Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.30  2.20  0.90 
EBITDA Growth (%) 5.10  -0.70  11.50 
EBIT Growth (%) 5.00  0.20  11.80 
EPS without NRI Growth (%) 8.60    225.00 
Free Cash Flow Growth (%) 0.00  -22.60  -61.20 
Book Value Growth (%) -3.80  -3.80  -25.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
10.49
11.72
13.51
15.03
14.75
14.32
15.39
17.19
15.72
15.85
15.87
3.99
3.99
4.07
4.02
3.79
EBITDA per Share ($)
2.89
3.16
3.50
3.73
4.32
4.17
4.48
4.92
3.83
4.26
4.27
0.86
1.16
1.25
1.07
0.79
EBIT per Share ($)
1.95
2.03
2.25
2.42
2.69
2.71
2.92
3.19
2.54
2.79
2.85
0.50
0.74
0.76
0.73
0.62
Earnings per Share (diluted) ($)
0.56
0.64
0.76
0.40
1.08
-0.29
2.02
0.98
0.50
1.66
1.68
0.24
0.22
1.40
--
0.06
eps without NRI ($)
0.57
0.64
0.76
0.40
1.08
0.83
1.26
1.05
0.52
1.67
1.69
0.25
0.22
1.41
--
0.06
Free Cashflow per Share ($)
0.46
-0.11
0.49
0.67
1.44
1.75
1.96
0.93
0.99
0.39
0.38
0.40
-0.31
0.26
0.05
0.38
Dividends Per Share
--
--
--
--
--
0.38
0.94
1.06
1.08
1.49
1.49
0.27
0.27
0.27
0.48
0.48
Book Value Per Share ($)
6.96
7.82
8.96
8.94
10.58
9.78
7.24
6.05
5.44
4.08
4.08
5.44
5.43
6.67
2.35
4.08
Tangible Book per share ($)
-5.07
-4.50
-6.28
-5.42
-4.03
-3.93
-8.24
-8.66
-10.59
-10.37
-10.37
-10.59
-10.64
-9.37
-13.25
-10.37
Month End Stock Price ($)
28.15
27.56
37.02
24.73
22.76
25.01
30.80
31.05
30.35
38.66
36.50
30.35
27.57
35.45
32.65
38.66
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
9.01
8.82
9.14
4.56
11.17
-2.80
24.71
14.33
8.80
34.37
34.81
17.93
15.99
93.23
0.03
7.77
Return on Assets %
2.53
2.58
2.66
1.30
3.35
-0.87
6.36
2.77
1.48
4.93
4.90
2.89
2.50
16.17
--
0.77
Return on Invested Capital %
6.04
5.90
6.89
3.70
7.53
5.65
8.74
7.49
6.09
15.04
12.31
17.42
6.33
33.35
0.17
8.47
Return on Capital - Joel Greenblatt %
22.55
21.12
20.62
20.84
22.12
21.36
23.01
22.81
19.35
21.42
21.72
15.27
22.09
22.78
21.90
20.02
Debt to Equity
1.85
1.72
1.82
1.80
1.51
1.54
2.69
3.33
4.01
5.45
5.45
4.01
4.17
3.38
9.64
5.45
   
Gross Margin %
54.85
54.29
53.84
54.76
57.82
58.76
58.70
57.50
57.39
56.87
56.87
56.25
56.48
57.18
57.13
56.68
Operating Margin %
18.61
17.32
16.66
16.12
18.20
18.93
18.95
18.54
16.18
17.62
17.92
12.64
18.45
18.72
18.08
16.44
Net Margin %
5.61
5.48
5.61
2.69
7.33
-1.99
13.12
5.71
3.19
10.46
10.46
6.13
5.41
34.52
0.01
1.64
   
Total Equity to Total Asset
0.29
0.30
0.29
0.28
0.32
0.31
0.21
0.18
0.16
0.13
0.13
0.16
0.16
0.19
0.07
0.13
LT Debt to Total Asset
0.53
0.50
0.51
0.51
0.47
0.46
0.54
0.59
0.62
0.70
0.70
0.62
0.64
0.64
0.65
0.70
   
Asset Turnover
0.45
0.47
0.47
0.48
0.46
0.44
0.49
0.49
0.47
0.47
0.47
0.12
0.12
0.12
0.12
0.12
Dividend Payout Ratio
--
--
--
--
--
--
0.46
1.08
2.16
0.90
0.89
1.11
1.23
0.19
--
7.66
   
Days Sales Outstanding
71.76
73.51
75.41
66.05
70.90
72.67
65.80
69.50
74.43
70.74
70.74
73.27
74.19
73.87
72.17
70.87
Days Accounts Payable
57.67
50.44
60.44
40.83
50.31
49.33
45.84
48.05
61.30
55.11
55.11
58.77
45.64
43.88
38.52
54.97
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
14.09
23.07
14.97
25.22
20.59
23.34
19.96
21.45
13.13
15.63
15.63
14.50
28.55
29.99
33.65
15.90
Inventory Turnover
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.45
0.46
0.46
0.45
0.42
0.41
0.41
0.42
0.43
0.43
0.43
0.44
0.44
0.43
0.43
0.43
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
2,078
2,350
2,730
3,055
3,014
2,892
3,015
3,005
3,025
3,118
3,118
768
770
787
783
778
Cost of Goods Sold
938
1,074
1,260
1,382
1,271
1,193
1,245
1,277
1,289
1,345
1,345
336
335
337
336
337
Gross Profit
1,140
1,276
1,470
1,673
1,742
1,699
1,770
1,728
1,736
1,773
1,773
432
435
450
447
441
Gross Margin %
54.85
54.29
53.84
54.76
57.82
58.76
58.70
57.50
57.39
56.87
56.87
56.25
56.48
57.18
57.13
56.68
   
Selling, General, & Admin. Expense
570
670
771
882
874
773
835
850
924
870
865
251
215
209
216
225
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
183
199
244
298
319
379
364
321
322
354
350
84
78
94
89
88
Operating Income
387
407
455
493
549
548
571
557
489
549
559
97
142
147
141
128
Operating Margin %
18.61
17.32
16.66
16.12
18.20
18.93
18.95
18.54
16.18
17.62
17.92
12.64
18.45
18.72
18.08
16.44
   
Interest Income
--
--
--
5
3
--
--
2
--
--
4
--
2
1
1
--
Interest Expense
-184
-195
-229
-242
-230
-205
-205
-245
-254
-261
-261
-61
-64
-64
-64
-69
Other Income (Expense)
-6
12
-3
-31
12
-9
-13
-16
-75
-65
-77
-15
-5
5
-23
-54
   Other Income (Minority Interest)
-2
-2
-1
0
-1
-5
-4
-3
-4
-3
-3
-1
-0
-1
-1
-1
Pre-Tax Income
197
224
223
225
333
334
353
298
160
223
225
21
74
90
56
5
Tax Provision
-81
-94
-69
-143
-111
-167
-106
-115
-62
97
95
26
-32
183
-55
-1
Tax Rate %
41.36
41.83
30.94
63.56
33.21
50.11
30.18
38.50
38.86
-43.55
-42.28
-124.45
42.61
-203.25
98.46
16.71
Net Income (Continuing Operations)
114
129
153
82
222
167
246
183
99
329
329
48
43
273
1
13
Net Income (Discontinued Operations)
--
--
--
--
--
-219
153
-9
1
-0
-0
-1
-1
-0
--
1
Net Income
117
129
153
82
221
-58
396
172
96
326
326
47
42
272
0
13
Net Margin %
5.61
5.48
5.61
2.69
7.33
-1.99
13.12
5.71
3.19
10.46
10.46
6.13
5.41
34.52
0.01
1.64
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.57
0.65
0.77
0.41
1.09
-0.29
2.03
0.99
0.51
1.67
1.69
0.25
0.22
1.41
--
0.06
EPS (Diluted)
0.56
0.64
0.76
0.40
1.08
-0.29
2.02
0.98
0.50
1.66
1.68
0.24
0.22
1.40
--
0.06
Shares Outstanding (Diluted)
198.1
200.5
202.1
203.3
204.3
202.0
195.9
174.9
192.4
196.7
205.5
192.7
193.1
193.5
194.9
205.5
   
Depreciation, Depletion and Amortization
192
214
255
255
284
279
291
281
283
305
305
72
86
65
77
77
EBITDA
572
633
706
758
882
843
878
860
736
837
839
166
225
242
209
163
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
53
45
126
278
447
259
180
243
121
126
126
121
170
145
184
126
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
53
45
126
278
447
259
180
243
121
126
126
121
170
145
184
126
Accounts Receivable
409
473
564
553
585
576
543
572
617
604
604
617
626
637
619
604
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
92
161
133
145
179
221
191
208
196
188
188
196
192
181
173
188
Total Current Assets
554
680
822
976
1,211
1,055
914
1,024
934
918
918
934
988
963
976
918
   
  Land And Improvements
846
932
--
1,091
1,202
1,235
172
199
203
205
205
203
--
--
--
205
  Buildings And Improvements
209
240
--
--
--
--
1,109
1,217
1,283
1,409
1,409
1,283
--
--
--
1,409
  Machinery, Furniture, Equipment
1,396
672
3,523
969
2,404
2,540
2,383
2,456
2,467
2,456
2,456
2,467
--
--
--
2,456
  Construction In Progress
106
177
--
145
149
108
93
109
177
131
131
177
--
--
--
131
Gross Property, Plant and Equipment
2,557
2,966
3,523
3,751
4,185
4,363
4,233
4,443
4,631
4,669
4,669
4,631
4,642
4,738
4,665
4,669
  Accumulated Depreciation
-776
-951
-1,187
-1,364
-1,616
-1,844
-1,826
-1,966
-2,053
-2,118
-2,118
-2,053
-2,080
-2,131
-2,105
-2,118
Property, Plant and Equipment
1,781
2,015
2,336
2,387
2,568
2,519
2,407
2,478
2,578
2,551
2,551
2,578
2,562
2,607
2,561
2,551
Intangible Assets
2,368
2,448
3,055
2,896
2,974
2,743
2,664
2,795
3,069
3,032
3,032
3,069
3,086
3,097
3,022
3,032
   Goodwill
2,139
2,165
2,574
2,452
2,535
2,324
2,254
2,335
2,463
2,424
2,424
2,463
2,466
2,473
2,421
2,424
Other Long Term Assets
63
67
95
98
94
79
55
62
72
70
70
72
72
68
77
70
Total Assets
4,766
5,210
6,308
6,357
6,847
6,396
6,041
6,358
6,653
6,570
6,570
6,653
6,707
6,735
6,636
6,570
   
  Accounts Payable
148
148
209
155
175
161
156
168
216
203
203
216
168
162
142
203
  Total Tax Payable
--
--
--
--
--
29
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
267
267
329
356
391
366
419
427
461
404
404
461
418
445
1,163
404
Accounts Payable & Accrued Expense
415
415
538
511
566
557
575
595
678
607
607
678
585
607
1,305
607
Current Portion of Long-Term Debt
26
63
33
36
41
97
73
93
53
52
52
53
55
57
61
52
DeferredTaxAndRevenue
151
160
194
183
208
201
197
217
239
197
197
239
227
238
233
197
Other Current Liabilities
--
0
0
0
--
-0
3
0
0
-0
-0
0
0
-0
-0
-0
Total Current Liabilities
592
639
766
730
815
855
849
905
969
857
857
969
868
902
1,598
857
   
Long-Term Debt
2,504
2,606
3,233
3,207
3,211
2,912
3,280
3,732
4,119
4,611
4,611
4,119
4,289
4,298
4,332
4,611
Debt to Equity
1.85
1.72
1.82
1.80
1.51
1.54
2.69
3.33
4.01
5.45
5.45
4.01
4.17
3.38
9.64
5.45
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
225
280
351
500
558
578
605
496
445
159
159
445
429
172
166
159
Other Long-Term Liabilities
75
132
163
117
110
95
62
75
79
87
87
79
78
76
84
87
Total Liabilities
3,396
3,656
4,512
4,554
4,693
4,440
4,796
5,208
5,612
5,714
5,714
5,612
5,664
5,447
6,181
5,714
   
Common Stock
1
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
245
373
510
592
825
696
903
186
68
-660
-660
68
63
276
-516
-660
Accumulated other comprehensive income (loss)
19
34
74
-41
28
29
-2
20
-9
-75
-75
-9
-7
-2
-47
-75
Additional Paid-In Capital
1,106
1,144
1,210
1,250
1,299
1,229
344
942
980
1,589
1,589
980
985
1,012
1,017
1,589
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,370
1,553
1,795
1,803
2,153
1,956
1,246
1,150
1,041
856
856
1,041
1,043
1,288
456
856
Total Equity to Total Asset
0.29
0.30
0.29
0.28
0.32
0.31
0.21
0.18
0.16
0.13
0.13
0.16
0.16
0.19
0.07
0.13
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
111
129
153
82
222
-53
400
175
100
329
329
48
42
272
1
13
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
50
-13
18
24
12
64
50
13
20
1
-9
46
13
Net Income From Continuing Operations
111
129
153
132
210
167
246
183
99
329
329
48
43
273
1
13
Depreciation, Depletion and Amortization
192
214
255
255
284
279
291
281
283
305
305
72
86
65
77
77
  Change In Receivables
-46
-54
-34
-26
-21
12
-21
-18
-33
0
0
5
-9
-3
3
9
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-13
-12
-12
-6
-22
-9
5
-58
48
49
49
109
31
-21
14
24
  Change In Payables And Accrued Expense
21
9
14
-9
57
-39
23
34
19
-85
-85
55
-84
23
-43
20
Change In Working Capital
1
-12
1
-27
31
-23
1
-43
42
-33
-33
172
-53
-2
-24
45
Change In DeferredTax
59
53
44
109
30
38
3
--
-99
-271
-271
-161
-22
-220
-16
-12
Stock Based Compensation
--
--
--
19
19
17
17
30
30
30
30
7
7
7
9
7
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
14
-10
32
49
44
147
57
-19
153
114
114
34
-6
17
60
42
Cash Flow from Operations
377
374
485
537
617
625
615
433
508
473
473
173
56
140
106
171
   
Purchase Of Property, Plant, Equipment
-286
-396
-386
-0
-324
-272
-231
-270
-317
-396
-396
-96
-116
-90
-97
-93
Sale Of Property, Plant, Equipment
28
17
18
--
--
23
4
--
--
--
18
--
--
--
18
--
Purchase Of Business
--
--
--
-57
-2
-14
-75
-125
-317
-128
-128
-194
--
-46
--
-82
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-6
--
-2
-3
--
-0
-2
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
-14
-11
-13
-22
-29
-30
-34
-34
-14
-8
-9
-9
-9
Cash From Discontinued Investing Activities
--
--
--
--
--
-134
381
-6
-5
--
--
--
--
--
--
--
Cash Flow from Investing
-436
-467
-867
-460
-324
-433
79
-400
-638
-480
-480
-291
-129
-106
-97
-149
   
Issuance of Stock
26
22
22
1
1
0
1
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
-112
-985
-38
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
56
56
435
65
-161
-251
317
346
232
537
537
137
174
-25
82
305
Cash Flow for Dividends
--
--
--
--
--
-38
-173
-319
-207
-542
-542
-52
-53
-52
-52
-385
Other Financing
--
4
1
21
30
19
77
39
-7
26
26
-17
-1
16
5
5
Cash Flow from Financing
81
83
457
87
-130
-381
-764
28
19
20
20
68
121
-61
35
-75
   
Net Change in Cash
21
-8
80
153
168
-188
-79
64
-123
5
5
-52
49
-25
39
-58
Capital Expenditure
-286
-396
-386
-401
-324
-272
-231
-270
-317
-396
-396
-96
-116
-90
-97
-93
Free Cash Flow
92
-22
98
136
293
353
385
163
190
77
77
77
-60
50
9
78
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of IRM and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

IRM Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK