Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.6  6.8  2.8 
EBITDA Growth (%) 11.4  60.5 
Free Cash Flow Growth (%) -36.2  20 
Book Value Growth (%) 1.2  5.4 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
43.77
53.37
54.26
54.75
51.09
51.06
52.08
52.37
62.60
64.69
66.06
14.16
15.29
16.20
19.71
14.86
EBITDA per Share
4.29
5.35
3.46
-0.61
0.22
2.49
2.96
4.24
2.53
4.63
5.11
0.77
1.08
1.65
1.70
0.68
Free Cashflow per Share
-0.06
0.93
-11.30
2.90
-1.31
1.70
3.51
3.12
0.19
0.77
3.16
-4.01
2.44
0.79
3.90
-3.97
Earnings per Share ($)
1.61
2.32
1.35
-1.36
-1.29
-0.56
0.65
1.34
0.26
1.58
1.84
0.13
0.36
0.69
0.76
0.03
Book Value per Share
12.73
18.58
18.30
17.23
15.37
14.93
15.56
16.77
17.06
18.56
18.87
18.24
18.43
19.07
18.93
18.87
Month End Stock Price
16.76
26.72
23.06
13.25
11.00
8.75
7.15
14.47
8.46
17.85
--
12.47
17.85
13.02
18.18
--
RatiosAnnualsQuarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
12.70
12.50
7.40
-7.90
-8.40
-3.80
4.20
8.00
1.50
8.50
0.80
2.80
7.60
14.40
16.00
0.80
Return on Assets %
6.70
9.20
3.70
-3.70
-3.70
-1.70
2.10
4.00
0.80
4.60
0.40
1.60
4.00
8.00
8.40
0.40
Return on Capital - Joel Greenblatt %
16.00
20.90
8.00
-5.10
-3.50
3.70
5.80
11.00
3.70
11.30
4.80
5.20
10.40
19.20
23.60
4.80
Debt to Equity
0.59
0.11
0.75
0.83
0.94
0.84
0.60
0.56
0.56
0.48
0.47
0.63
0.48
0.42
0.28
0.47
   
Gross Margin %
15.10
17.60
13.50
6.50
7.60
12.20
13.10
16.90
12.50
15.30
14.00
14.40
16.60
17.20
17.00
14.00
Operating Margin %
7.10
7.90
4.60
-2.80
-2.10
2.00
2.80
5.30
1.50
4.70
2.00
2.60
4.60
7.80
6.70
2.00
Net Margin %
3.70
4.30
2.50
-2.50
-2.50
-1.10
1.20
2.60
0.40
2.40
0.20
0.90
2.30
4.20
3.80
0.20
   
Days Sales Outstanding
26.50
24.30
24.50
26.40
29.20
23.30
22.90
27.40
21.10
26.00
28.50
24.30
27.20
32.80
19.40
28.50
Days Inventory
118
109
158
111
97.90
97.50
80.60
89.40
79.80
90.00
108
122
95.90
83.40
85.50
108
Inventory Turnover
3.10
3.40
2.30
3.30
3.70
3.70
4.50
4.10
4.60
4.10
0.80
0.70
0.90
1.10
1.10
0.80
   
Debt to Revenue
0.17
0.04
0.25
0.26
0.28
0.25
0.18
0.18
0.15
0.14
0.60
0.81
0.58
0.49
0.26
0.60
COGS to Revenue
0.85
0.82
0.87
0.94
0.92
0.88
0.87
0.83
0.88
0.85
0.86
0.86
0.83
0.83
0.83
0.86
Inventory to Revenue
0.27
0.25
0.37
0.28
0.25
0.23
0.19
0.20
0.19
0.21
1.02
1.15
0.88
0.76
0.78
1.02
Interest Exp. to Revenue %
-1.15
-0.66
-0.69
-1.12
-1.73
-1.94
-1.38
-1.01
-0.96
-0.77
-0.72
-0.89
-0.81
-0.70
-0.51
-0.72
   
Asset Turnover
1.83
2.13
1.48
1.48
1.47
1.54
1.72
1.57
1.92
1.89
0.42
0.39
0.45
0.48
0.53
0.42
Buyback Ratio
-7.80
-173
-1.40
0.80
0.60
1.20
-0.50
-1.10
-3.00
--
-49.40
-6.00
--
1.40
-3.50
-49.40
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
409
521
582
580
541
542
554
562
674
701
724
154
167
178
216
164
Cost of Goods Sold
347
429
503
542
500
476
481
467
590
594
606
132
139
147
179
141
Gross Profit
61.49
91.84
78.43
37.66
41.13
66.23
72.40
94.79
84.19
107
118
22.09
27.75
30.57
36.68
22.88
   
Selling, General, &Admin. Expense
32.66
50.78
51.84
54.16
55.46
53.80
57.15
65.11
68.27
74.08
78.60
18.06
20.09
16.70
22.25
19.56
Earnings Before DDA
40.08
52.25
37.09
-6.50
2.31
26.41
31.50
45.50
27.22
50.09
56.05
8.33
11.83
18.04
18.65
7.53
   
Depreciation, Depletion and Amortization
11.25
11.19
10.50
10.00
13.58
15.74
15.92
15.83
16.97
17.12
16.77
4.30
4.16
4.17
4.23
4.21
   
Operating Income
28.83
41.06
26.59
-16.50
-11.28
10.67
15.58
29.67
10.26
32.97
39.29
4.03
7.67
13.87
14.43
3.32
Interest Income/Expense
-4.68
-3.43
-4.00
-6.52
-9.35
-10.50
-7.65
-5.65
-6.44
-5.36
-4.88
-1.37
-1.35
-1.25
-1.10
-1.17
Net Income
15.03
22.63
14.50
-14.44
-13.68
-5.96
6.92
14.43
2.84
17.12
20.06
1.44
3.89
7.53
8.30
0.34
   
Earnings per Share ($)
1.61
2.32
1.35
-1.36
-1.29
-0.56
0.65
1.34
0.26
1.58
1.84
0.13
0.36
0.69
0.76
0.03
Total Shares Outstanding
9.33
9.76
10.72
10.59
10.60
10.61
10.64
10.73
10.77
10.83
11.03
10.86
10.91
10.96
10.94
11.03
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
2.45
2.09
1.89
2.23
2.36
0.72
0.86
1.44
1.32
2.46
1.51
2.68
2.46
2.47
15.28
1.51
Accounts Receivable
29.61
34.68
39.00
41.91
43.32
34.65
34.76
42.18
39.03
49.87
51.36
41.05
49.87
63.93
46.00
51.36
Inventory
112
127
218
164
134
127
106
114
129
146
167
177
146
135
168
167
Other Current Assets
3.45
3.40
3.41
5.23
8.86
9.76
5.89
6.81
7.96
8.11
16.65
9.04
8.11
7.72
12.75
16.65
Total Current Assets
148
168
262
214
189
172
148
165
177
207
236
230
207
209
242
236
   
Property, Plant and Equipment
67.12
69.15
118
156
172
169
166
164
154
147
114
149
147
145
145
114
Intangible Assets
4.37
3.94
3.52
9.29
1.42
1.00
0.57
21.58
13.92
10.94
8.64
11.69
10.94
10.18
9.41
8.64
Other Long Term Assets
4.72
4.40
11.27
12.25
6.14
8.43
7.98
7.72
6.93
7.25
30.57
6.85
7.25
7.73
8.09
30.57
Total Assets
224
245
394
391
368
351
323
358
352
372
389
397
372
371
404
389
   
Accounts Payable
26.36
30.30
43.14
44.79
40.06
44.79
44.55
57.58
51.48
59.19
68.12
61.28
59.19
60.09
125
68.12
Current Portion of Long-Term Debt
40.48
6.55
80.22
90.95
133
80.20
50.55
58.05
60.43
60.52
63.29
83.78
60.52
51.50
21.82
63.29
Other Current Liabilities
5.51
7.93
0.80
--
0.00
4.30
-0.00
--
--
-0.00
--
-0.00
-0.00
0.00
--
--
Total Current Liabilities
72.34
44.77
124
136
173
129
95.10
116
112
120
131
145
120
112
147
131
   
Long-Term Debt
29.64
12.62
67.00
59.79
19.78
52.36
49.02
42.68
42.43
36.21
34.35
40.18
36.21
35.72
35.04
34.35
Other Long-Term Liabilities
2.96
6.37
7.14
13.54
11.85
10.77
13.08
20.08
13.74
14.80
15.41
13.58
14.80
15.03
15.38
15.41
Total Liabilities
105
63.76
198
209
205
192
157
178
168
171
181
199
171
162
197
181
   
Common Stock
0.10
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.03
0.11
0.11
0.03
0.11
0.11
0.11
Retained Earnings
60.98
83.61
98.11
83.67
67.71
61.85
68.18
82.60
85.44
103
108
98.67
103
110
108
108
Additional Paid-In Capital
58.91
98.85
99.16
99.82
100
101
101
102
103
104
105
103
104
104
105
105
Treasury Stock
-1.20
-1.20
-1.20
-1.20
-1.20
-1.20
-1.20
-1.20
-1.20
-1.20
-1.20
-1.20
-1.20
-1.20
-1.20
-1.20
Total Equity
119
181
196
182
163
158
165
180
184
201
208
198
201
209
207
208
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
15.03
22.63
14.50
-14.44
-13.68
-5.96
6.92
14.43
2.84
17.12
20.06
1.44
3.89
7.53
8.30
0.34
Depreciation, Depletion and Amortization
11.25
11.19
10.50
10.00
13.58
15.74
15.92
15.83
16.97
17.12
16.77
4.30
4.16
4.17
4.23
4.21
Cash Flow from Others
-18.87
-13.60
-82.35
45.39
22.57
19.83
20.58
11.81
-12.57
-18.33
5.31
-47.59
20.09
-1.42
33.77
-47.13
Cash Flow from Operations
7.40
20.23
-57.35
40.95
22.47
29.62
43.41
42.06
7.24
15.91
42.13
-41.85
28.13
10.28
46.30
-42.58
   
Investment for Property, Plant & Equipement
-7.93
-11.15
-63.77
-10.24
-36.36
-11.57
-6.12
-8.62
-5.20
-7.53
-7.91
-1.71
-1.50
-1.59
-3.62
-1.20
Cash Flow from Acquisitions
--
--
--
--
--
--
--
-32.77
--
--
--
--
--
--
--
--
Cash Flow from Investing
-7.90
-11.15
-63.63
-45.03
-18.78
-11.66
-6.02
-41.24
-5.18
-7.19
-7.05
-1.45
-1.49
-0.78
-3.51
-1.27
   
Net Issuance of Stock
1.18
39.09
0.20
0.11
0.08
0.07
0.04
0.16
0.08
--
0.35
0.09
--
-0.10
0.29
0.17
Net Issuance of Debt
0.50
-48.53
125
4.32
-5.14
-15.69
-37.28
-0.42
1.87
-6.45
-26.63
43.10
-27.54
-8.50
-33.33
42.74
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
-10.89
--
--
--
--
-10.89
Other Financing
-0.00
--
-4.42
-0.00
1.49
-3.98
0.00
0.02
-4.13
-1.14
0.91
-0.76
0.68
-0.89
3.06
-1.95
Cash Flow from Financing
1.67
-9.44
121
4.43
-3.57
-19.60
-37.25
-0.24
-2.18
-7.58
-36.25
42.43
-26.86
-9.49
-29.98
30.08
   
Net Change in Cash
1.18
-0.36
-0.20
0.35
0.13
-1.64
0.15
0.57
-0.12
1.14
-1.17
-0.88
-0.22
0.01
12.81
-13.77
   
Free Cash Flow
-0.52
9.08
-121
30.71
-13.89
18.05
37.30
33.44
2.04
8.37
34.23
-43.56
26.63
8.70
42.67
-43.78
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

JBSS Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK