ITG has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
ITG has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 7.2 | -5.6 | -5.5 |
| EBITDA Growth (%) | 0 | 0 | 0 |
| Free Cash Flow Growth (%) | 0 | 0 | 0 |
| Book Value Growth (%) | 7.4 | 7.4 | -36.7 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 7.10 |
7.81 |
9.63 |
13.54 |
16.32 |
17.35 |
14.38 |
13.12 |
14.06 |
13.13 |
12.99 |
3.38 |
3.29 |
3.05 |
3.23 |
3.42 |
| EBITDA per Share | 1.91 |
2.02 |
3.05 |
4.44 |
5.25 |
5.68 |
3.12 |
2.57 |
-3.63 |
-5.57 |
-5.50 |
0.57 |
-6.64 |
0.37 |
0.14 |
0.63 |
| Free Cashflow per Share | 0.79 |
-0.07 |
1.95 |
1.08 |
-5.24 |
7.11 |
0.88 |
2.83 |
0.37 |
-0.81 |
1.66 |
-3.33 |
2.27 |
0.80 |
-0.42 |
-0.99 |
| Earnings per Share ($) | 0.89 |
0.96 |
1.60 |
2.21 |
2.48 |
2.61 |
0.97 |
0.55 |
-4.42 |
-6.45 |
-6.34 |
0.14 |
-6.40 |
0.01 |
-0.17 |
0.22 |
| Book Value per Share | 7.68 |
8.65 |
10.91 |
13.73 |
15.73 |
17.90 |
19.71 |
20.00 |
16.49 |
10.67 |
10.46 |
16.52 |
10.73 |
10.67 |
10.88 |
10.46 |
| Month End Stock Price | 16.15 |
20.00 |
35.44 |
42.88 |
47.59 |
22.72 |
19.70 |
16.37 |
10.81 |
9.00 |
11.04 |
11.96 |
9.20 |
8.70 |
9.00 |
11.04 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 11.60 |
11.10 |
14.60 |
16.10 |
15.80 |
14.60 |
4.90 |
2.80 |
-26.80 |
-60.50 |
8.40 |
3.20 |
-238 |
0.40 |
-6.40 |
8.40 |
| Return on Assets % | 6.50 |
6.70 |
6.70 |
6.70 |
5.30 |
6.80 |
2.50 |
0.90 |
-8.30 |
-11.30 |
0.80 |
0.40 |
-48.40 |
-- |
-1.20 |
0.80 |
| Return on Capital - Joel Greenblatt % | -- |
-- |
-- |
-- |
-- |
-- |
289 |
-- |
-6,964 |
-459 |
51.20 |
22.80 |
-1,666 |
1.60 |
-58.40 |
51.20 |
| Debt to Equity | -- |
-- |
-- |
0.27 |
0.33 |
0.16 |
0.05 |
0.02 |
0.04 |
0.10 |
0.21 |
0.17 |
0.08 |
0.09 |
0.10 |
0.21 |
| Gross Margin % | -- |
-- |
-- |
-- |
-- |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Operating Margin % | 20.90 |
19.90 |
26.70 |
29.10 |
27.30 |
25.60 |
12.10 |
8.60 |
-36.10 |
-53.60 |
8.30 |
6.20 |
-213 |
0.20 |
-7.10 |
8.30 |
| Net Margin % | 12.60 |
12.30 |
16.60 |
16.30 |
15.20 |
15.00 |
6.80 |
4.20 |
-31.40 |
-49.10 |
6.50 |
4.00 |
-195 |
0.20 |
-5.30 |
6.50 |
| Days Sales Outstanding | 240 |
217 |
434 |
359 |
613 |
301 |
382 |
941 |
858 |
1,197 |
2,394 |
2,029 |
1,100 |
1,396 |
1,238 |
2,394 |
| Debt to Revenue | -- |
-- |
-- |
0.27 |
0.32 |
0.16 |
0.07 |
0.03 |
0.05 |
0.08 |
0.63 |
0.81 |
0.26 |
0.30 |
0.34 |
0.63 |
| Interest Exp. to Revenue % | -- |
-- |
-- |
-2.04 |
-1.43 |
-0.95 |
-0.40 |
-0.12 |
-0.35 |
-0.50 |
-0.46 |
-0.50 |
-0.49 |
-0.57 |
-0.46 |
-0.46 |
| Asset Turnover | 0.51 |
0.55 |
0.40 |
0.41 |
0.35 |
0.45 |
0.37 |
0.23 |
0.26 |
0.23 |
0.03 |
0.04 |
0.06 |
0.05 |
0.06 |
0.03 |
| Buyback Ratio | -11.20 |
-13.60 |
-35.40 |
-31.60 |
-12.90 |
-6.50 |
-25.50 |
-45.40 |
5.40 |
1.80 |
-5.60 |
-48.90 |
-0.20 |
-235 |
29.00 |
-5.60 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 334 |
334 |
408 |
599 |
731 |
763 |
633 |
571 |
572 |
504 |
500 |
136 |
127 |
120 |
122 |
132 |
| Gross Profit | -- |
-- |
-- |
-- |
-- |
763 |
633 |
571 |
572 |
504 |
500 |
136 |
127 |
120 |
122 |
132 |
| Selling, General, &Admin. Expense | 33.53 |
31.85 |
39.78 |
64.47 |
87.74 |
560 |
529 |
509 |
520 |
489 |
482 |
127 |
123 |
119 |
120 |
120 |
| Earnings Before DDA | 89.66 |
86.59 |
129 |
197 |
235 |
250 |
137 |
112 |
-148 |
-214 |
-212 |
22.81 |
-256 |
14.34 |
5.27 |
24.30 |
| Depreciation, Depletion and Amortization | 19.96 |
20.00 |
20.02 |
22.50 |
36.02 |
54.18 |
60.75 |
62.37 |
59.06 |
56.49 |
55.52 |
14.31 |
14.18 |
14.16 |
13.84 |
13.34 |
| Operating Income | 69.70 |
66.59 |
109 |
174 |
199 |
196 |
76.45 |
49.33 |
-207 |
-270 |
-268 |
8.49 |
-271 |
0.18 |
-8.57 |
10.95 |
| Interest Income/Expense | -- |
-- |
-- |
-12.22 |
-10.44 |
-7.25 |
-2.51 |
-0.67 |
-2.03 |
-2.54 |
-2.47 |
-0.68 |
-0.62 |
-0.68 |
-0.56 |
-0.60 |
| Net Income | 41.95 |
40.98 |
67.69 |
97.92 |
111 |
115 |
42.83 |
23.98 |
-180 |
-248 |
-245 |
5.46 |
-247 |
0.23 |
-6.45 |
8.62 |
| Earnings per Share ($) | 0.89 |
0.96 |
1.60 |
2.21 |
2.48 |
2.61 |
0.97 |
0.55 |
-4.42 |
-6.45 |
-6.34 |
0.14 |
-6.40 |
0.01 |
-0.17 |
0.22 |
| Total Shares Outstanding | 47.02 |
42.84 |
42.39 |
44.29 |
44.78 |
43.99 |
44.02 |
43.50 |
40.69 |
38.42 |
38.62 |
40.30 |
38.61 |
39.25 |
37.66 |
38.62 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 239 |
206 |
261 |
321 |
184 |
359 |
338 |
343 |
289 |
256 |
270 |
229 |
235 |
272 |
256 |
270 |
| Accounts Receivable | 220 |
199 |
485 |
590 |
1,228 |
629 |
663 |
1,472 |
1,344 |
1,654 |
3,474 |
3,041 |
1,533 |
1,834 |
1,654 |
3,474 |
| Other Current Assets | -459 |
-405 |
-746 |
-911 |
-1,411 |
73.22 |
111 |
83.20 |
97.03 |
90.27 |
59.77 |
97.30 |
91.30 |
89.64 |
90.27 |
59.77 |
| Total Current Assets | -- |
-- |
-- |
-- |
-- |
1,061 |
1,111 |
1,898 |
1,730 |
2,000 |
3,804 |
3,367 |
1,859 |
2,196 |
2,000 |
3,804 |
| Property, Plant and Equipment | 25.09 |
24.02 |
22.29 |
34.74 |
45.89 |
48.32 |
41.44 |
34.79 |
43.02 |
54.99 |
65.61 |
42.66 |
42.59 |
42.72 |
54.99 |
65.61 |
| Intangible Assets | 88.47 |
98.13 |
202 |
467 |
505 |
518 |
521 |
568 |
365 |
79.22 |
76.36 |
363 |
85.54 |
82.53 |
79.22 |
76.36 |
| Other Long Term Assets | 536 |
490 |
792 |
960 |
1,550 |
58.06 |
29.09 |
30.79 |
39.58 |
62.38 |
55.79 |
35.61 |
61.90 |
63.76 |
62.38 |
55.79 |
| Total Assets | 650 |
612 |
1,016 |
1,462 |
2,101 |
1,685 |
1,703 |
2,531 |
2,178 |
2,197 |
4,001 |
3,808 |
2,049 |
2,385 |
2,197 |
4,001 |
| Accounts Payable | 275 |
242 |
554 |
168 |
1,159 |
767 |
771 |
1,623 |
1,457 |
1,696 |
3,493 |
3,016 |
1,583 |
1,906 |
1,696 |
3,493 |
| Current Portion of Long-Term Debt | -- |
-- |
-- |
-- |
101 |
27.38 |
0.03 |
19.36 |
2.04 |
22.15 |
47.49 |
88.04 |
10.17 |
15.44 |
22.15 |
47.49 |
| Other Current Liabilities | -275 |
-242 |
-554 |
-168 |
-1,260 |
8.92 |
17.00 |
18.11 |
23.79 |
44.07 |
21.10 |
15.96 |
19.27 |
18.73 |
44.07 |
21.10 |
| Total Current Liabilities | -- |
-- |
-- |
-- |
-- |
804 |
789 |
1,661 |
1,483 |
1,762 |
3,562 |
3,120 |
1,613 |
1,941 |
1,762 |
3,562 |
| Long-Term Debt | -- |
-- |
-- |
161 |
133 |
94.50 |
46.90 |
-- |
24.00 |
19.27 |
35.57 |
22.26 |
22.38 |
20.57 |
19.27 |
35.57 |
| Other Long-Term Liabilities | 289 |
242 |
554 |
693 |
1,264 |
-- |
-- |
-- |
-0.00 |
5.25 |
-- | -- |
-- |
4.73 |
5.25 |
-- |
| Total Liabilities | 289 |
242 |
554 |
854 |
1,397 |
898 |
835 |
1,661 |
1,507 |
1,787 |
3,597 |
3,142 |
1,635 |
1,966 |
1,787 |
3,597 |
| Common Stock | 0.51 |
0.51 |
0.51 |
0.51 |
0.52 |
0.52 |
0.52 |
0.52 |
0.52 |
0.52 |
0.52 |
0.52 |
0.52 |
0.52 |
0.52 |
0.52 |
| Retained Earnings | 334 |
375 |
443 |
541 |
652 |
766 |
809 |
833 |
653 |
405 |
414 |
659 |
412 |
412 |
405 |
414 |
| Additional Paid-In Capital | 157 |
161 |
176 |
198 |
210 |
220 |
233 |
246 |
249 |
245 |
234 |
237 |
240 |
244 |
245 |
234 |
| Treasury Stock | -139 |
-177 |
-163 |
-144 |
-178 |
-193 |
-183 |
-220 |
-241 |
-253 |
-251 |
-242 |
-246 |
-250 |
-253 |
-251 |
| Total Equity | 361 |
371 |
462 |
608 |
704 |
787 |
868 |
870 |
671 |
410 |
404 |
666 |
414 |
419 |
410 |
404 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 41.95 |
40.98 |
67.69 |
97.92 |
111 |
115 |
42.83 |
23.98 |
-180 |
-248 |
-245 |
5.46 |
-247 |
0.23 |
-6.45 |
8.62 |
| Depreciation, Depletion and Amortization | 19.96 |
20.00 |
20.02 |
22.50 |
36.02 |
54.18 |
60.75 |
62.37 |
59.06 |
56.49 |
55.52 |
14.31 |
14.18 |
14.16 |
13.84 |
13.34 |
| Cash Flow from Others | 0.26 |
-30.20 |
26.06 |
27.05 |
-257 |
211 |
-6.15 |
89.76 |
188 |
218 |
322 |
-143 |
334 |
27.19 |
-0.15 |
-38.68 |
| Cash Flow from Operations | 62.17 |
30.79 |
114 |
147 |
-109 |
380 |
97.43 |
176 |
67.06 |
26.79 |
133 |
-123 |
101 |
41.59 |
7.24 |
-16.72 |
| Investment for Property, Plant & Equipement | -25.17 |
-33.92 |
-31.28 |
-99.77 |
-125 |
-67.16 |
-58.52 |
-53.18 |
-51.92 |
-58.06 |
-68.55 |
-11.08 |
-13.76 |
-10.32 |
-22.89 |
-21.57 |
| Cash Flow from Acquisitions | -- |
-7.82 |
-100 |
-254 |
-14.50 |
-5.71 |
-1.94 |
-48.93 |
-36.19 |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Investing | 36.72 |
-28.90 |
-83.56 |
-285 |
-73.71 |
-70.06 |
-60.46 |
-102 |
-86.01 |
-58.06 |
-68.55 |
-11.08 |
-13.76 |
-10.32 |
-22.89 |
-21.57 |
| Net Issuance of Stock | -45.39 |
-35.76 |
23.98 |
30.99 |
-36.01 |
-15.52 |
10.93 |
-39.39 |
-29.18 |
-21.75 |
-27.39 |
-6.39 |
-4.68 |
-3.81 |
-6.87 |
-12.03 |
| Net Issuance of Debt | -- |
-- |
-- |
-- |
-- |
-115 |
-72.50 |
-46.90 |
23.03 |
13.97 |
-27.58 |
83.19 |
-79.86 |
5.17 |
5.46 |
41.64 |
| Other Financing | -- |
0.02 |
1.57 |
162 |
79.18 |
-0.39 |
-2.38 |
-4.10 |
-6.32 |
-- |
2.41 |
-2.25 |
1.90 |
-0.06 |
0.41 |
0.16 |
| Cash Flow from Financing | -45.39 |
-35.74 |
25.55 |
193 |
43.17 |
-130 |
-63.94 |
-90.38 |
-12.46 |
-7.78 |
-52.56 |
74.55 |
-82.63 |
1.31 |
-1.00 |
29.76 |
| Net Change in Cash | 58.04 |
-32.55 |
54.58 |
60.25 |
-138 |
169 |
-22.08 |
-13.87 |
-32.82 |
-38.31 |
10.87 |
-61.16 |
5.80 |
34.06 |
-17.02 |
-11.98 |
| Free Cash Flow | 37.01 |
-3.14 |
82.49 |
47.70 |
-235 |
313 |
38.91 |
123 |
15.14 |
-31.27 |
64.78 |
-134 |
87.46 |
31.26 |
-15.66 |
-38.28 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |