IQNT has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
IQNT has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 0 | 25.6 | 5.6 |
| EBITDA Growth (%) | 0 | 0 | -177.8 |
| Free Cash Flow Growth (%) | 0 | 23.8 | 21.7 |
| Book Value Growth (%) | 0 | 0 | -61.1 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | |||||||||||||
Fiscal Period |
Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 0.67 |
1.31 |
2.25 |
3.24 |
3.64 |
4.98 |
5.94 |
8.08 |
8.94 |
8.86 |
2.21 |
2.12 |
2.15 |
2.44 |
2.15 |
| EBITDA per Share | -- |
0.19 |
0.42 |
1.09 |
1.49 |
2.32 |
2.18 |
2.29 |
-1.43 |
-1.82 |
0.56 |
0.50 |
0.09 |
-2.92 |
0.51 |
| Free Cashflow per Share | -- |
-0.55 |
-0.01 |
0.15 |
0.39 |
1.13 |
1.25 |
1.08 |
1.16 |
1.12 |
0.23 |
0.41 |
0.04 |
0.49 |
0.18 |
| Earnings per Share ($) | -1.02 |
0.01 |
0.20 |
0.24 |
0.72 |
1.22 |
0.97 |
0.82 |
-2.54 |
-2.85 |
0.21 |
0.12 |
-0.09 |
-3.09 |
0.21 |
| Book Value per Share | -- |
-0.31 |
-0.06 |
5.46 |
5.41 |
7.10 |
8.07 |
7.82 |
3.22 |
3.30 |
8.48 |
8.48 |
8.65 |
3.57 |
3.30 |
| Month End Stock Price | -- |
-- |
-- |
19.02 |
16.22 |
22.75 |
14.44 |
10.69 |
2.57 |
3.27 |
12.19 |
13.18 |
9.39 |
2.57 |
3.27 |
| Ratios | Annuals | Quarterly | |||||||||||||
Fiscal Period |
Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | -- |
-- |
-- |
4.30 |
13.40 |
17.20 |
12.00 |
10.40 |
-78.90 |
25.60 |
9.60 |
5.60 |
-4.00 |
-346 |
25.60 |
| Return on Assets % | -- |
-1.50 |
7.50 |
3.80 |
12.30 |
16.10 |
10.30 |
8.90 |
-53.70 |
18.40 |
8.40 |
4.80 |
-3.20 |
-236 |
18.40 |
| Return on Capital - Joel Greenblatt % | -- |
4.20 |
21.70 |
43.00 |
61.10 |
77.20 |
58.30 |
47.40 |
-116 |
70.00 |
42.40 |
35.20 |
-21.60 |
-553 |
70.00 |
| Debt to Equity | -- |
-1.02 |
-9.45 |
0.05 |
0.02 |
0.00 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Gross Margin % | -- |
59.40 |
59.70 |
64.70 |
66.60 |
58.30 |
65.40 |
44.00 |
36.50 |
37.10 |
40.50 |
39.30 |
33.30 |
32.60 |
37.10 |
| Operating Margin % | -- |
3.10 |
13.40 |
20.60 |
29.40 |
37.90 |
27.10 |
17.40 |
-26.80 |
16.10 |
15.10 |
12.30 |
-7.10 |
-130 |
16.10 |
| Net Margin % | -152 |
-1.70 |
8.80 |
7.30 |
19.90 |
24.50 |
16.30 |
10.10 |
-28.40 |
9.90 |
9.40 |
5.40 |
-4.00 |
-127 |
9.90 |
| Days Sales Outstanding | -- |
60.30 |
54.40 |
51.60 |
50.70 |
53.70 |
70.50 |
63.90 |
56.80 |
59.10 |
58.20 |
55.80 |
65.90 |
57.60 |
59.10 |
| Debt to Revenue | -- |
0.24 |
0.24 |
0.09 |
0.03 |
0.00 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| COGS to Revenue | -- |
0.41 |
0.40 |
0.35 |
0.33 |
0.42 |
0.35 |
0.56 |
0.64 |
0.63 |
0.60 |
0.61 |
0.67 |
0.67 |
0.63 |
| Interest Exp. to Revenue % | -- |
-2.41 |
-0.97 |
-0.41 |
2.11 |
0.30 |
0.10 |
0.02 |
0.00 |
0.00 |
0.00 |
0.02 |
-- |
0.02 |
0.00 |
| Asset Turnover | -- |
0.90 |
0.85 |
0.52 |
0.62 |
0.66 |
0.63 |
0.89 |
1.89 |
0.46 |
0.23 |
0.22 |
0.21 |
0.47 |
0.46 |
| Buyback Ratio | -- |
1,813 |
-358 |
-1,489 |
-5.20 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Income Statement | Annuals (USD $) View: | Quarterly | |||||||||||||
Fiscal Period |
Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 3.44 |
27.96 |
52.87 |
85.56 |
121 |
169 |
200 |
268 |
275 |
274 |
70.70 |
68.27 |
68.82 |
67.67 |
69.67 |
| Cost of Goods Sold | -- |
11.35 |
21.31 |
30.16 |
40.33 |
70.45 |
69.12 |
150 |
175 |
177 |
42.07 |
41.47 |
45.87 |
45.63 |
43.83 |
| Gross Profit | -- |
16.61 |
31.56 |
55.39 |
80.58 |
98.46 |
131 |
118 |
100 |
97.62 |
28.63 |
26.80 |
22.95 |
22.04 |
25.84 |
| Selling, General, &Admin. Expense | -- |
12.60 |
17.33 |
26.73 |
30.97 |
19.95 |
57.60 |
41.57 |
52.39 |
50.81 |
10.77 |
10.64 |
18.95 |
12.03 |
9.19 |
| Earnings Before DDA | -- |
4.08 |
9.82 |
28.80 |
49.60 |
78.56 |
73.19 |
75.97 |
-44.19 |
-45.51 |
17.96 |
16.16 |
2.80 |
-81.11 |
16.65 |
| Depreciation, Depletion and Amortization | -- |
3.21 |
2.75 |
11.22 |
14.02 |
14.59 |
19.06 |
29.37 |
29.75 |
27.89 |
7.30 |
7.80 |
7.70 |
6.95 |
5.44 |
| Operating Income | -- |
0.87 |
7.07 |
17.58 |
35.58 |
63.97 |
54.13 |
46.61 |
-73.94 |
-73.40 |
10.66 |
8.37 |
-4.91 |
-88.06 |
11.21 |
| Interest Income/Expense | -- |
-0.67 |
-0.51 |
-0.35 |
2.55 |
0.51 |
0.20 |
0.04 |
0.01 |
0.02 |
0.00 |
0.01 |
-- |
0.01 |
0.00 |
| Net Income | -5.24 |
-0.47 |
4.66 |
6.26 |
24.02 |
41.32 |
32.61 |
27.06 |
-78.15 |
-77.90 |
6.66 |
3.71 |
-2.74 |
-85.78 |
6.90 |
| Earnings per Share ($) | -1.02 |
0.01 |
0.20 |
0.24 |
0.72 |
1.22 |
0.97 |
0.82 |
-2.54 |
-2.85 |
0.21 |
0.12 |
-0.09 |
-3.09 |
0.21 |
| Total Shares Outstanding | 5.12 |
21.40 |
23.48 |
26.38 |
33.24 |
33.91 |
33.63 |
33.20 |
30.80 |
32.45 |
32.06 |
32.18 |
31.99 |
27.74 |
32.45 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | |||||||||||||
Fiscal Period |
Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | -- |
5.74 |
20.08 |
112 |
110 |
161 |
107 |
90.28 |
31.48 |
37.45 |
97.75 |
110 |
114 |
31.48 |
37.45 |
| Accounts Receivable | -- |
4.62 |
7.88 |
12.10 |
16.79 |
24.84 |
38.61 |
46.99 |
42.83 |
45.23 |
45.18 |
41.83 |
49.84 |
42.83 |
45.23 |
| Other Current Assets | -- |
0.20 |
3.57 |
3.26 |
4.14 |
19.71 |
9.50 |
9.88 |
12.41 |
9.32 |
11.53 |
13.31 |
16.56 |
12.41 |
9.32 |
| Total Current Assets | -- |
10.57 |
31.53 |
127 |
131 |
206 |
155 |
147 |
86.73 |
91.99 |
154 |
165 |
180 |
86.73 |
91.99 |
| Property, Plant and Equipment | -- |
19.58 |
29.09 |
37.41 |
45.27 |
49.68 |
77.68 |
75.05 |
53.52 |
52.34 |
76.17 |
75.60 |
68.34 |
53.52 |
52.34 |
| Intangible Assets | -- |
-- |
-- |
-- |
-- |
-- |
80.60 |
76.78 |
-- |
-- | 78.44 |
73.88 |
76.14 |
-- |
-- |
| Other Long Term Assets | -- |
1.08 |
1.38 |
1.22 |
19.24 |
0.95 |
2.45 |
3.83 |
5.36 |
6.29 |
3.71 |
3.42 |
3.24 |
5.36 |
6.29 |
| Total Assets | -- |
31.22 |
61.99 |
166 |
196 |
257 |
316 |
303 |
146 |
151 |
313 |
318 |
328 |
146 |
151 |
| Accounts Payable | -- |
3.84 |
8.01 |
11.89 |
7.94 |
11.37 |
32.94 |
33.63 |
45.05 |
42.80 |
32.46 |
35.96 |
28.59 |
45.05 |
42.80 |
| Current Portion of Long-Term Debt | -- |
3.05 |
5.32 |
4.38 |
2.96 |
0.24 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Current Liabilities | -- |
-0.00 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
15.67 |
-- |
-- |
| Total Current Liabilities | -- |
6.90 |
13.33 |
16.28 |
10.90 |
11.60 |
32.94 |
33.63 |
45.05 |
42.80 |
32.46 |
35.96 |
44.26 |
45.05 |
42.80 |
| Long-Term Debt | -- |
3.66 |
7.59 |
3.20 |
0.24 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Long-Term Liabilities | -- |
27.28 |
42.45 |
2.62 |
4.84 |
4.16 |
11.30 |
9.50 |
1.45 |
0.77 |
8.47 |
9.50 |
6.93 |
1.45 |
0.77 |
| Total Liabilities | -- |
37.83 |
63.36 |
22.09 |
15.98 |
15.76 |
44.24 |
43.13 |
46.51 |
43.57 |
40.94 |
45.47 |
51.19 |
46.51 |
43.57 |
| Common Stock | -- |
0.01 |
0.01 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
| Retained Earnings | -- |
-6.76 |
-2.18 |
4.08 |
28.10 |
69.42 |
102 |
129 |
-45.26 |
-38.39 |
136 |
139 |
137 |
-45.26 |
-38.39 |
| Additional Paid-In Capital | -- |
0.15 |
0.81 |
133 |
152 |
171 |
171 |
185 |
199 |
201 |
188 |
190 |
195 |
199 |
201 |
| Treasury Stock | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-50.10 |
-50.10 |
-50.10 |
-50.10 |
-50.10 |
-50.10 |
-50.10 |
-50.10 |
| Total Equity | -- |
-6.61 |
-1.37 |
144 |
180 |
241 |
271 |
260 |
99.09 |
107 |
272 |
273 |
277 |
99.09 |
107 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | |||||||||||||
Fiscal Period |
Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | -- |
-0.47 |
3.34 |
6.26 |
24.02 |
41.32 |
32.61 |
27.06 |
-78.15 |
-77.90 |
6.66 |
3.71 |
-2.74 |
-85.78 |
6.90 |
| Depreciation, Depletion and Amortization | -- |
3.21 |
2.75 |
11.22 |
14.02 |
14.59 |
19.06 |
29.37 |
29.75 |
27.89 |
7.30 |
7.80 |
7.70 |
6.95 |
5.44 |
| Cash Flow from Others | -- |
-0.60 |
1.03 |
6.67 |
-2.89 |
0.49 |
8.84 |
1.29 |
110 |
107 |
2.66 |
7.53 |
2.55 |
97.23 |
-0.33 |
| Cash Flow from Operations | -- |
2.15 |
7.12 |
24.14 |
35.15 |
56.40 |
60.51 |
57.71 |
61.57 |
56.97 |
16.62 |
19.03 |
7.52 |
18.41 |
12.02 |
| Investment for Property, Plant & Equipement | -- |
-13.98 |
-7.33 |
-20.15 |
-22.30 |
-18.13 |
-18.36 |
-21.99 |
-25.92 |
-22.95 |
-9.12 |
-5.75 |
-6.21 |
-4.85 |
-6.15 |
| Cash Flow from Acquisitions | -- |
-- |
-- |
-- |
-- |
-- |
-103 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Investing | -- |
-10.24 |
-2.88 |
-19.95 |
-41.14 |
-16.38 |
-105 |
-22.46 |
-25.72 |
-22.01 |
-9.02 |
-5.74 |
-6.15 |
-4.80 |
-5.32 |
| Net Issuance of Stock | -- |
8.45 |
11.93 |
93.20 |
1.26 |
-- |
-9.56 |
-50.11 |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Net Issuance of Debt | -- |
0.74 |
3.47 |
-5.46 |
-4.48 |
-3.01 |
-0.24 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow for Dividends | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-96.20 |
-96.20 |
-- |
-- |
-- |
-96.20 |
-- |
| Other Financing | -- |
0.00 |
-- |
-- |
7.60 |
13.99 |
-0.56 |
-1.45 |
1.15 |
0.85 |
-0.31 |
-0.40 |
2.24 |
-0.38 |
-0.61 |
| Cash Flow from Financing | -- |
9.19 |
15.40 |
87.74 |
4.38 |
10.98 |
-10.35 |
-51.55 |
-95.05 |
-95.34 |
-0.31 |
-0.40 |
2.24 |
-96.58 |
-0.61 |
| Net Change in Cash | -- |
1.09 |
19.64 |
91.94 |
-1.61 |
51.00 |
-54.74 |
-16.40 |
-58.80 |
-60.30 |
7.47 |
12.45 |
3.63 |
-82.35 |
5.97 |
| Free Cash Flow | -- |
-11.83 |
-0.21 |
3.99 |
12.85 |
38.26 |
42.15 |
35.73 |
35.65 |
34.01 |
7.49 |
13.28 |
1.31 |
13.56 |
5.86 |
| Valuation Ratios (Daily) | Annuals | Quarterly | |||||||||||||
Fiscal Period |
Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | |||||||||||||
Fiscal Period |
Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |