Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.80  13.70  18.50 
EBITDA Growth (%) 20.70  18.00  9.70 
EBIT Growth (%) 26.10  19.70  8.60 
EPS without NRI Growth (%) 0.00  21.00  5.20 
Free Cash Flow Growth (%) 39.90  17.40  15.90 
Book Value Growth (%) 0.00  15.00  -53.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
8.81
9.12
10.79
12.92
11.68
12.91
14.86
16.86
18.81
22.28
22.33
5.54
4.79
5.73
5.25
6.56
EBITDA per Share ($)
0.50
1.21
1.50
1.97
1.63
1.87
2.48
2.87
3.28
3.60
3.61
1.05
0.73
1.01
0.67
1.20
EBIT per Share ($)
0.23
0.89
1.20
1.66
1.38
1.50
2.17
2.56
2.91
3.15
3.16
0.94
0.63
0.90
0.55
1.08
Earnings per Share (diluted) ($)
-0.02
0.50
0.68
1.05
0.85
0.96
1.39
1.73
1.93
2.03
2.02
0.65
0.40
0.58
0.38
0.66
eps without NRI ($)
-0.02
0.50
0.65
0.98
0.85
0.96
1.39
1.73
1.93
2.03
2.02
0.65
0.40
0.58
0.38
0.66
Free Cashflow per Share ($)
0.04
0.73
1.15
1.62
1.50
1.84
2.16
2.46
2.94
3.40
3.42
0.69
0.08
1.39
1.30
0.65
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
1.29
0.23
0.17
-0.23
1.17
1.95
1.95
3.28
3.93
1.84
1.83
3.93
2.62
2.22
1.73
1.83
Tangible Book per share ($)
-2.41
-3.40
-3.86
-4.49
-4.43
-3.51
-3.72
-2.41
-1.78
-5.21
-5.18
-1.78
-4.30
-4.92
-5.39
-5.18
Month End Stock Price ($)
12.90
19.79
17.56
17.83
18.04
33.20
34.77
46.02
71.05
84.21
84.69
71.05
69.44
70.52
73.47
84.21
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
-1.76
67.31
335.74
--
181.90
64.28
74.23
67.93
54.73
70.34
82.83
71.94
50.48
97.72
77.36
150.83
Return on Assets %
-0.26
5.63
6.77
9.33
7.19
7.70
10.27
11.06
10.74
9.97
10.20
14.40
8.52
11.94
7.59
12.88
Return on Invested Capital %
-4.69
21.48
26.28
39.72
33.36
35.03
55.10
76.75
106.74
111.56
88.05
171.29
69.90
77.74
66.06
128.58
Return on Capital - Joel Greenblatt %
40.36
169.98
205.06
255.99
235.23
298.29
369.88
312.56
304.67
301.62
302.23
390.23
254.54
344.19
208.56
400.14
Debt to Equity
1.68
14.06
22.52
-19.53
2.92
1.18
1.10
0.67
0.57
2.51
2.51
0.57
1.50
1.90
2.43
2.51
   
Gross Margin %
50.80
52.34
54.57
55.26
56.28
57.14
58.55
59.21
60.01
60.53
60.53
59.65
61.76
60.91
60.07
59.61
Operating Margin %
2.56
9.74
11.08
12.85
11.80
11.58
14.58
15.21
15.44
14.16
14.16
17.05
13.25
15.73
10.49
16.41
Net Margin %
-0.25
5.49
6.29
8.12
7.28
7.47
9.32
10.27
10.25
9.09
9.09
11.80
8.45
10.20
7.19
10.13
   
Total Equity to Total Asset
0.14
0.03
0.02
-0.02
0.09
0.15
0.13
0.19
0.20
0.09
0.09
0.20
0.14
0.11
0.09
0.09
LT Debt to Total Asset
0.18
0.14
0.14
0.22
0.10
0.14
0.11
0.07
0.08
0.20
0.20
0.08
0.08
0.07
0.07
0.20
   
Asset Turnover
1.05
1.03
1.08
1.15
0.99
1.03
1.10
1.08
1.05
1.10
1.12
0.31
0.25
0.29
0.26
0.32
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
115.59
113.04
110.87
90.89
101.70
103.35
104.64
104.81
100.43
99.69
99.69
86.03
101.52
86.58
87.18
86.27
Days Accounts Payable
182.30
9.63
7.75
7.74
10.48
11.76
16.53
15.14
9.04
7.69
7.69
7.67
--
--
--
6.50
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-66.71
103.41
103.12
83.15
91.22
91.59
88.11
89.67
91.39
92.00
92.00
78.36
101.52
86.58
87.18
79.77
Inventory Turnover
COGS to Revenue
0.49
0.48
0.45
0.45
0.44
0.43
0.41
0.41
0.40
0.39
0.39
0.40
0.38
0.39
0.40
0.40
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
989
1,060
1,168
1,279
1,140
1,288
1,469
1,616
1,784
2,021
2,021
521
447
520
471
584
Cost of Goods Sold
487
505
531
572
498
552
609
659
713
798
798
210
171
203
188
236
Gross Profit
502
555
638
707
641
736
860
957
1,071
1,224
1,224
311
276
317
283
348
Gross Margin %
50.80
52.34
54.57
55.26
56.28
57.14
58.55
59.21
60.01
60.53
60.53
59.65
61.76
60.91
60.07
59.61
   
Selling, General, & Admin. Expense
397
416
473
515
477
543
614
679
760
876
876
213
205
219
217
236
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
80
36
35
27
30
44
32
32
35
61
61
9
12
16
16
16
Operating Income
25
103
129
164
134
149
214
246
275
286
286
89
59
82
49
96
Operating Margin %
2.56
9.74
11.08
12.85
11.80
11.58
14.58
15.21
15.44
14.16
14.16
17.05
13.25
15.73
10.49
16.41
   
Interest Income
2
3
3
3
1
1
1
1
2
1
--
--
--
--
--
--
Interest Expense
-13
-19
-25
-22
-17
-17
-11
-10
-10
-12
-2
--
-2
--
--
--
Other Income (Expense)
-9
-1
3
-0
-3
0
-2
-1
-0
-1
-9
-2
-0
-3
-3
-4
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
5
86
110
145
116
134
202
236
266
275
275
86
57
79
46
92
Tax Provision
-8
-28
-40
-48
-33
-38
-65
-70
-84
-91
-91
-25
-19
-26
-13
-33
Tax Rate %
144.81
32.23
36.05
32.88
28.19
28.19
32.29
29.58
31.39
33.10
33.10
28.97
33.44
33.08
27.13
35.91
Net Income (Continuing Operations)
-2
58
71
97
83
96
137
166
183
184
184
61
38
53
34
59
Net Income (Discontinued Operations)
--
--
3
7
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-2
58
74
104
83
96
137
166
183
184
184
61
38
53
34
59
Net Margin %
-0.25
5.49
6.29
8.12
7.28
7.47
9.32
10.27
10.25
9.09
9.09
11.80
8.45
10.20
7.19
10.13
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.02
0.51
0.71
1.09
0.88
1.01
1.43
1.78
1.97
2.06
2.06
0.67
0.41
0.59
0.38
0.68
EPS (Diluted)
-0.02
0.50
0.68
1.05
0.85
0.96
1.39
1.73
1.93
2.03
2.02
0.65
0.40
0.58
0.38
0.66
Shares Outstanding (Diluted)
112.3
116.2
108.3
99.0
97.5
99.8
98.8
95.8
94.8
90.7
89.1
94.0
93.2
90.7
89.7
89.1
   
Depreciation, Depletion and Amortization
37
36
26
27
27
36
32
30
34
39
39
9
9
10
10
11
EBITDA
56
141
162
195
159
187
245
275
311
326
326
99
68
91
60
107
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
70
68
110
141
117
120
143
300
424
365
365
424
283
318
341
365
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
70
68
110
141
117
120
143
300
424
365
365
424
283
318
341
365
Accounts Receivable
313
328
355
319
318
365
421
464
491
552
552
491
497
493
450
552
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
79
88
93
95
124
136
142
164
170
179
179
170
165
161
168
179
Total Current Assets
462
484
558
555
558
621
706
927
1,085
1,097
1,097
1,085
946
972
959
1,097
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
46
47
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
178
178
181
158
151
156
166
165
171
182
182
171
--
--
--
182
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
224
225
232
207
198
203
229
229
241
260
260
241
--
--
--
260
  Accumulated Depreciation
-162
-165
-165
-145
-145
-155
-161
-140
-149
-162
-162
-149
--
--
--
-162
Property, Plant and Equipment
62
60
67
62
52
48
68
89
92
98
98
92
94
96
94
98
Intangible Assets
420
415
420
401
538
524
529
531
525
617
617
525
624
635
627
617
   Goodwill
404
409
416
399
514
510
509
520
519
587
587
519
590
599
593
587
Other Long Term Assets
83
82
89
76
67
93
77
73
82
92
92
82
94
94
89
92
Total Assets
1,027
1,040
1,133
1,093
1,215
1,286
1,380
1,621
1,784
1,904
1,904
1,784
1,758
1,797
1,769
1,904
   
  Accounts Payable
243
13
11
12
14
18
28
27
18
17
17
18
--
--
--
17
  Total Tax Payable
--
--
22
30
18
15
16
19
14
19
19
14
--
--
--
19
  Other Accrued Expense
--
195
182
178
224
215
216
242
293
318
318
293
212
251
267
318
Accounts Payable & Accrued Expense
243
208
216
219
256
248
259
288
325
354
354
325
212
251
267
354
Current Portion of Long-Term Debt
67
220
237
178
205
40
50
90
69
20
20
69
223
246
245
20
DeferredTaxAndRevenue
333
376
424
395
437
523
612
692
766
841
841
766
833
848
847
841
Other Current Liabilities
--
0
-0
--
--
0
-0
0
--
0
0
--
0
--
--
0
Total Current Liabilities
643
804
876
792
898
811
921
1,070
1,160
1,215
1,215
1,160
1,267
1,346
1,359
1,215
   
Long-Term Debt
180
150
158
239
124
180
150
115
136
385
385
136
133
129
125
385
Debt to Equity
1.68
14.06
22.52
-19.53
2.92
1.18
1.10
0.67
0.57
2.51
2.51
0.57
1.50
1.90
2.43
2.51
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
25
9
7
7
9
--
--
--
7
Other Long-Term Liabilities
57
60
82
83
81
107
127
105
117
136
136
117
122
125
133
136
Total Liabilities
880
1,013
1,116
1,114
1,103
1,099
1,198
1,315
1,422
1,743
1,743
1,422
1,521
1,599
1,616
1,743
   
Common Stock
0
0
--
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
188
249
323
426
509
606
743
908
1,091
1,275
1,275
1,091
1,129
1,182
1,216
1,275
Accumulated other comprehensive income (loss)
-0
11
24
-2
11
15
6
6
8
-21
-21
8
9
10
-2
-21
Additional Paid-In Capital
511
545
546
571
591
612
647
680
719
764
764
719
733
743
755
764
Treasury Stock
-552
-778
-874
-1,017
-999
-1,045
-1,213
-1,288
-1,457
-1,857
-1,857
-1,457
-1,634
-1,738
-1,816
-1,857
Total Equity
147
26
17
-21
113
187
182
307
361
161
161
361
237
198
153
161
Total Equity to Total Asset
0.14
0.03
0.02
-0.02
0.09
0.15
0.13
0.19
0.20
0.09
0.09
0.20
0.14
0.11
0.09
0.09
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
-2
58
74
104
83
96
137
166
183
184
184
61
38
53
34
59
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-2
58
74
104
83
96
137
166
183
184
184
61
38
53
34
59
Depreciation, Depletion and Amortization
37
36
26
27
27
36
32
30
34
39
39
9
9
10
10
11
  Change In Receivables
-36
-4
-11
21
25
-48
-59
-39
-28
-76
-76
-98
-4
7
34
-114
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-2
-5
-1
-0
13
-0
4
-11
-1
-3
-3
20
-4
-1
-19
21
  Change In Payables And Accrued Expense
25
-23
33
28
-5
60
44
37
42
97
97
83
-105
47
40
114
Change In Working Capital
-19
-2
31
50
22
60
78
66
70
103
103
-10
-41
72
80
-9
Change In DeferredTax
-6
7
7
3
5
-3
-1
1
17
-1
-1
12
7
-3
-6
1
Stock Based Compensation
--
--
24
21
26
33
33
36
35
39
39
8
14
7
9
9
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
17
8
-13
-21
-1
-17
-23
-19
-23
-18
-18
-6
-11
-3
-5
0
Cash Flow from Operations
27
106
148
184
162
205
256
280
316
347
347
74
16
136
123
71
   
Purchase Of Property, Plant, Equipment
-22
-21
-24
-24
-15
-22
-42
-44
-36
-38
-38
-9
-9
-10
-6
-13
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-105
-12
--
-10
--
-124
-124
--
-115
-7
--
-2
Sale Of Business
--
--
--
8
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-181
-22
-24
-16
-120
-34
-42
-55
-36
-163
-163
-9
-124
-17
-6
-15
   
Issuance of Stock
31
47
34
45
15
24
20
--
--
--
6
--
2
3
1
--
Repurchase of Stock
-16
-271
-167
-201
-4
-100
-212
-111
-182
-432
-432
-24
-196
-112
-80
-45
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
56
123
24
21
-87
-114
-20
5
--
200
200
--
150
20
-5
35
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-1
9
15
15
2
18
26
34
28
23
23
13
11
3
5
4
Cash Flow from Financing
70
-92
-94
-120
-74
-172
-187
-73
-154
-209
-209
-16
-32
-86
-78
-12
   
Net Change in Cash
-90
-2
31
48
-32
0
27
153
125
-25
-25
49
-140
34
38
44
Capital Expenditure
-22
-21
-24
-24
-15
-22
-42
-44
-36
-38
-38
-9
-9
-10
-6
-13
Free Cash Flow
5
85
124
160
147
184
214
235
279
308
308
65
7
126
116
58
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of IT and found 0 Severe Warning Signs, 3 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

IT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK