Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  153.10 
EBITDA Growth (%) 0.00  0.00  775.90 
EBIT Growth (%) 0.00  0.00  260.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 21.00  8.90  43.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
2.78
16.77
17.50
21.01
27.35
17.04
--
22.74
26.76
28.69
35.20
0.01
28.51
6.20
0.27
0.22
EBITDA per Share ($)
-1.96
-0.86
-0.92
0.28
0.79
0.54
--
1.12
0.84
0.66
7.62
0.10
0.98
6.79
0.04
-0.19
EBIT per Share ($)
-2.02
-1.25
-1.51
-0.55
-0.35
-0.12
--
0.33
0.32
0.89
1.26
-0.17
1.42
0.17
-0.14
-0.19
Earnings per Share (diluted) ($)
-2.09
-2.15
-1.55
-0.96
-0.35
0.15
-1.00
0.36
0.03
-0.83
6.58
-0.13
-0.51
6.38
1.05
-0.34
eps without NRI ($)
-2.09
-1.36
-1.47
-0.96
-0.35
0.15
-1.00
0.36
0.03
-0.83
5.24
-0.07
-0.51
6.35
-0.31
-0.29
Free Cashflow per Share ($)
-5.43
-1.32
-2.01
-3.90
-1.59
-1.45
--
-2.27
-5.23
-1.71
-6.84
-0.42
0.66
-2.46
-1.82
-3.22
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
5.29
4.94
2.76
2.98
6.32
10.15
14.70
15.79
15.96
14.89
22.11
15.37
14.89
21.90
22.88
22.11
Tangible Book per share ($)
5.29
4.94
2.76
2.98
6.32
10.00
14.70
15.65
15.96
14.89
22.11
15.37
14.89
21.90
22.88
22.11
Month End Stock Price ($)
37.84
26.80
30.29
19.26
13.75
76.81
72.07
51.13
55.53
51.49
49.93
71.31
51.49
64.76
63.94
55.98
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
-35.68
-26.74
-38.31
-32.39
-7.30
1.82
--
2.41
0.21
-5.35
34.16
-3.33
-13.38
139.42
18.65
-6.05
Return on Assets %
-16.39
-9.64
-9.28
-5.54
-2.09
0.99
--
1.72
0.13
-3.09
23.36
-1.97
-7.73
83.77
13.33
-4.95
Return on Capital - Joel Greenblatt %
-19.11
-11.11
-13.05
-4.69
-3.11
-1.15
--
2.38
1.89
4.83
9.63
-3.79
30.51
4.93
-9.31
-8.17
Debt to Equity
1.17
1.44
2.40
2.06
0.88
0.21
0.15
0.13
0.23
0.36
0.06
0.25
0.36
0.29
0.06
0.06
   
Gross Margin %
-46.95
2.93
3.18
6.89
3.38
13.14
--
8.76
7.68
10.04
11.73
100.00
9.91
12.98
100.00
100.00
Operating Margin %
-72.65
-7.45
-8.61
-2.64
-1.27
-0.72
--
1.44
1.18
3.10
3.54
-1,373.26
4.98
2.67
-50.68
-89.66
Net Margin %
-74.94
-8.12
-8.37
-4.59
-1.28
0.88
--
1.58
0.12
-2.88
18.99
-1,023.99
-1.77
102.43
381.81
-157.51
   
Total Equity to Total Asset
0.39
0.34
0.16
0.18
0.38
0.70
--
0.70
0.60
0.56
0.82
0.59
0.56
0.63
0.82
0.82
LT Debt to Total Asset
0.20
0.17
0.37
0.11
0.32
0.13
--
0.08
0.11
0.10
0.05
0.11
0.10
0.07
0.05
0.05
   
Asset Turnover
0.22
1.19
1.11
1.21
1.63
1.13
--
1.09
1.11
1.07
1.23
--
1.09
0.20
0.01
0.01
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
303.28
37.71
47.59
36.56
17.02
32.23
--
37.44
35.09
24.34
121.56
11,493.51
6.09
19.55
113.21
4,901.10
Days Accounts Payable
92.57
20.22
53.35
37.58
--
--
--
28.43
19.62
17.09
--
--
4.27
--
--
--
Days Inventory
49.08
28.00
40.64
46.70
34.02
46.43
--
53.31
54.78
51.15
27.59
--
12.19
58.67
--
--
Cash Conversion Cycle
259.79
45.49
34.88
45.68
51.04
78.66
--
62.32
70.25
58.40
149.15
11,493.51
14.01
78.22
113.21
4,901.10
Inventory Turnover
7.44
13.04
8.98
7.82
10.73
7.86
--
6.85
6.66
7.14
13.23
--
7.48
1.56
--
--
COGS to Revenue
1.47
0.97
0.97
0.93
0.97
0.87
--
0.91
0.92
0.90
0.88
--
0.90
0.87
--
--
Inventory to Revenue
0.20
0.07
0.11
0.12
0.09
0.11
--
0.13
0.14
0.13
0.07
280.24
0.12
0.56
6.94
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
71
484
518
630
920
693
--
1,119
1,321
1,400
1,734
1
1,398
311
14
11
Cost of Goods Sold
104
469
502
587
889
602
--
1,021
1,219
1,260
1,530
--
1,260
271
--
--
Gross Profit
-33
14
16
43
31
91
--
98
101
141
203
1
139
40
14
11
Gross Margin %
-46.95
2.93
3.18
6.89
3.38
13.14
--
8.76
7.68
10.04
11.73
100.00
9.91
12.98
100.00
100.00
   
Selling, General, &Admin. Expense
11
18
25
46
43
42
--
45
46
49
73
5
29
18
14
13
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
-50
-25
-27
8
26
22
--
55
41
32
382
5
48
341
2
-9
   
Depreciation, Depletion and Amortization
2
11
13
13
14
14
--
20
22
23
18
6
6
5
6
1
Other Operating Charges
-7
-32
-36
-14
-0
-54
--
-37
-40
-48
-69
-4
-40
-14
-7
-8
Operating Income
-51
-36
-45
-17
-12
-5
--
16
16
43
61
-8
70
8
-7
-10
Operating Margin %
-72.65
-7.45
-8.61
-2.64
-1.27
-0.72
--
1.44
1.18
3.10
3.54
-1,373.26
4.98
2.67
-50.68
-89.66
   
Interest Income
0
2
3
2
1
0
--
1
0
0
17
0
0
0
8
9
Interest Expense
--
--
-1
-23
-24
-13
--
-18
-29
-29
-52
-3
-22
-14
-12
-4
Other Income (Minority Interest)
0
0
0
0
-0
-0
--
-0
--
--
--
--
--
--
--
--
Pre-Tax Income
-51
-37
-41
-28
-12
-5
--
17
-9
-20
298
-4
7
322
-16
-14
Tax Provision
-2
-3
-2
-1
-0
11
--
1
11
-20
-24
0
-20
-3
-0
-0
Tax Rate %
-3.67
-7.69
-5.67
-4.35
-0.70
222.19
--
-4.35
117.60
-102.81
7.93
6.30
296.76
0.92
-1.25
-1.38
Net Income (Continuing Operations)
-53
-39
-43
-29
-12
6
--
18
2
-40
275
-4
-13
319
-16
-15
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
66
-3
--
--
68
-2
Net Income
-53
-39
-43
-29
-12
6
--
18
2
-40
329
-6
-25
319
52
-17
Net Margin %
-74.94
-8.12
-8.37
-4.59
-1.28
0.88
--
1.58
0.12
-2.88
18.99
-1,023.99
-1.77
102.43
381.81
-157.51
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-2.09
-2.15
-1.55
-0.96
-0.35
0.15
-1.00
0.37
0.03
-0.83
6.65
-0.13
-0.51
6.45
1.05
-0.34
EPS (Diluted)
-2.09
-2.15
-1.55
-0.96
-0.35
0.15
-1.00
0.36
0.03
-0.83
6.58
-0.13
-0.51
6.38
1.05
-0.34
Shares Outstanding (Diluted)
25.4
28.8
29.6
30.0
33.6
40.7
44.3
49.2
49.4
48.8
49.6
48.8
49.0
50.2
50.1
49.6
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
29
60
32
44
49
46
232
69
50
62
442
40
62
421
567
442
  Marketable Securities
--
--
--
--
--
--
--
12
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
29
60
32
44
49
46
232
80
50
62
442
40
62
421
567
442
Accounts Receivable
59
50
68
63
43
61
49
115
127
93
577
78
93
67
17
577
  Inventories, Raw Materials & Components
--
--
--
--
26
5
--
43
79
29
--
--
29
66
--
--
  Inventories, Work In Process
--
--
--
--
0
1
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
57
65
--
128
116
129
--
--
129
124
--
--
  Inventories, Other
28
44
68
83
0
-0
127
0
-0
--
--
179
--
0
--
--
Total Inventories
28
44
68
83
83
70
127
171
195
158
--
179
158
190
--
--
Other Current Assets
17
20
35
27
62
30
45
63
82
51
12
39
51
41
12
12
Total Current Assets
132
173
202
217
237
208
453
429
453
364
1,032
336
364
718
596
1,032
   
  Land And Improvements
7
16
55
85
--
--
--
28
41
40
--
--
40
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
246
--
--
294
297
--
310
327
326
13
245
326
244
13
13
  Construction In Progress
--
--
--
--
4
11
--
25
25
24
--
--
24
--
--
--
Gross Property, Plant and Equipment
260
263
342
362
424
478
480
726
904
975
258
815
975
342
179
258
  Accumulated Depreciation
-9
-9
-45
-45
-72
-84
--
-117
-138
-146
--
--
-146
--
--
--
Property, Plant and Equipment
251
254
297
318
352
394
480
609
766
829
258
815
829
342
179
258
Intangible Assets
--
--
--
--
--
7
--
7
--
--
--
--
--
--
--
--
Other Long Term Assets
3
2
6
3
3
24
35
39
85
113
48
113
113
677
626
48
Total Assets
386
430
505
538
592
632
969
1,084
1,303
1,306
1,337
1,263
1,306
1,737
1,401
1,337
   
  Accounts Payable
26
26
73
60
--
--
--
80
66
59
--
--
59
--
--
--
  Total Tax Payable
--
--
--
--
--
--
1
4
12
17
2
15
17
20
2
2
  Other Accrued Expenses
--
--
--
--
78
59
73
78
128
87
82
90
87
190
91
82
Accounts Payable & Accrued Expenses
26
26
73
60
78
59
74
161
206
163
83
106
163
210
93
83
Current Portion of Long-Term Debt
99
136
14
137
10
10
14
19
31
135
--
50
135
200
--
--
DeferredTaxAndRevenue
1
1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
16
4
47
70
69
25
51
16
94
38
--
108
38
13
--
--
Total Current Liabilities
142
167
134
267
156
94
140
197
331
336
83
264
336
423
93
83
   
Long-Term Debt
76
72
184
61
191
83
87
82
148
128
66
135
128
117
65
66
Debt to Equity
1.17
1.44
2.40
2.06
0.88
0.21
0.15
0.13
0.23
0.36
0.06
0.25
0.36
0.29
0.06
0.06
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
5
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
17
13
5
7
5
--
--
--
--
--
--
--
Other Long-Term Liabilities
18
47
105
114
0
0
34
34
42
108
96
114
108
102
97
96
Total Liabilities
236
285
423
442
365
190
266
324
527
573
245
513
573
642
254
245
   
Common Stock
--
--
--
--
--
--
--
906
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
7
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-72
-111
-179
-208
-220
-214
-245
-228
-226
-266
69
-242
-266
52
105
69
Accumulated other comprehensive income (loss)
3
28
24
28
28
8
9
29
25
5
--
7
5
4
--
--
Additional Paid-In Capital
219
227
238
270
390
635
912
932
951
980
1,010
970
980
1,040
1,042
1,010
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
150
144
82
96
227
442
703
760
776
733
1,093
750
733
1,096
1,147
1,093
Total Equity to Total Asset
0.39
0.34
0.16
0.18
0.38
0.70
--
0.70
0.60
0.56
0.82
0.59
0.56
0.63
0.82
0.82
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
-53
-39
-43
-29
-12
6
--
18
2
-40
329
-6
-25
319
52
-17
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
-4
-1
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-53
-39
-43
-29
-16
6
--
18
2
-40
329
-6
-25
319
52
-17
Depreciation, Depletion and Amortization
2
11
13
13
14
14
--
20
22
23
18
6
6
5
6
1
  Change In Receivables
-50
9
-10
7
19
-10
--
-55
-44
-21
-91
38
-25
23
-88
-1
  Change In Inventory
-24
-17
3
-6
-3
12
--
-28
-29
31
17
-12
21
-33
41
--
  Change In Prepaid Assets
--
--
--
--
1
-3
--
-2
-3
0
0
--
0
--
--
--
  Change In Payables And Accrued Expense
6
4
29
-44
6
-12
--
73
26
47
71
5
61
4
37
-31
Change In Working Capital
-67
-5
21
-46
23
-13
--
-12
-50
57
13
27
59
-4
-9
-32
Change In DeferredTax
-1
0
1
-2
-0
-14
--
-6
-29
15
7
7
5
-0
2
0
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
40
10
5
22
-6
52
--
21
8
15
-367
-7
16
-335
-46
-3
Cash Flow from Operations
-80
-23
-3
-41
16
45
--
42
-48
71
0
26
61
-15
5
-51
   
Purchase Of Property, Plant, Equipment
-58
-15
-56
-76
-64
-92
--
-153
-211
-154
-342
-47
-29
-108
-96
-109
Sale Of Property, Plant, Equipment
0
0
4
0
7
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
-7
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
20
--
829
8
-8
401
428
--
Purchase Of Investment
--
--
--
--
--
--
--
-22
--
--
--
--
--
--
--
--
Sale Of Investment
25
--
--
--
19
15
--
1
--
--
36
12
--
--
--
36
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-29
15
-92
-25
-47
-86
--
-180
-158
-133
624
-26
-44
348
353
-32
   
Issuance of Stock
2
6
1
48
--
82
--
4
11
7
5
--
3
2
0
--
Repurchase of Stock
--
--
--
--
-0
--
--
--
--
--
-42
--
--
--
--
-42
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
47
16
65
1
33
-50
--
-34
175
68
-137
-25
76
24
-212
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
80
17
-0
29
4
6
--
-0
-0
0
-74
--
-74
0
0
--
Cash Flow from Financing
128
38
67
78
37
39
--
-29
186
75
-223
-25
5
26
-212
-42
   
Net Change in Cash
19
31
-28
12
5
-3
--
-168
-20
12
402
-24
22
359
146
-125
Capital Expenditure
-58
-15
-56
-76
-69
-104
--
-153
-211
-154
-342
-47
-29
-108
-96
-109
Free Cash Flow
-138
-38
-59
-117
-53
-59
--
-112
-258
-84
-342
-21
32
-123
-91
-160
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of IOC and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK