Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 28.90  0.10  -4.20 
EBITDA Growth (%) 6.90  -0.90  22.70 
EBIT Growth (%) 1.40  -5.40  7.50 
Free Cash Flow Growth (%) 12.30  3.30  8.90 
Book Value Growth (%) 27.00  27.00  -1.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep12 Mar13 Sep13 Mar14 Sep14
   
Revenue per Share ($)
15.55
17.02
19.54
42.84
47.41
86.44
90.73
92.33
92.05
90.35
91.22
47.45
41.09
48.77
43.85
47.37
EBITDA per Share ($)
7.55
7.92
9.55
7.52
7.41
10.30
10.90
11.57
10.23
10.65
9.10
1.07
5.93
0.89
5.85
3.25
EBIT per Share ($)
6.17
7.06
8.45
6.23
7.51
7.76
8.20
4.91
6.38
7.00
7.08
0.61
3.69
2.48
3.45
3.63
Earnings per Share (diluted) ($)
3.90
4.58
5.39
1.81
2.13
4.62
5.58
2.19
3.05
4.82
4.86
-0.48
1.88
1.07
1.26
3.60
eps without NRI ($)
3.90
4.58
5.38
1.82
2.14
4.62
5.58
2.19
3.05
4.82
4.86
-0.48
1.87
1.07
1.26
3.60
Free Cashflow per Share ($)
4.11
2.69
3.75
3.65
8.84
6.04
6.81
5.80
6.69
7.50
7.49
5.53
-1.55
8.39
-2.20
9.69
Dividends Per Share
1.91
2.19
2.53
2.53
2.06
2.31
2.82
3.19
3.44
3.79
3.84
1.02
2.18
1.15
2.60
1.24
Book Value Per Share ($)
3.03
2.86
5.89
22.50
21.17
21.72
24.06
19.82
18.54
18.64
18.64
19.82
19.22
18.54
16.58
18.64
Tangible Book per share ($)
-12.23
-15.83
-19.65
-47.65
-50.59
-42.44
-39.87
-37.55
-38.48
-35.33
-35.33
-37.55
-37.70
-38.48
-41.67
-35.33
Month End Stock Price ($)
58.15
67.03
91.79
66.75
58.99
59.40
67.10
74.04
74.15
86.77
89.70
74.04
70.00
74.15
81.36
86.77
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep12 Mar13 Sep13 Mar14 Sep14
   
Return on Equity %
186.61
133.62
106.50
11.21
9.75
21.52
24.40
9.95
15.31
25.87
26.98
-4.47
19.16
10.15
14.34
40.71
Return on Assets %
11.98
12.55
11.54
2.18
2.06
4.70
5.90
2.36
3.21
5.29
5.24
-1.03
4.12
2.08
2.67
7.81
Return on Capital - Joel Greenblatt %
172.55
203.07
205.69
106.66
116.37
124.14
132.41
75.56
94.72
106.05
105.19
18.55
109.54
72.33
99.86
108.87
Debt to Equity
5.02
6.78
4.49
1.93
1.83
1.46
1.05
1.58
1.97
1.81
1.81
1.58
1.87
1.97
2.47
1.81
   
Gross Margin %
100.00
100.00
69.82
38.19
36.05
19.36
18.65
19.23
19.56
19.81
19.81
19.36
19.35
19.75
19.63
19.98
Operating Margin %
39.71
41.46
43.23
14.54
15.85
8.97
9.03
5.31
6.93
7.75
7.75
1.29
8.98
5.08
7.86
7.66
Net Margin %
25.10
26.91
27.59
4.23
4.50
5.34
6.15
2.37
3.20
5.34
5.32
-1.01
4.57
1.97
2.88
7.59
   
Total Equity to Total Asset
0.11
0.08
0.13
0.22
0.21
0.23
0.25
0.22
0.20
0.21
0.21
0.22
0.21
0.20
0.17
0.21
LT Debt to Total Asset
0.42
0.41
0.45
0.33
0.30
0.33
0.27
0.30
0.28
0.36
0.36
0.30
0.30
0.28
0.35
0.36
   
Asset Turnover
0.48
0.47
0.42
0.51
0.46
0.88
0.96
0.99
1.00
0.99
0.99
0.51
0.45
0.53
0.47
0.51
Dividend Payout Ratio
0.49
0.48
0.47
1.40
0.97
0.50
0.51
1.46
1.13
0.79
0.79
--
1.16
1.07
2.06
0.35
   
Days Sales Outstanding
112.08
116.13
127.86
95.62
66.35
35.69
34.85
36.43
35.61
35.55
35.21
35.62
45.12
33.80
44.16
34.03
Days Accounts Payable
5.21
44.32
51.62
63.98
48.26
20.05
17.95
16.38
16.93
17.34
17.17
16.05
117.74
16.11
120.20
16.63
Days Inventory
35.78
290.13
319.83
116.06
117.56
48.82
46.38
48.39
51.95
52.59
57.78
53.20
60.84
53.01
63.90
57.54
Cash Conversion Cycle
142.65
361.94
396.07
147.70
135.65
64.46
63.28
68.44
70.63
70.80
75.82
72.77
-11.78
70.70
-12.14
74.94
Inventory Turnover
10.20
1.26
1.14
3.14
3.10
7.48
7.87
7.54
7.03
6.94
6.32
3.43
3.00
3.44
2.86
3.17
COGS to Revenue
2.80
0.32
0.30
0.62
0.64
0.81
0.81
0.81
0.80
0.80
0.80
0.81
0.81
0.80
0.80
0.80
Inventory to Revenue
0.28
0.26
0.26
0.20
0.21
0.11
0.10
0.11
0.11
0.12
0.13
0.24
0.27
0.23
0.28
0.25
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep12 Mar13 Sep13 Mar14 Sep14
   
Revenue
5,637
5,955
6,613
18,194
24,059
43,952
46,093
46,087
44,943
43,363
43,776
23,568
20,175
23,677
21,125
22,651
Cost of Goods Sold
15,801
1,908
1,996
11,246
15,387
35,441
37,497
37,226
36,153
34,772
35,104
19,005
16,271
19,002
16,978
18,125
Gross Profit
5,637
5,955
4,617
6,948
8,672
8,510
8,596
8,861
8,790
8,591
8,672
4,563
3,903
4,676
4,146
4,526
Gross Margin %
100.00
100.00
69.82
38.19
36.05
19.36
18.65
19.23
19.56
19.81
19.81
19.36
19.35
19.75
19.63
19.98
   
Selling, General, & Admin. Expense
--
1,181
1,329
2,629
3,228
3,122
3,164
6,413
3,264
3,169
3,218
4,810
2,092
1,059
2,487
731
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
3,399
2,305
429
1,673
1,631
1,445
1,268
0
2,413
2,060
2,060
-550
-0
2,413
--
2,060
Operating Income
2,238
2,469
2,859
2,646
3,812
3,944
4,164
2,448
3,113
3,362
3,394
303
1,811
1,203
1,659
1,735
Operating Margin %
39.71
41.46
43.23
14.54
15.85
8.97
9.03
5.31
6.93
7.75
7.75
1.29
8.98
5.08
7.86
7.66
   
Interest Income
40
24
28
133
64
30
28
24
213
239
--
10
--
--
--
--
Interest Expense
-617
-379
-506
-1,254
-1,206
-966
-1,199
-1,189
-1,126
-1,138
-1,158
-577
-1,244
186
-1,025
-134
Other Income (Minority Interest)
-11
-13
-14
-23
-23
-27
-32
-34
-38
-47
-48
-18
-17
-21
-18
-29
Pre-Tax Income
1,946
2,200
2,494
1,117
1,542
3,304
3,396
1,744
1,938
2,476
2,497
-44
1,252
618
1,076
1,420
Tax Provision
-520
-584
-655
-324
-437
-930
-532
-616
-461
-112
-121
-177
-314
-130
-450
329
Tax Rate %
26.72
26.54
26.27
28.99
28.36
28.14
15.65
35.34
23.79
4.54
4.85
-407.41
25.06
21.08
41.82
-23.17
Net Income (Continuing Operations)
1,426
1,616
1,839
793
1,104
2,374
2,864
1,127
1,477
2,363
2,375
-221
938
488
626
1,749
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,415
1,603
1,825
770
1,082
2,348
2,833
1,094
1,439
2,316
2,328
-239
922
467
608
1,720
Net Margin %
25.10
26.91
27.59
4.23
4.50
5.34
6.15
2.37
3.20
5.34
5.32
-1.01
4.57
1.97
2.88
7.59
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.92
4.60
5.42
1.82
2.14
4.63
5.59
2.20
3.06
4.84
4.87
-0.48
1.88
1.07
1.27
3.61
EPS (Diluted)
3.90
4.58
5.39
1.81
2.13
4.62
5.58
2.19
3.05
4.82
4.86
-0.48
1.88
1.07
1.26
3.60
Shares Outstanding (Diluted)
362.5
349.8
338.4
424.8
507.5
508.5
508.0
499.2
488.3
480.0
478.2
496.7
491.1
485.5
481.7
478.2
   
Depreciation, Depletion and Amortization
175
194
232
822
1,011
969
943
2,842
1,932
1,498
1,512
2,394
416
1,493
716
796
EBITDA
2,738
2,772
3,232
3,192
3,759
5,239
5,538
5,774
4,995
5,112
4,371
534
2,913
432
2,817
1,554
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Latest Q. Sep12 Mar13 Sep13 Mar14 Sep14
   
  Cash And Cash Equivalents
462
495
766
1,155
1,690
1,206
1,847
1,018
2,876
2,331
2,331
1,018
979
2,876
1,048
2,331
  Marketable Securities
--
55
143
174
323
379
352
429
390
62
62
429
564
390
495
62
Cash, Cash Equivalents, Marketable Securities
462
550
909
1,329
2,013
1,585
2,199
1,447
3,266
2,393
2,393
1,447
1,543
3,266
1,543
2,393
Accounts Receivable
1,731
1,895
2,317
4,766
4,374
4,298
4,401
4,600
4,385
4,223
4,223
4,600
4,988
4,385
5,111
4,223
  Inventories, Raw Materials & Components
543
488
585
1,347
1,488
1,499
1,464
1,623
1,779
1,635
1,635
1,623
--
1,779
--
1,635
  Inventories, Work In Process
29
26
26
115
117
89
99
105
87
88
88
105
--
87
--
88
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
975
972
1,401
3,678
3,166
3,122
2,976
3,085
3,056
2,836
2,836
3,085
--
3,056
--
2,836
  Inventories, Other
1,547
1,486
2,012
5,140
4,772
4,710
279
239
318
221
221
239
8,745
318
11,046
221
Total Inventories
1,547
1,486
2,012
5,140
4,772
4,710
4,819
5,052
5,240
4,780
4,780
5,052
5,798
5,240
6,650
4,780
Other Current Assets
175
139
313
597
623
462
235
374
445
503
503
374
152
445
101
503
Total Current Assets
3,915
4,070
5,550
11,833
11,781
11,055
11,653
11,473
13,335
11,899
11,899
11,473
12,481
13,335
13,405
11,899
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
1,673
1,768
2,058
2,703
2,861
2,967
3,000
3,406
3,661
3,723
3,723
3,406
--
3,661
--
3,723
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,973
2,064
2,397
4,581
4,732
4,704
4,950
5,158
5,493
5,336
5,336
5,158
--
5,493
--
5,336
  Accumulated Depreciation
-814
-972
-1,107
-1,308
-1,454
-1,629
-1,735
-1,892
-2,186
-2,303
-2,303
-1,892
--
-2,186
--
-2,303
Property, Plant and Equipment
1,159
1,092
1,290
3,273
3,279
3,075
3,215
3,266
3,307
3,033
3,033
3,266
3,348
3,307
3,341
3,033
Intangible Assets
6,415
7,363
9,980
35,642
36,471
32,669
32,314
28,402
27,634
25,829
25,829
28,402
27,916
27,634
28,035
25,829
Other Long Term Assets
596
927
1,341
1,840
685
963
1,032
1,439
909
1,599
1,599
1,439
1,054
909
963
1,599
Total Assets
12,085
13,452
18,161
52,588
52,217
47,761
48,213
44,579
45,186
42,360
42,360
44,579
44,799
45,186
45,744
42,360
   
  Accounts Payable
226
232
282
1,971
2,034
1,947
1,844
1,671
1,677
1,651
1,651
1,671
10,498
1,677
11,183
1,651
  Total Tax Payable
424
512
538
665
899
1,019
10,172
9,623
9,253
8,759
8,759
9,623
255
9,253
262
8,759
  Other Accrued Expense
-650
-744
-821
-2,637
-2,933
-2,966
-12,016
-11,294
-10,930
-10,410
-10,410
-11,294
-10,753
-10,930
-11,445
-10,410
Accounts Payable & Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
1,276
2,113
2,151
4,820
4,179
515
2
2,023
5,208
762
762
2,023
4,403
5,208
3,821
762
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
3,273
3,540
4,244
12,550
13,993
13,747
16,749
12,723
12,410
11,963
11,963
12,723
11,341
12,410
11,915
11,963
Total Current Liabilities
4,549
5,653
6,395
17,371
18,173
14,262
16,751
14,745
17,618
12,725
12,725
14,745
15,744
17,618
15,736
12,725
   
Long-Term Debt
5,112
5,518
8,171
17,234
15,551
15,643
12,773
13,440
12,493
15,414
15,414
13,440
13,241
12,493
15,855
15,414
Debt to Equity
5.02
6.78
4.49
1.93
1.83
1.46
1.05
1.58
1.97
1.81
1.81
1.58
1.87
1.97
2.47
1.81
  Capital Lease Obligation
--
--
--
43
42
37
35
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
1,677
--
--
--
1,719
1,677
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
1,186
1,190
1,341
6,640
7,827
6,891
6,615
6,660
4,501
5,972
5,972
6,660
4,757
4,501
6,264
5,972
Total Liabilities
10,847
12,362
15,907
41,245
41,551
36,796
36,139
34,845
36,289
34,111
34,111
34,845
35,462
36,289
37,855
34,111
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-668
-797
117
-196
-765
321
1,508
-242
-1,258
-1,231
-1,231
-242
-882
-1,258
-2,287
-1,231
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
1,740
1,815
1,944
10,491
9,515
9,100
9,200
9,408
9,273
9,505
9,505
9,408
8,798
9,273
9,689
9,505
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,273
1,126
2,300
11,432
10,759
11,059
12,161
9,813
8,986
8,920
8,920
9,813
9,427
8,986
7,978
8,920
Total Equity to Total Asset
0.11
0.08
0.13
0.22
0.21
0.23
0.25
0.22
0.20
0.21
0.21
0.22
0.21
0.20
0.17
0.21
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep12 Mar13 Sep13 Mar14 Sep14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
175
194
232
822
1,011
969
943
2,842
1,932
1,498
1,512
2,394
416
1,493
716
796
  Change In Receivables
-85
-186
-300
38
330
-184
126
-460
240
-54
-59
-3
-172
421
-276
217
  Change In Inventory
-18
111
-284
-79
470
-332
-62
-492
-148
194
168
855
-753
645
-1,339
1,507
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
81
-83
-466
586
1,558
95
-9
-815
-130
212
162
824
-1,891
1,863
-2,538
2,700
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1,417
1,676
1,782
556
2,336
2,446
3,098
1,390
1,938
2,440
2,460
-210
982
903
1,042
1,419
Cash Flow from Operations
1,673
1,787
1,548
1,964
4,905
3,510
4,032
3,418
3,739
4,150
4,135
3,008
-493
4,259
-781
4,915
   
Purchase Of Property, Plant, Equipment
-184
-847
-278
-415
-419
-441
-538
-484
-428
-417
-421
-239
-252
-162
-189
-231
Sale Of Property, Plant, Equipment
49
28
10
61
113
41
33
34
22
96
97
19
12
10
43
54
Purchase Of Business
-11
-128
-1,948
-17,342
-75
37
--
--
-56
--
-56
--
--
-56
--
--
Sale Of Business
--
--
--
399
--
8
--
--
2
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
-35
-39
-43
-135
-137
-24
-17
-25
-88
-49
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-117
-923
-2,185
-16,772
-289
-310
-511
-465
-502
-446
-451
-240
-249
-240
-228
-223
   
Issuance of Stock
5
13
14
8,827
10
8
6
13
10
10
10
11
2
8
2
8
Repurchase of Stock
-363
-1,047
-212
-47
--
--
-322
-852
-804
-559
-566
-332
-449
-331
-397
-169
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-675
1,056
2,030
7,498
-2,803
-1,947
-82
-244
2,291
-1,427
-1,398
-1,856
2,716
-572
1,477
-2,875
Cash Flow for Dividends
-673
-765
-875
-876
-1,044
-1,206
-1,407
-1,585
-1,693
-1,871
-1,897
-506
-1,092
-542
-1,294
-603
Other Financing
-9
-90
-97
-333
-235
-379
-1,060
-992
-936
-484
-497
-395
-499
-410
-686
189
Cash Flow from Financing
-1,720
-846
847
15,070
-4,072
-3,524
-2,864
-3,660
-1,134
-4,331
-4,348
-3,079
677
-1,847
-899
-3,450
   
Net Change in Cash
-164
19
210
263
545
-324
656
-706
2,103
-627
-664
-311
-65
2,172
-1,907
1,243
Capital Expenditure
-184
-847
-278
-415
-419
-441
-573
-523
-471
-552
-558
-263
-268
-188
-277
-280
Free Cash Flow
1,489
940
1,270
1,549
4,486
3,069
3,459
2,895
3,269
3,598
3,577
2,745
-762
4,072
-1,058
4,635
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Sep12 Mar13 Sep13 Mar14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Sep12 Mar13 Sep13 Mar14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/GBP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ITYBY and found 4 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK