Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.10  4.90  4.20 
EBITDA Growth (%) 3.90  8.40  11.00 
EBIT Growth (%) 6.90  15.90  -8.80 
EPS without NRI Growth (%) 0.00  -0.80  25.60 
Free Cash Flow Growth (%) 0.00  0.00  91.70 
Book Value Growth (%) 4.80  3.70  -6.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
47.14
54.64
57.78
63.29
47.87
50.26
59.19
60.93
60.08
63.47
63.94
15.99
15.57
16.09
16.31
15.97
EBITDA per Share ($)
3.00
3.59
4.37
3.93
1.12
3.47
3.90
3.75
4.49
4.85
5.13
1.20
1.30
1.38
1.15
1.30
EBIT per Share ($)
1.83
2.20
3.00
2.44
0.18
2.09
2.41
2.43
3.90
3.44
3.63
0.84
0.83
1.02
0.81
0.97
Earnings per Share (diluted) ($)
1.56
1.74
2.09
1.63
-0.57
1.92
2.06
1.72
1.71
1.80
1.87
0.69
0.39
0.26
0.46
0.76
eps without NRI ($)
1.30
1.75
2.16
1.63
-0.57
1.92
2.05
1.72
1.56
2.12
2.21
0.69
0.64
0.35
0.46
0.76
Free Cashflow per Share ($)
0.37
1.20
1.81
1.86
0.45
0.97
-0.36
-0.40
1.90
1.77
2.07
-0.92
0.70
0.65
1.35
-0.63
Dividends Per Share
0.33
0.37
0.44
0.52
0.52
0.52
0.64
0.72
0.76
0.88
0.92
0.22
0.22
0.22
0.22
0.26
Book Value Per Share ($)
10.49
12.54
15.01
15.87
13.61
14.95
16.23
17.04
17.99
17.00
16.25
17.37
17.60
17.74
17.00
16.25
Tangible Book per share ($)
3.52
1.10
3.38
3.61
2.71
4.20
4.53
5.42
6.90
3.82
3.32
5.64
5.88
3.74
3.82
3.32
Month End Stock Price ($)
20.68
23.91
39.37
30.33
25.56
30.50
26.37
27.40
41.50
44.00
46.42
51.30
47.32
49.93
44.00
48.40
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
16.14
15.33
15.40
10.68
-3.65
13.64
13.40
10.45
9.84
10.29
10.96
15.73
8.99
5.99
10.69
18.32
Return on Assets %
5.88
5.40
5.44
3.99
-1.38
5.25
5.11
3.91
3.77
3.80
3.93
6.02
3.37
2.19
3.77
6.32
Return on Invested Capital %
10.60
12.25
11.94
8.67
0.95
10.36
9.89
8.64
9.92
10.31
10.03
10.57
10.07
9.04
9.40
11.65
Return on Capital - Joel Greenblatt %
24.57
26.39
32.58
26.03
2.03
28.08
27.25
20.86
31.85
29.70
28.86
26.66
24.72
31.65
27.30
32.88
Debt to Equity
0.39
0.65
0.50
0.42
0.44
0.34
0.47
0.52
0.45
0.59
0.70
0.58
0.54
0.63
0.59
0.70
   
Gross Margin %
12.67
13.74
14.66
14.52
12.45
15.22
14.84
14.65
15.61
15.47
15.68
15.19
14.78
15.38
16.78
15.75
Operating Margin %
3.88
4.03
5.18
3.85
0.38
4.15
4.08
3.98
6.48
5.41
5.68
5.25
5.31
6.34
4.99
6.06
Net Margin %
3.31
3.19
3.62
2.57
-1.19
3.81
3.47
2.82
2.84
2.84
2.92
4.30
2.49
1.63
2.81
4.75
   
Total Equity to Total Asset
0.38
0.34
0.37
0.38
0.38
0.39
0.37
0.38
0.39
0.35
0.34
0.37
0.37
0.36
0.35
0.34
LT Debt to Total Asset
0.10
0.19
0.14
0.13
0.13
0.10
0.15
0.17
0.15
0.20
0.20
0.16
0.15
0.19
0.20
0.20
   
Asset Turnover
1.78
1.69
1.51
1.55
1.16
1.38
1.47
1.38
1.33
1.34
1.35
0.35
0.34
0.34
0.34
0.33
Dividend Payout Ratio
0.21
0.21
0.21
0.32
--
0.27
0.31
0.42
0.44
0.49
0.42
0.32
0.56
0.85
0.48
0.34
   
Days Sales Outstanding
66.24
64.51
69.58
62.06
70.80
64.85
63.92
63.58
63.52
50.04
45.58
56.41
61.29
56.63
48.80
45.86
Days Accounts Payable
59.90
55.34
66.27
58.62
64.87
68.10
64.65
62.32
65.99
53.14
53.15
55.16
61.83
55.52
52.63
--
Days Inventory
14.00
17.81
22.85
22.81
26.48
20.75
21.53
23.75
24.38
24.21
25.16
23.56
25.42
25.47
25.31
24.96
Cash Conversion Cycle
20.34
26.98
26.16
26.25
32.41
17.50
20.80
25.01
21.91
21.11
17.59
24.81
24.88
26.58
21.48
70.82
Inventory Turnover
26.07
20.49
15.98
16.00
13.78
17.59
16.96
15.37
14.97
15.08
14.50
3.87
3.59
3.58
3.61
3.66
COGS to Revenue
0.87
0.86
0.85
0.85
0.88
0.85
0.85
0.85
0.84
0.85
0.84
0.85
0.85
0.85
0.83
0.84
Inventory to Revenue
0.03
0.04
0.05
0.05
0.06
0.05
0.05
0.06
0.06
0.06
0.06
0.22
0.24
0.24
0.23
0.23
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
27,479
32,235
34,624
38,062
28,497
34,305
40,833
41,955
41,410
42,828
42,920
10,908
10,463
10,812
10,979
10,666
Cost of Goods Sold
23,997
27,806
29,548
32,536
24,948
29,084
34,775
35,807
34,945
36,201
36,189
9,251
8,917
9,149
9,137
8,986
Gross Profit
3,482
4,429
5,076
5,526
3,549
5,221
6,058
6,148
6,465
6,627
6,731
1,657
1,546
1,663
1,842
1,680
Gross Margin %
12.67
13.74
14.66
14.52
12.45
15.22
14.84
14.65
15.61
15.47
15.68
15.19
14.78
15.38
16.78
15.75
   
Selling, General, & Admin. Expense
2,206
2,933
3,281
3,565
3,210
3,796
4,393
4,478
3,780
4,308
4,295
1,084
990
977
1,294
1,034
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
210
197
--
495
230
--
--
--
--
--
--
--
--
--
--
--
Operating Income
1,066
1,299
1,795
1,466
109
1,425
1,665
1,670
2,685
2,319
2,436
573
556
686
548
646
Operating Margin %
3.88
4.03
5.18
3.85
0.38
4.15
4.08
3.98
6.48
5.41
5.68
5.25
5.31
6.34
4.99
6.06
   
Interest Income
--
--
--
--
--
--
--
17
19
10
--
--
--
--
--
--
Interest Expense
-108
-273
-277
-258
-239
-170
-174
-239
-255
-254
-254
-55
-56
-67
-76
--
Other Income (Minority Interest)
-41
-42
-12
-24
12
-75
-117
-127
-114
-120
-126
-36
-30
-20
-37
-39
Pre-Tax Income
1,003
1,138
1,607
1,324
-318
1,509
1,789
1,520
1,887
2,035
2,117
631
573
425
442
677
Tax Provision
-205
-63
-300
-321
-32
-127
-257
-209
-696
-482
-502
-126
-110
-167
-94
-131
Tax Rate %
20.44
5.54
18.67
24.24
-10.06
8.42
14.37
13.75
36.88
23.69
23.71
19.97
19.20
39.29
21.27
19.35
Net Income (Continuing Operations)
757
1,033
1,295
1,003
-350
1,382
1,532
1,311
1,191
1,553
1,615
505
463
258
348
546
Net Income (Discontinued Operations)
152
2
-43
--
--
--
--
--
101
-218
-236
--
-172
-62
-2
--
Net Income
909
1,028
1,252
979
-338
1,307
1,415
1,184
1,178
1,215
1,253
469
261
176
309
507
Net Margin %
3.31
3.19
3.62
2.57
-1.19
3.81
3.47
2.82
2.84
2.84
2.92
4.30
2.49
1.63
2.81
4.75
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.58
1.76
2.12
1.65
-0.57
1.94
2.09
1.74
1.72
1.82
1.89
0.70
0.39
0.26
0.46
0.77
EPS (Diluted)
1.56
1.74
2.09
1.63
-0.57
1.92
2.06
1.72
1.71
1.80
1.87
0.69
0.39
0.26
0.46
0.76
Shares Outstanding (Diluted)
582.9
589.9
599.2
601.4
595.3
682.5
689.9
688.6
689.2
674.8
668.0
682.2
672.0
672.0
673.0
668.0
   
Depreciation, Depletion and Amortization
639
705
732
783
745
691
731
824
952
955
935
244
247
240
224
224
EBITDA
1,750
2,116
2,616
2,365
666
2,370
2,694
2,583
3,094
3,274
3,444
817
876
926
772
870
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
171
293
674
384
761
560
257
265
1,055
409
168
245
209
160
409
168
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
171
293
674
384
761
560
257
265
1,055
409
168
245
209
160
409
168
Accounts Receivable
4,987
5,697
6,600
6,472
5,528
6,095
7,151
7,308
7,206
5,871
5,360
6,743
7,028
6,710
5,871
5,360
  Inventories, Raw Materials & Components
497
655
774
893
712
899
1,136
1,144
1,086
1,129
1,129
1,112
1,170
1,109
1,129
--
  Inventories, Work In Process
158
294
329
311
225
278
434
397
459
398
398
402
402
441
398
--
  Inventories, Inventories Adjustments
-50
-52
-65
-84
-90
-134
-121
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
378
834
930
979
674
743
867
802
780
950
950
938
944
1,041
950
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
2,439
--
--
--
--
2,439
Total Inventories
983
1,731
1,968
2,099
1,521
1,786
2,316
2,343
2,325
2,477
2,439
2,452
2,516
2,591
2,477
2,439
Other Current Assets
998
1,543
1,630
1,721
2,016
2,211
2,291
2,827
3,112
4,229
4,414
3,286
3,306
3,986
4,229
4,414
Total Current Assets
7,139
9,264
10,872
10,676
9,826
10,652
12,015
12,743
13,698
12,986
12,381
12,726
13,059
13,447
12,986
12,381
   
  Land And Improvements
249
295
322
340
374
366
360
375
374
370
370
--
--
--
370
--
  Buildings And Improvements
1,784
1,794
2,159
2,243
2,231
2,161
2,488
2,716
3,046
3,254
3,254
--
--
--
3,254
--
  Machinery, Furniture, Equipment
5,086
5,787
6,026
6,555
6,411
6,342
7,205
7,827
8,189
7,944
7,944
--
--
--
7,944
--
  Construction In Progress
479
589
536
595
423
752
1,419
1,722
1,441
1,151
1,151
--
--
--
1,151
--
Gross Property, Plant and Equipment
7,598
8,465
9,043
9,733
9,439
9,621
11,472
12,640
13,050
12,719
12,719
--
--
--
12,719
--
  Accumulated Depreciation
-4,017
-4,497
-4,835
-5,344
-5,453
-5,525
-5,856
-6,200
-6,465
-6,405
-6,405
--
--
--
-6,405
--
Property, Plant and Equipment
3,581
3,968
4,208
4,389
3,986
4,096
5,616
6,440
6,585
6,314
6,114
6,665
6,632
6,278
6,314
6,114
Intangible Assets
4,022
6,709
6,904
7,282
7,288
7,242
7,961
7,929
7,588
8,766
8,610
7,787
7,778
9,327
8,766
8,610
Other Long Term Assets
1,402
1,980
2,121
2,640
2,988
3,753
4,084
3,842
3,647
4,360
4,602
3,654
3,748
4,022
4,360
4,602
Total Assets
16,144
21,921
24,105
24,987
24,088
25,743
29,676
30,954
31,518
32,426
31,707
30,832
31,217
33,074
32,426
31,707
   
  Accounts Payable
3,938
4,216
5,365
5,225
4,434
5,426
6,159
6,114
6,318
5,270
5,270
5,592
6,042
5,567
5,270
--
  Total Tax Payable
44
229
97
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
704
919
978
1,024
872
1,122
1,315
1,090
1,215
1,124
5,448
1,017
996
1,134
1,124
5,448
Accounts Payable & Accrued Expense
4,686
5,364
6,440
6,249
5,306
6,548
7,474
7,204
7,533
6,394
5,448
6,609
7,038
6,701
6,394
5,448
Current Portion of Long-Term Debt
765
577
1,163
743
798
737
613
747
938
323
1,214
1,804
1,518
1,071
323
1,214
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
1,390
2,205
2,317
2,818
2,612
2,625
2,695
2,904
3,646
4,931
4,725
3,390
3,596
4,371
4,931
4,725
Total Current Liabilities
6,841
8,146
9,920
9,810
8,716
9,910
10,782
10,855
12,117
11,648
11,387
11,803
12,152
12,143
11,648
11,387
   
Long-Term Debt
1,577
4,166
3,255
3,201
3,168
2,652
4,533
5,321
4,560
6,357
6,322
4,866
4,733
6,416
6,357
6,322
Debt to Equity
0.39
0.65
0.50
0.42
0.44
0.34
0.47
0.52
0.45
0.59
0.70
0.58
0.54
0.63
0.59
0.70
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
159
349
256
236
255
235
1,102
1,248
750
865
865
736
726
717
865
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
1,509
1,905
1,767
2,316
2,849
2,875
2,217
1,905
1,777
2,245
3,175
1,896
1,920
1,983
2,245
3,175
Total Liabilities
10,086
14,566
15,198
15,563
14,988
15,672
18,634
19,329
19,204
21,115
20,884
19,301
19,531
21,259
21,115
20,884
   
Common Stock
8
8
8
8
9
9
9
688
700
707
707
703
704
706
707
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
4,905
5,715
6,698
7,300
6,615
7,765
7,838
8,611
9,328
9,956
9,956
9,649
9,764
9,793
9,956
--
Accumulated other comprehensive income (loss)
60
366
782
671
192
-77
649
458
418
-237
-237
400
387
406
-237
--
Additional Paid-In Capital
1,092
1,273
1,452
1,547
2,354
2,448
2,620
2,047
2,399
2,669
2,669
2,431
2,565
2,644
2,669
--
Treasury Stock
-7
-7
-33
-102
-70
-74
-74
-179
-531
-1,784
-1,784
-1,652
-1,734
-1,734
-1,784
--
Total Equity
6,058
7,355
8,907
9,424
9,100
10,071
11,042
11,625
12,314
11,311
10,823
11,531
11,686
11,815
11,311
10,823
Total Equity to Total Asset
0.38
0.34
0.37
0.38
0.38
0.39
0.37
0.38
0.39
0.35
0.34
0.37
0.37
0.36
0.35
0.34
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
--
--
--
--
-350
1,382
1,532
1,311
1,292
1,215
1,342
505
291
196
309
546
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
-350
1,382
1,532
1,311
1,292
1,215
1,342
505
291
196
309
546
Depreciation, Depletion and Amortization
639
705
732
783
745
691
731
824
952
955
935
244
247
240
224
224
  Change In Receivables
-771
244
-617
281
796
-608
-721
-114
-182
-18
-139
531
-338
10
-221
410
  Change In Inventory
-64
-77
-150
-49
557
-260
-387
109
-97
-311
-236
-95
-66
-152
2
-20
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
409
-263
1,065
-650
-935
565
474
-139
1,013
213
467
-1,278
554
203
394
-684
Change In Working Capital
-438
-69
-125
58
-78
-224
-846
-315
787
93
150
-945
330
17
697
-894
Change In DeferredTax
-25
-404
-63
-40
6
-155
-257
-234
273
-329
-247
14
-67
-7
-269
96
Stock Based Compensation
--
61
48
48
60
49
59
56
64
82
82
18
23
20
21
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
1
-1
2
--
--
--
Cash Flow from Others
701
1,124
1,321
1,079
534
-305
-143
-83
-682
379
288
-116
-96
248
250
-114
Cash Flow from Operations
877
1,417
1,913
1,928
917
1,438
1,076
1,559
2,686
2,395
2,534
-281
730
714
1,232
-142
   
Purchase Of Property, Plant, Equipment
-664
-711
-828
-807
-647
-777
-1,325
-1,831
-1,377
-1,199
-1,134
-345
-257
-274
-323
-280
Sale Of Property, Plant, Equipment
39
90
83
52
28
47
54
58
116
79
72
21
28
12
18
14
Purchase Of Business
-328
-2,629
-17
-277
-38
-61
-1,226
-30
-123
-1,733
-1,618
-128
--
-1,589
-16
-13
Sale Of Business
679
--
89
--
--
--
--
105
761
225
238
13
13
-54
266
--
Purchase Of Investment
--
--
-233
-32
-110
-101
-140
-100
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-338
-3,076
-1,051
-1,270
-828
-892
-2,637
-1,792
-580
-2,593
-2,434
-431
-222
-1,904
-36
-272
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-26
-69
--
--
--
-102
-350
-1,249
-650
-1,199
--
--
-50
-600
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-334
1,849
-433
-522
705
-586
1,575
922
-573
1,241
967
1,163
-418
1,240
-744
889
Cash Flow for Dividends
-192
-218
-195
-297
-309
-339
-436
-592
-577
-568
-584
-130
-146
-146
-146
-146
Other Financing
30
110
112
-7
-118
30
100
-21
286
164
162
88
38
50
-12
86
Cash Flow from Financing
-496
1,741
-542
-895
278
-895
1,239
207
-1,214
-412
-105
-78
-526
1,144
-952
229
   
Net Change in Cash
72
122
381
-290
377
-201
-303
8
790
-646
-77
-810
-36
-49
249
-241
Capital Expenditure
-664
-711
-828
-807
-647
-777
-1,325
-1,831
-1,377
-1,199
-1,134
-345
-257
-274
-323
-280
Free Cash Flow
213
706
1,085
1,121
270
661
-249
-272
1,309
1,196
1,400
-626
473
440
909
-422
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of JCI and found 0 Severe Warning Signs, 3 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

JCI Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK