
2.83
3.11
3.11
0.73
0.71
0.68
0.78
0.94
eps without NRI ($)
0.79
1.11
1.11
1.80
1.96
2.31
2.71
2.64
2.83
3.11
3.11
0.73
0.71
0.68
0.78
0.94
Free Cashflow per Share ($)
-0.17
0.83
-1.63
6.64
1.19
-0.76
-2.27
1.63
2.53
1.28
1.28
0.25
1.16
-0.01
0.14
-0.01
Dividends Per Share
0.08
0.08
0.08
0.08
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.04
0.04
0.04
0.04
0.04
Book Value Per Share ($)
6.46
7.51
8.46
10.39
12.34
16.20
18.73
21.03
23.29
25.74
25.74
23.29
23.99
24.62
25.10
25.74
Tangible Book per share ($)
5.58
6.64
7.09
7.29
8.53
10.37
12.36
12.12
12.24
11.83
11.83
12.24
10.97
11.70
11.36
11.83
Month End Stock Price ($)
16.86
22.23
14.52
18.50
26.79
36.16
41.98
41.17
43.16
46.93
56.94
43.16
44.10
49.23
39.92
46.93
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
14.62
16.41
14.24
19.24
17.47
15.79
15.77
13.29
12.73
12.57
12.54
12.52
11.93
11.00
12.41
14.66
Return on Assets %
4.59
5.58
4.21
6.56
7.43
6.81
6.20
4.85
4.59
4.61
4.27
4.42
4.06
3.57
4.03
5.16
Return on Invested Capital %
20.13
24.72
17.48
29.26
31.72
22.30
18.60
13.76
12.44
10.67
10.53
12.54
10.91
9.60
11.15
10.32
Return on Capital - Joel Greenblatt %
36.90
39.42
27.10
52.57
74.60
46.83
33.88
24.51
23.49
21.49
21.51
22.51
22.00
19.64
23.11
21.28
Debt to Equity
0.06
0.05
0.09
0.06
0.02
0.04
0.22
0.25
0.28
0.37
0.37
0.28
0.42
0.39
0.42
0.37
   
Gross Margin %
2.05
1.98
1.79
2.14
3.33
2.31
1.83
1.73
1.81
1.88
1.88
1.88
1.78
1.69
1.83
2.24
Operating Margin %
0.65
0.71
0.63
0.83
1.36
0.95
0.74
0.66
0.64
0.62
0.62
0.62
0.61
0.53
0.63
0.73
Net Margin %
0.45
0.59
0.47
0.57
1.04
0.77
0.56
0.49
0.49
0.51
0.51
0.50
0.48
0.43
0.48
0.69
   
Total Equity to Total Asset
0.35
0.33
0.27
0.43
0.42
0.44
0.36
0.37
0.35
0.38
0.38
0.35
0.33
0.32
0.33
0.38
LT Debt to Total Asset
0.02
0.02
0.03
0.01
0.01
0.01
0.07
0.09
0.10
0.14
0.14
0.10
0.14
0.12
0.14
0.14
   
Asset Turnover
10.12
9.41
8.93
11.56
7.17
8.87
11.06
9.98
9.40
9.02
8.36
2.22
2.11
2.10
2.12
1.88
Dividend Payout Ratio
0.10
0.07
0.07
0.04
0.08
0.07
0.06
0.06
0.05
0.05
0.05
0.05
0.05
0.06
0.05
0.04
   
Days Sales Outstanding
28.76
29.11
36.44
13.33
30.74
26.46
22.78
20.56
22.29
19.42
19.42
22.26
23.97
23.51
22.10
21.53
Days Accounts Payable
22.79
24.89
28.88
11.06
26.64
22.09
18.68
17.31
19.77
15.86
15.86
19.76
20.80
21.01
19.49
17.66
Days Inventory
1.64
1.90
2.40
1.33
2.60
3.30
3.67
4.98
5.49
4.68
5.25
5.67
5.46
5.27
5.48
5.33
Cash Conversion Cycle
7.61
6.12
9.96
3.60
6.70
7.67
7.77
8.23
8.01
8.24
8.81
8.17
8.63
7.77
8.09
9.20
Inventory Turnover
223.08
191.64
151.89
274.97
140.43
110.48
99.36
73.25
66.50
77.93
69.57
16.09
16.72
17.32
16.64
17.12
COGS to Revenue
0.98
0.98
0.98
0.98
0.97
0.98
0.98
0.98
0.98
0.98
0.98
0.98
0.98
0.98
0.98
0.98
Inventory to Revenue
0.00
0.01
0.01
0.00
0.01
0.01
0.01
0.01
0.02
0.01
0.01
0.06
0.06
0.06
0.06
0.06
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
8,734
10,785
13,730
18,509
11,295
19,131
34,623
38,945
41,562
43,386
43,386
10,405
10,551
11,342
11,713
9,780
Cost of Goods Sold
8,555
10,571
13,484
18,114
10,920
18,689
33,988
38,272
40,809
42,573
42,573
10,209
10,363
11,151
11,499
9,560
Gross Profit
179
214
245
395
376
442
635
673
753
814
814
196
188
192
215
219
Gross Margin %
2.05
1.98
1.79
2.14
3.33
2.31
1.83
1.73
1.81
1.88
1.88
1.88
1.78
1.69
1.83
2.24
   
Selling, General, & Admin. Expense
122
137
159
226
217
257
370
412
477
541
541
125
123
131
139
148
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
-0
--
16
5
4
8
5
12
4
4
6
1
1
1
0
Operating Income
57
77
86
154
154
181
257
257
264
269
269
64
64
60
74
71
Operating Margin %
0.65
0.71
0.63
0.83
1.36
0.95
0.74
0.66
0.64
0.62
0.62
0.62
0.61
0.53
0.63
0.73
   
Interest Income
3
6
5
2
1
1
1
1
4
6
6
2
2
1
1
2
Interest Expense
-3
-2
-2
-10
-5
-5
-17
-20
-21
-31
-31
-6
-6
-6
-10
-9
Other Income (Expense)
-0
1
-2
-8
-0
1
-3
2
-0
26
26
1
2
1
3
20
   Other Income (Minority Interest)
-1
-0
-1
-0
-0
0
-5
-12
-4
3
3
-2
0
2
1
0
Pre-Tax Income
56
81
87
138
150
178
238
240
247
270
270
61
62
57
68
83
Tax Provision
-15
-17
-21
-32
-32
-31
-39
-38
-40
-51
-51
-7
-11
-10
-13
-16
Tax Rate %
27.72
21.32
24.52
23.53
21.58
17.48
16.37
15.96
16.02
18.97
18.97
12.19
18.28
18.06
19.79
19.44
Net Income (Continuing Operations)
40
64
65
105
118
147
199
201
207
218
218
53
51
46
54
67
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
40
64
65
105
117
147
194
189
203
222
222
52
51
48
56
67
Net Margin %
0.45
0.59
0.47
0.57
1.04
0.77
0.56
0.49
0.49
0.51
0.51
0.50
0.48
0.43
0.48
0.69
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.84
1.17
1.15
1.82
1.99
2.36
2.74
2.66
2.85
3.13
3.14
0.73
0.72
0.68
0.79
0.95
EPS (Diluted)
0.79
1.11
1.12
1.80
1.96
2.31
2.71
2.64
2.83
3.11
3.11
0.73
0.71
0.68
0.78
0.94
Shares Outstanding (Diluted)
50.4
57.8
58.1
58.2
59.9
63.4
71.5
71.8
71.8
71.3
71.3
71.3
71.4
71.4
71.3
71.3
   
Depreciation, Depletion and Amortization
4
5
7
14
17
19
41
37
45
59
59
12
12
15
15
18
EBITDA
63
89
95
162
172
202
295
296
313
360
360
79
80
77
93
110
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
133
176
36
314
299
273
205
173
292
302
302
292
446
397
389
302
  Marketable Securities
10
13
8
8
8
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
143
189
44
322
307
273
205
173
292
302
302
292
446
397
389
302
Accounts Receivable
688
860
1,371
676
951
1,387
2,161
2,194
2,539
2,308
2,308
2,539
2,772
2,922
2,837
2,308
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
36
75
103
29
127
212
473
572
655
438
438
655
585
703
680
438
Total Inventories
36
75
103
29
127
212
473
572
655
438
438
655
585
703
680
438
Other Current Assets
81
72
147
145
83
197
284
342
330
627
627
330
337
386
424
627
Total Current Assets
948
1,196
1,665
1,172
1,468
2,068
3,122
3,281
3,816
3,675
3,675
3,816
4,140
4,407
4,329
3,675
   
  Land And Improvements
--
--
--
--
--
5
5
5
5
17
17
5
--
--
--
17
  Buildings And Improvements
4
4
5
--
--
--
15
21
20
43
43
20
--
--
--
43
  Machinery, Furniture, Equipment
22
16
19
52
60
88
122
155
189
249
249
189
--
--
--
249
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
26
44
59
59
69
104
142
181
214
310
310
214
--
--
--
310
  Accumulated Depreciation
-14
-17
-23
-24
-30
-40
-51
-68
-84
-107
-107
-84
--
--
--
-107
Property, Plant and Equipment
12
27
37
35
39
64
91
113
130
203
203
130
190
197
205
203
Intangible Assets
48
49
79
181
227
405
454
643
794
1,002
1,002
794
937
934
989
1,002
   Goodwill
--
44
52
122
154
287
346
471
484
656
656
484
568
577
610
656
Other Long Term Assets
6
5
17
16
15
29
30
71
--
-0
-0
--
--
--
--
-0
Total Assets
1,014
1,277
1,798
1,405
1,748
2,566
3,697
4,108
4,739
4,880
4,880
4,739
5,267
5,539
5,524
4,880
   
  Accounts Payable
534
721
1,067
549
797
1,131
1,740
1,815
2,210
1,850
1,850
2,210
2,362
2,568
2,456
1,850
  Total Tax Payable
--
--
--
--
19
60
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
77
83
37
71
54
76
163
308
178
235
235
178
336
203
223
235
Accounts Payable & Accrued Expense
611
803
1,104
620
870
1,267
1,903
2,123
2,389
2,085
2,085
2,389
2,698
2,770
2,679
2,085
Current Portion of Long-Term Debt
1
0
0
24
7
17
18
26
15
18
18
15
16
15
16
18
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
153
--
--
187
153
--
Other Current Liabilities
24
23
127
107
75
74
106
-0
111
139
139
111
--
-0
-0
139
Total Current Liabilities
636
827
1,231
751
952
1,358
2,026
2,149
2,515
2,241
2,241
2,515
2,714
2,972
2,848
2,241
   
Long-Term Debt
20
20
45
10
10
25
269
354
449
672
672
449
713
679
751
672
Debt to Equity
0.06
0.05
0.09
0.06
0.02
0.04
0.22
0.25
0.28
0.37
0.37
0.28
0.42
0.39
0.42
0.37
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
6
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
5
5
38
31
53
56
69
87
102
111
111
102
113
108
116
111
Total Liabilities
661
851
1,314
797
1,015
1,439
2,364
2,591
3,065
3,025
3,025
3,065
3,540
3,759
3,715
3,025
   
Common Stock
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
195
255
304
407
515
653
836
1,015
1,207
1,418
1,418
1,207
1,255
1,301
1,354
1,418
Accumulated other comprehensive income (loss)
-6
0
0
-4
4
5
-7
-16
-29
-60
-60
-29
-26
-20
-38
-60
Additional Paid-In Capital
163
170
180
205
213
469
503
518
495
496
496
495
497
499
491
496
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
353
426
484
608
733
1,127
1,333
1,517
1,674
1,855
1,855
1,674
1,727
1,780
1,808
1,855
Total Equity to Total Asset
0.35
0.33
0.27
0.43
0.42
0.44
0.36
0.37
0.35
0.38
0.38
0.35
0.33
0.32
0.33
0.38
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
40
64
65
105
118
147
199
201
207
218
218
53
51
46
54
67
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
-1
-1
-0
2
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
40
64
65
105
116
147
199
201
207
218
218
53
51
46
54
67
Depreciation, Depletion and Amortization
4
5
7
14
17
19
41
37
45
59
59
12
12
15
15
18
  Change In Receivables
-206
-174
-504
707
-265
-329
-726
97
-329
463
463
-35
-16
-144
102
520
  Change In Inventory
5
-38
-27
76
-94
-59
-222
-91
-78
232
232
-38
91
-117
14
244
  Change In Prepaid Assets
-22
4
-8
-20
1
-63
-2
-51
31
46
46
-10
36
-22
31
2
  Change In Payables And Accrued Expense
149
185
316
-510
250
310
588
-50
382
-319
-319
71
-67
193
-80
-364
Change In Working Capital
-61
-15
-161
249
-75
-197
-398
-104
-1
-131
-131
-11
19
-60
-41
-49
Change In DeferredTax
-1
4
-3
-5
8
-7
2
10
-8
10
10
-8
4
5
-1
2
Stock Based Compensation
--
--
--
15
6
10
11
14
17
16
16
4
4
4
4
4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
14
10
14
16
6
-7
3
-12
5
-32
-32
-0
1
1
-5
-30
Cash Flow from Operations
-4
68
-78
393
78
-36
-143
146
264
141
141
51
92
10
27
12
   
Purchase Of Property, Plant, Equipment
-5
-20
-17
-7
-6
-12
-19
-28
-83
-50
-50
-32
-9
-11
-17
-13
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-93
-52
-178
-123
-218
-77
-295
-295
-37
-176
-10
-67
-43
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-20
-78
-30
--
-25
--
--
--
-22
-2
-2
--
--
-1
-0
-1
Sale Of Investment
10
76
33
--
25
10
--
--
15
43
43
-7
--
--
--
43
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-15
-25
-69
-100
-62
-180
-145
-247
-175
-297
-297
-83
-185
-22
-83
-7
   
Issuance of Stock
123
7
1
--
--
219
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-3
-2
-5
--
--
-5
-42
-15
-15
-15
-3
-1
-10
-1
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-31
-1
19
-25
-22
-15
235
85
80
206
206
5
252
-35
66
-77
Cash Flow for Dividends
-3
-4
-4
-5
-8
-9
-12
-12
-26
-22
-22
-4
-3
-3
-3
-14
Other Financing
-1
-2
-6
19
1
-4
0
-1
17
1
1
4
1
0
-1
1
Cash Flow from Financing
88
1
7
-13
-34
190
223
67
30
170
170
-9
247
-39
52
-90
   
Net Change in Cash
69
43
-140
278
-16
-26
-67
-33
119
10
10
-41
154
-50
-8
-86
Capital Expenditure
-5
-20
-17
-7
-6
-12
-19
-28
-83
-50
-50
-32
-9
-11
-17
-13
Free Cash Flow
-9
48
-95
387
71
-48
-162
117
182
91
91
18
83
-1
10
-1
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of INT and found 2 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

INT Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK