Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  2.40  27.40 
EBITDA Growth (%) 0.00  0.00  -142.30 
EBIT Growth (%) 0.00  -23.70  55.10 
EPS without NRI Growth (%) 0.00  0.00  -331.20 
Free Cash Flow Growth (%) 0.00  -21.20  -53.10 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Canada, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
15.99
13.59
17.37
23.58
19.32
17.17
19.02
21.72
4.51
7.58
4.05
4.43
5.66
EBITDA per Share ($)
1.44
-8.25
1.59
5.79
0.66
4.88
2.00
-0.90
1.16
1.58
-0.05
-0.31
-2.12
EBIT per Share ($)
1.32
1.20
1.07
0.58
0.40
0.19
0.63
0.69
0.25
0.39
0.05
0.07
0.18
Earnings per Share (diluted) ($)
1.41
-7.93
1.75
2.46
-0.93
3.19
0.85
-1.63
1.01
0.69
-0.24
-0.84
-1.24
eps without NRI ($)
1.41
-7.93
1.75
2.84
-0.94
3.56
1.01
-2.20
0.93
0.93
-0.30
-0.61
-2.22
Free Cashflow per Share ($)
1.18
1.19
0.84
0.85
0.47
0.23
0.64
0.41
0.18
0.34
-0.06
0.06
0.07
Dividends Per Share
--
--
0.20
1.21
1.25
1.18
0.76
0.54
0.20
0.19
0.13
0.11
0.11
Book Value Per Share ($)
1.82
-4.91
-4.12
-1.43
-3.62
-0.95
-0.61
-3.21
-1.20
-0.61
-1.11
-1.97
-3.21
Tangible Book per share ($)
0.74
-5.78
-8.21
-6.43
-7.58
-4.04
-3.15
-5.37
-3.91
-3.15
-3.32
-4.26
-5.37
Month End Stock Price ($)
--
--
14.09
15.98
13.84
6.58
8.03
5.40
7.16
8.03
5.76
4.66
5.23
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
Return on Assets %
--
-154.88
26.55
24.99
-8.01
34.01
8.23
-17.57
45.81
27.11
-9.66
-34.72
-58.56
Return on Invested Capital %
--
--
--
209.26
28.63
5.84
11.64
19.51
22.82
25.39
7.43
10.61
43.66
Return on Capital - Joel Greenblatt %
--
1,684.82
121.26
33.06
20.85
11.16
37.79
55.48
54.23
67.01
16.91
40.12
178.76
Debt to Equity
0.34
-0.11
-0.58
-3.16
-1.55
-6.92
-10.01
-1.22
-5.66
-10.01
-4.44
-2.58
-1.22
   
Gross Margin %
15.81
17.00
18.06
16.31
18.82
17.41
15.66
15.49
17.69
16.34
15.03
14.43
15.85
Operating Margin %
8.25
8.86
6.15
2.47
2.08
1.09
3.33
2.96
5.46
5.12
1.24
1.50
3.16
Net Margin %
8.79
-58.31
10.07
12.02
-4.77
17.61
3.76
-6.82
21.28
9.12
-4.58
-14.68
-22.04
   
Total Equity to Total Asset
0.28
-1.29
-0.40
-0.12
-0.33
-0.09
-0.06
-0.45
-0.12
-0.06
-0.12
-0.20
-0.45
LT Debt to Total Asset
0.10
0.14
0.18
0.32
0.44
0.52
0.57
0.55
0.57
0.57
0.51
0.52
0.55
   
Asset Turnover
--
2.66
2.64
2.08
1.68
1.93
2.19
2.58
0.54
0.74
0.53
0.59
0.66
Dividend Payout Ratio
--
--
0.12
0.49
--
0.37
0.89
0.57
0.20
0.27
--
--
--
   
Days Sales Outstanding
43.62
47.95
36.92
34.81
59.97
38.25
66.31
59.24
61.00
49.51
62.34
59.87
63.17
Days Accounts Payable
1.15
--
--
40.69
48.63
44.29
--
--
--
--
--
--
--
Days Inventory
--
1.43
2.27
2.13
3.92
4.23
2.15
3.65
7.33
2.74
1.50
3.67
5.46
Cash Conversion Cycle
42.47
49.38
39.19
-3.75
15.26
-1.81
68.46
62.89
68.33
52.25
63.84
63.54
68.63
Inventory Turnover
--
255.70
160.95
171.47
93.04
86.26
169.92
99.98
12.45
33.34
60.98
24.85
16.71
COGS to Revenue
0.84
0.83
0.82
0.84
0.81
0.83
0.84
0.85
0.82
0.84
0.85
0.86
0.84
Inventory to Revenue
--
0.00
0.01
0.01
0.01
0.01
0.01
0.01
0.07
0.03
0.01
0.03
0.05
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,733
1,501
2,248
3,023
2,671
2,941
3,250
3,501
790
1,088
758
834
821
Cost of Goods Sold
1,460
1,246
1,842
2,530
2,168
2,429
2,741
2,959
650
911
644
714
691
Gross Profit
274
255
406
493
503
512
509
542
140
178
114
120
130
Gross Margin %
15.81
17.00
18.06
16.31
18.82
17.41
15.66
15.49
17.69
16.34
15.03
14.43
15.85
   
Selling, General, & Admin. Expense
111
104
185
259
305
361
307
346
71
95
83
85
83
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
20
18
83
159
142
119
94
93
25
27
22
22
21
Operating Income
143
133
138
75
56
32
108
104
43
56
9
13
26
Operating Margin %
8.25
8.86
6.15
2.47
2.08
1.09
3.33
2.96
5.46
5.12
1.24
1.50
3.16
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-5
-3
-16
-61
-55
-72
-82
-88
-16
-36
-17
-17
-17
Other Income (Expense)
0
-1,051
2
525
-92
707
170
-326
143
144
-29
-89
-351
   Other Income (Minority Interest)
--
0
4
2
0
6
-1
0
-1
1
1
0
-2
Pre-Tax Income
138
-921
125
539
-91
666
197
-310
171
163
-37
-94
-342
Tax Provision
14
45
98
-178
-38
-84
-47
-5
-14
-28
-5
8
20
Tax Rate %
-10.49
4.93
-78.58
32.95
-41.27
12.66
23.99
-1.47
8.00
16.94
-14.24
8.70
5.89
Net Income (Continuing Operations)
152
-876
223
361
-129
582
150
-314
157
135
-42
-86
-322
Net Income (Discontinued Operations)
--
--
--
--
2
-70
-26
75
12
-37
6
-37
143
Net Income
152
-875
226
363
-127
518
122
-239
168
99
-35
-122
-181
Net Margin %
8.79
-58.31
10.07
12.02
-4.77
17.61
3.76
-6.82
21.28
9.12
-4.58
-14.68
-22.04
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.42
-7.93
1.77
2.84
-0.93
3.70
0.86
-1.63
1.17
0.69
-0.24
-0.84
-1.24
EPS (Diluted)
1.41
-7.93
1.75
2.46
-0.93
3.19
0.85
-1.63
1.01
0.69
-0.24
-0.84
-1.24
Shares Outstanding (Diluted)
108.4
110.5
129.4
128.2
138.2
171.3
170.9
145.1
174.9
143.6
187.4
188.3
145.1
   
Depreciation, Depletion and Amortization
13
7
65
142
128
98
63
63
16
18
10
18
18
EBITDA
156
-911
205
742
91
836
342
-150
202
226
-10
-59
-308
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
27
47
59
100
54
38
18
37
31
18
23
27
37
  Marketable Securities
--
--
--
--
--
32
93
7
--
93
56
39
7
Cash, Cash Equivalents, Marketable Securities
27
47
59
100
54
70
112
44
31
112
79
66
44
Accounts Receivable
207
197
227
288
439
308
590
568
528
590
518
547
568
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
4
0
4
12
9
6
8
31
8
8
10
42
31
Total Inventories
4
5
17
12
34
22
10
36
44
10
11
47
36
Other Current Assets
250
58
162
167
35
273
126
35
66
126
403
390
35
Total Current Assets
488
307
465
567
562
673
838
683
669
838
1,011
1,050
683
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
31
31
241
288
359
305
223
--
--
223
--
--
--
  Accumulated Depreciation
-14
-16
-29
-49
-67
-53
-64
--
--
-64
--
--
--
Property, Plant and Equipment
17
16
212
240
293
252
159
19
269
159
19
18
19
Intangible Assets
117
97
508
686
553
437
364
314
388
364
321
333
314
   Goodwill
116
93
174
--
256
250
238
--
--
238
--
--
--
Other Long Term Assets
85
4
96
135
145
131
117
29
126
117
45
26
29
Total Assets
707
424
1,281
1,627
1,552
1,493
1,479
1,046
1,451
1,479
1,396
1,426
1,046
   
  Accounts Payable
5
--
--
282
289
295
--
--
--
--
--
--
--
  Total Tax Payable
--
2
6
10
5
5
6
9
8
6
5
7
9
  Other Accrued Expense
200
179
208
20
3
28
468
422
382
468
395
430
422
Accounts Payable & Accrued Expense
204
180
214
312
297
328
474
431
389
474
400
438
431
Current Portion of Long-Term Debt
--
--
69
99
99
159
47
0
145
47
0
0
0
DeferredTaxAndRevenue
--
--
14
--
12
13
0
18
30
0
2
23
18
Other Current Liabilities
59
411
670
501
643
235
119
337
116
119
397
444
337
Total Current Liabilities
263
591
967
911
1,051
734
639
787
680
639
798
905
787
   
Long-Term Debt
67
60
227
519
683
777
837
572
831
837
715
737
572
Debt to Equity
0.34
-0.11
-0.58
-3.16
-1.55
-6.92
-10.01
-1.22
-5.66
-10.01
-4.44
-2.58
-1.22
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
22
2
2
25
8
32
30
1
31
30
4
1
1
Other Long-Term Liabilities
156
318
597
367
314
86
60
154
81
60
40
69
154
Total Liabilities
509
971
1,793
1,823
2,056
1,628
1,567
1,513
1,623
1,567
1,557
1,712
1,513
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-211
-1,151
-1,392
-1,382
-1,662
-1,270
-1,166
-1,512
-1,285
-1,166
-1,259
-1,378
-1,512
Accumulated other comprehensive income (loss)
41
288
217
127
71
46
65
63
54
65
57
65
63
Additional Paid-In Capital
12
--
18
1,041
1,062
1,063
989
960
1,035
989
1,018
1,004
960
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
198
-547
-512
-196
-504
-135
-88
-467
-172
-88
-161
-285
-467
Total Equity to Total Asset
0.28
-1.29
-0.40
-0.12
-0.33
-0.09
-0.06
-0.45
-0.12
-0.06
-0.12
-0.20
-0.45
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
152
-875
226
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
152
-875
226
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
13
7
65
142
128
98
63
63
16
18
10
18
18
  Change In Receivables
-15
-14
-59
--
13
-15
-108
-108
--
-108
--
--
--
  Change In Inventory
2
-1
2
--
-5
-5
1
1
--
1
--
--
--
  Change In Prepaid Assets
-0
0
25
--
0
-3
-3
-3
--
-3
--
--
--
  Change In Payables And Accrued Expense
2
15
-2
--
-24
12
144
144
--
144
--
--
--
Change In Working Capital
-12
5
-35
-40
-15
-10
35
-20
-2
45
-28
-18
-19
Change In DeferredTax
-19
-51
-119
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
3
3
5
10
11
12
2
3
1
-3
1
2
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-2
1,048
13
37
22
-9
49
58
21
19
7
20
12
Cash Flow from Operations
136
137
155
149
145
91
149
104
36
79
-9
22
12
   
Purchase Of Property, Plant, Equipment
-8
-5
-40
-34
-75
-37
-32
-31
-3
-28
-2
-0
-0
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-33
--
10
-1
-1
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
171
--
--
--
--
171
Purchase Of Investment
--
--
--
--
--
-10
-6
-6
--
-6
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
-6
-6
-6
-14
-7
-14
-2
-3
-0
-10
-1
Cash From Discontinued Investing Activities
--
--
--
--
-0
-62
-22
3
-15
20
1
-9
-8
Cash Flow from Investing
-41
-6
-37
-326
-206
-159
-102
89
-25
-36
-8
-19
154
   
Issuance of Stock
18
--
--
--
--
0
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
29
2
44
336
183
190
39
-54
16
2
62
22
-140
Cash Flow for Dividends
-143
-109
-161
-138
-148
-153
-104
-85
-29
-23
-27
-18
-17
Other Financing
11
5
5
18
-19
20
5
-43
12
-28
-11
-2
-2
Cash Flow from Financing
-85
-107
-113
217
16
56
-60
-182
-1
-50
24
2
-158
   
Net Change in Cash
10
25
1
38
-45
-14
-12
15
10
-6
6
4
11
Capital Expenditure
-8
-5
-46
-40
-81
-52
-39
-45
-5
-31
-2
-10
-2
Free Cash Flow
128
132
108
109
64
39
110
59
32
48
-12
12
11
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CAD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of JE and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK