Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 28.90  0.10  -4.20 
EBITDA Growth (%) 7.60  1.40  37.10 
EBIT Growth (%) 1.40  -5.40  7.50 
Free Cash Flow Growth (%) 12.30  3.30  9.40 
Book Value Growth (%) 27.00  27.00  -1.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep12 Mar13 Sep13 Mar14 Sep14
   
Revenue per Share ($)
15.19
16.96
19.82
40.16
47.10
87.95
90.73
92.03
93.23
89.19
90.98
47.30
41.71
49.40
44.22
46.76
EBITDA per Share ($)
7.38
7.90
9.69
7.05
7.36
10.48
10.90
11.53
10.50
11.73
10.32
1.07
6.02
1.04
5.90
4.42
EBIT per Share ($)
6.03
7.03
8.57
5.84
7.46
7.89
8.20
4.89
6.46
6.91
7.05
0.61
3.75
2.51
3.47
3.58
Earnings per Share (diluted) ($)
3.81
4.56
5.47
1.70
2.12
4.70
5.58
2.18
3.09
4.76
4.82
-0.48
1.95
1.04
1.27
3.55
eps without NRI ($)
3.81
4.56
5.46
1.70
2.12
4.70
5.58
2.19
3.09
4.76
4.83
-0.48
1.94
1.03
1.27
3.55
Free Cashflow per Share ($)
4.01
2.68
3.81
3.42
8.78
6.14
6.81
5.78
6.75
7.40
7.35
5.51
-1.57
8.47
-2.22
9.57
Dividends Per Share
1.86
2.18
2.57
2.38
2.04
2.35
2.82
3.18
3.48
3.74
3.85
1.02
2.21
1.16
2.62
1.23
Book Value Per Share ($)
2.96
2.85
5.97
21.09
21.03
22.10
24.06
19.76
18.76
18.40
18.40
19.76
19.52
18.76
16.71
18.40
Tangible Book per share ($)
-11.95
-15.77
-19.94
-44.68
-50.27
-43.18
-39.87
-37.43
-38.99
-34.88
-34.88
-37.43
-38.28
-38.99
-42.02
-34.88
Month End Stock Price ($)
58.15
67.03
91.79
66.75
58.99
59.40
67.10
74.04
74.15
86.08
90.33
74.04
70.00
74.15
81.36
86.08
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep12 Mar13 Sep13 Mar14 Sep14
   
Return on Equity %
185.68
135.00
107.12
11.06
10.04
21.78
24.20
9.94
15.99
25.54
26.72
-4.44
19.34
11.25
14.31
40.30
Return on Assets %
11.80
12.67
11.63
2.13
2.12
4.76
5.85
2.35
3.35
5.22
5.18
-1.02
4.16
2.30
2.67
7.72
Return on Capital - Joel Greenblatt %
170.01
205.24
207.14
103.77
119.73
125.67
131.29
75.44
95.47
104.63
104.58
18.42
110.54
72.25
99.64
107.65
Debt to Equity
5.02
6.78
4.49
1.93
1.83
1.46
1.05
1.58
1.97
1.81
1.81
1.58
1.87
1.97
2.47
1.81
   
Gross Margin %
100.00
100.00
69.82
38.19
36.05
19.36
18.65
19.23
19.56
19.81
19.81
19.36
19.35
19.75
19.63
19.98
Operating Margin %
39.71
41.46
43.23
14.54
15.85
8.97
9.03
5.31
6.93
7.75
7.75
1.29
8.98
5.08
7.86
7.66
Net Margin %
25.10
26.91
27.59
4.23
4.50
5.34
6.15
2.37
3.31
5.34
5.29
-1.01
4.57
2.19
2.88
7.59
   
Total Equity to Total Asset
0.11
0.08
0.13
0.22
0.21
0.23
0.25
0.22
0.20
0.21
0.21
0.22
0.21
0.20
0.17
0.21
LT Debt to Total Asset
0.42
0.41
0.45
0.33
0.30
0.33
0.27
0.30
0.28
0.36
0.36
0.30
0.30
0.28
0.35
0.36
   
Asset Turnover
0.47
0.47
0.42
0.50
0.47
0.89
0.95
0.99
1.01
0.98
0.98
0.50
0.46
0.53
0.46
0.51
Dividend Payout Ratio
0.49
0.48
0.47
1.40
0.97
0.50
0.51
1.46
1.13
0.79
0.80
--
1.13
1.12
2.06
0.35
   
Days Sales Outstanding
112.08
116.13
127.86
95.62
66.35
35.69
34.85
36.43
35.61
38.47
37.71
35.62
45.12
33.80
44.16
36.82
Days Accounts Payable
5.21
44.32
51.62
63.98
48.26
20.05
17.95
16.38
16.93
119.50
117.15
16.05
117.74
16.11
120.20
114.63
Days Inventory
36.33
287.28
317.41
118.74
114.13
48.24
46.78
48.47
51.55
53.31
58.14
53.62
60.33
53.07
64.03
58.26
Cash Conversion Cycle
143.20
359.09
393.65
150.38
132.22
63.88
63.68
68.52
70.23
-27.72
-21.30
73.19
-12.29
70.76
-12.01
-19.55
Inventory Turnover
10.05
1.27
1.15
3.07
3.20
7.57
7.80
7.53
7.08
6.85
6.28
3.40
3.03
3.44
2.85
3.13
COGS to Revenue
2.80
0.32
0.30
0.62
0.64
0.81
0.81
0.81
0.80
0.80
0.80
0.81
0.81
0.80
0.80
0.80
Inventory to Revenue
0.28
0.25
0.26
0.20
0.20
0.11
0.10
0.11
0.11
0.12
0.13
0.24
0.27
0.23
0.28
0.26
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep12 Mar13 Sep13 Mar14 Sep14
   
Revenue
5,508
5,932
6,708
17,059
23,903
44,719
46,093
45,939
45,522
42,805
43,662
23,492
20,484
23,982
21,302
22,360
Cost of Goods Sold
15,439
1,901
2,025
10,545
15,287
36,060
37,497
37,106
36,618
34,325
35,013
18,944
16,521
19,246
17,121
17,892
Gross Profit
5,508
5,932
4,683
6,514
8,616
8,659
8,596
8,833
8,903
8,481
8,649
4,548
3,963
4,736
4,181
4,468
Gross Margin %
100.00
100.00
69.82
38.19
36.05
19.36
18.65
19.23
19.56
19.81
19.81
19.36
19.35
19.75
19.63
19.98
   
Selling, General, &Admin. Expense
--
1,176
1,348
2,465
3,207
3,176
3,164
6,392
5,750
3,129
3,229
4,794
2,124
3,517
2,508
722
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
2,675
2,762
3,278
2,993
3,734
5,330
5,538
5,756
5,127
5,629
4,957
532
2,957
506
2,841
2,116
   
Depreciation, Depletion and Amortization
171
193
235
771
1,005
986
943
2,833
1,957
1,479
1,508
2,386
423
1,512
722
786
Other Operating Charges
-3,321
-2,296
-436
-1,568
-1,621
-1,470
-1,268
0
0
-2,034
-2,034
548
-0
0
--
-2,034
Operating Income
2,187
2,460
2,900
2,481
3,788
4,013
4,164
2,441
3,153
3,318
3,386
302
1,839
1,219
1,673
1,712
Operating Margin %
39.71
41.46
43.23
14.54
15.85
8.97
9.03
5.31
6.93
7.75
7.75
1.29
8.98
5.08
7.86
7.66
   
Interest Income
39
24
29
125
63
30
28
24
13
--
6
10
6
6
--
--
Interest Expense
-603
-377
-513
-1,175
-1,198
-983
-1,199
-1,185
-1,140
-1,706
-1,747
-576
-1,263
188
-1,034
-714
Other Income (Minority Interest)
-11
-13
-14
-22
-23
-27
-32
-34
-39
-47
-47
-18
-17
-21
-18
-29
Pre-Tax Income
1,901
2,191
2,530
1,047
1,532
3,362
3,396
1,738
2,031
2,444
2,487
-43
1,271
694
1,085
1,402
Tax Provision
-508
-582
-665
-304
-434
-946
-532
-614
-483
-111
-129
-177
-319
-148
-454
325
Tax Rate %
26.72
26.54
26.27
28.99
28.36
28.14
15.65
35.34
23.79
4.54
5.19
-407.41
25.06
21.35
41.82
-23.17
Net Income (Continuing Operations)
1,393
1,610
1,865
744
1,097
2,416
2,864
1,124
1,548
2,333
2,358
-220
953
546
631
1,727
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,383
1,597
1,851
722
1,075
2,389
2,833
1,090
1,509
2,286
2,311
-238
936
525
613
1,698
Net Margin %
25.10
26.91
27.59
4.23
4.50
5.34
6.15
2.37
3.31
5.34
5.29
-1.01
4.57
2.19
2.88
7.59
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.83
4.59
5.49
1.71
2.12
4.71
5.59
2.19
3.10
4.77
4.84
-0.48
1.95
1.04
1.28
3.56
EPS (Diluted)
3.81
4.56
5.47
1.70
2.12
4.70
5.58
2.18
3.09
4.76
4.82
-0.48
1.95
1.04
1.27
3.55
Shares Outstanding (Diluted)
362.5
349.8
338.4
424.8
507.5
508.5
508.0
499.2
488.3
480.0
478.2
496.7
491.1
485.5
481.7
478.2
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Latest Q. Sep12 Mar13 Sep13 Mar14 Sep14
   
  Cash And Cash Equivalents
451
493
777
1,083
1,679
1,227
1,847
1,014
2,913
2,301
2,301
1,014
994
2,913
1,057
2,301
  Marketable Securities
--
54
145
164
321
386
352
428
395
61
61
428
573
395
499
61
Cash, Cash Equivalents, Marketable Securities
451
548
922
1,246
2,000
1,613
2,199
1,442
3,308
2,362
2,362
1,442
1,567
3,308
1,556
2,362
Accounts Receivable
1,691
1,887
2,350
4,469
4,345
4,373
4,401
4,585
4,441
4,511
4,511
4,585
5,064
4,441
5,154
4,511
  Inventories, Raw Materials & Components
531
486
593
1,263
1,478
1,525
1,464
1,617
1,802
--
--
1,617
--
1,802
--
--
  Inventories, Work In Process
28
26
27
108
117
90
99
105
89
--
--
105
--
89
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
952
968
1,421
3,449
3,146
3,176
2,976
3,076
3,095
--
--
3,076
--
3,095
--
--
  Inventories, Other
1,511
1,480
2,041
4,820
4,741
4,792
279
238
322
7,586
7,586
238
9,015
322
11,231
7,586
Total Inventories
1,511
1,480
2,041
4,820
4,741
4,792
4,819
5,035
5,308
4,719
4,719
5,035
5,887
5,308
6,705
4,719
Other Current Assets
171
139
317
560
619
470
235
373
451
154
154
373
155
451
102
154
Total Current Assets
3,825
4,054
5,630
11,094
11,705
11,248
11,653
11,436
13,507
11,746
11,746
11,436
12,672
13,507
13,518
11,746
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
1,635
1,762
2,088
2,535
2,843
3,019
3,000
3,395
3,709
--
--
3,395
--
3,709
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,928
2,056
2,431
4,295
4,702
4,786
4,950
5,141
5,564
--
--
5,141
--
5,564
--
--
  Accumulated Depreciation
-795
-968
-1,123
-1,226
-1,444
-1,657
-1,735
-1,886
-2,214
--
--
-1,886
--
-2,214
--
--
Property, Plant and Equipment
1,132
1,088
1,309
3,069
3,258
3,129
3,215
3,256
3,349
2,994
2,994
3,256
3,400
3,349
3,369
2,994
Intangible Assets
6,268
7,336
10,123
33,418
36,235
33,240
32,314
28,310
27,990
25,497
25,497
28,310
28,343
27,990
28,270
25,497
Other Long Term Assets
582
923
1,360
1,725
681
979
1,032
1,434
915
1,579
1,579
1,434
1,070
915
972
1,579
Total Assets
11,808
13,402
18,421
49,307
51,878
48,595
48,213
44,436
45,762
41,815
41,815
44,436
45,485
45,762
46,127
41,815
   
  Accounts Payable
220
231
286
1,848
2,021
1,981
1,844
1,666
1,699
11,238
11,238
1,666
10,658
1,699
11,276
11,238
  Total Tax Payable
414
510
546
624
893
1,037
10,172
9,592
9,372
214
214
9,592
259
9,372
265
214
  Other Accrued Expenses
-635
-741
-832
-2,472
-2,914
-3,017
-12,016
-11,257
-11,071
-11,452
-11,452
-11,257
-10,917
-11,071
-11,541
-11,452
Accounts Payable & Accrued Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
1,247
2,105
2,182
4,519
4,152
524
2
2,016
5,275
752
752
2,016
4,470
5,275
3,853
752
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
3,198
3,527
4,305
11,767
13,903
13,987
16,749
12,682
12,570
11,809
11,809
12,682
11,515
12,570
12,015
11,809
Total Current Liabilities
4,444
5,632
6,487
16,287
18,055
14,511
16,751
14,698
17,845
12,561
12,561
14,698
15,985
17,845
15,868
12,561
   
Long-Term Debt
4,995
5,497
8,288
16,159
15,451
15,916
12,773
13,397
12,654
15,215
15,215
13,397
13,444
12,654
15,988
15,215
Debt to Equity
5.02
6.78
4.49
1.93
1.83
1.46
1.05
1.58
1.97
1.81
1.81
1.58
1.87
1.97
2.47
1.81
  Capital Lease Obligation
--
--
--
40
42
38
35
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
1,699
--
--
--
1,746
1,699
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
1,159
1,186
1,360
6,226
7,776
7,011
6,615
6,638
4,559
5,895
5,895
6,638
4,830
4,559
6,317
5,895
Total Liabilities
10,598
12,315
16,135
38,671
41,282
37,438
36,139
34,733
36,757
33,672
33,672
34,733
36,005
36,757
38,173
33,672
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-653
-794
119
-184
-760
327
1,508
-241
-1,280
-1,215
-1,215
-241
-896
-1,280
-2,307
-1,215
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
1,700
1,809
1,971
9,836
9,454
9,259
9,200
9,378
9,393
9,383
9,383
9,378
8,933
9,393
9,771
9,383
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,243
1,122
2,333
10,718
10,689
11,252
12,161
9,781
9,095
8,805
8,805
9,781
9,571
9,095
8,045
8,805
Total Equity to Total Asset
0.11
0.08
0.13
0.22
0.21
0.23
0.25
0.22
0.20
0.21
0.21
0.22
0.21
0.20
0.17
0.21
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep12 Mar13 Sep13 Mar14 Sep14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
171
193
235
771
1,005
986
943
2,833
1,957
1,479
1,508
2,386
423
1,512
722
786
  Change In Receivables
-83
-186
-305
35
327
-187
126
-458
243
-53
-64
-3
-175
427
-278
214
  Change In Inventory
-18
111
-288
-74
467
-338
-62
-490
-150
191
137
852
-764
654
-1,350
1,487
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
79
-83
-472
550
1,548
97
-9
-812
-132
209
106
822
-1,920
1,887
-2,559
2,666
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1,384
1,670
1,808
521
2,321
2,489
3,098
1,386
1,963
2,408
2,451
-209
997
915
1,050
1,400
Cash Flow from Operations
1,635
1,780
1,571
1,841
4,874
3,571
4,032
3,407
3,787
4,096
4,065
2,998
-501
4,314
-787
4,852
   
Purchase Of Property, Plant, Equipment
-180
-844
-282
-390
-417
-449
-538
-482
-433
-412
-419
-238
-256
-164
-191
-228
Sale Of Property, Plant, Equipment
48
28
10
57
112
41
33
34
23
95
97
19
12
10
44
53
Purchase Of Business
-11
-128
-1,975
-16,260
-75
38
--
--
-56
--
-56
--
--
-56
--
--
Sale Of Business
--
--
--
374
--
8
--
--
2
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
-35
-39
-58
-133
-137
-24
-17
-40
-89
-48
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-115
-919
-2,217
-15,725
-287
-316
-511
-463
-509
-441
-450
-240
-253
-243
-229
-220
   
Issuance of Stock
5
13
14
8,277
10
8
6
13
10
10
10
11
2
8
2
8
Repurchase of Stock
-354
-1,043
-215
-44
--
--
-322
-849
-815
-551
-568
-331
-456
-335
-400
-167
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-660
1,053
2,059
7,030
-2,784
-1,981
-82
-243
2,320
-1,408
-1,349
-1,850
2,758
-580
1,489
-2,838
Cash Flow for Dividends
-658
-762
-888
-821
-1,037
-1,227
-1,407
-1,580
-1,715
-1,847
-1,900
-505
-1,109
-549
-1,305
-595
Other Financing
-9
-90
-98
-312
-233
-386
-1,060
-989
-948
-477
-505
-394
-507
-415
-692
186
Cash Flow from Financing
-1,681
-842
859
14,130
-4,045
-3,586
-2,864
-3,648
-1,148
-4,275
-4,311
-3,069
688
-1,871
-906
-3,405
   
Net Change in Cash
-160
19
213
246
541
-330
656
-704
2,130
-619
-696
-310
-66
2,200
-1,923
1,227
Capital Expenditure
-180
-844
-282
-390
-417
-449
-573
-521
-491
-545
-556
-262
-273
-205
-280
-277
Free Cash Flow
1,455
936
1,288
1,452
4,457
3,122
3,459
2,886
3,296
3,551
3,509
2,736
-773
4,110
-1,067
4,576
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Sep12 Mar13 Sep13 Mar14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Sep12 Mar13 Sep13 Mar14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/GBP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ITYBY and found 4 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK