Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.30  17.70 
EBITDA Growth (%) 0.00  5.40  18.90 
EBIT Growth (%) 0.00  -15.80  40.00 
Free Cash Flow Growth (%) 0.00  0.00  146.40 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Canada, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
15.99
13.59
17.37
23.58
20.27
16.43
19.02
19.59
4.73
4.62
6.49
4.05
4.43
EBITDA per Share ($)
1.44
-8.25
1.59
5.77
0.72
4.97
2.00
2.10
-0.39
1.18
1.28
-0.05
-0.31
EBIT per Share ($)
1.32
1.20
1.07
0.63
0.46
0.26
0.63
0.65
0.10
0.26
0.27
0.05
0.07
Earnings per Share (diluted) ($)
1.41
-7.93
1.75
2.46
-0.93
3.19
0.85
0.54
-0.75
1.01
0.62
-0.24
-0.84
eps without NRI ($)
1.41
-7.93
1.75
2.84
-0.94
3.56
1.01
0.89
-0.76
0.90
0.89
-0.30
-0.61
Free Cashflow per Share ($)
1.18
1.19
0.84
0.91
0.46
-0.10
0.64
0.62
0.03
0.11
0.51
-0.06
0.06
Dividends Per Share
--
--
--
--
0.31
1.18
0.76
0.63
0.20
0.20
0.19
0.13
0.11
Book Value Per Share ($)
1.82
-4.91
-4.12
-1.39
-3.62
-0.95
-0.61
-1.97
-2.31
-1.20
-0.61
-1.11
-1.97
Tangible Book per share ($)
0.74
-5.78
-8.24
-6.05
-7.54
-4.04
-3.15
-4.26
-5.15
-3.91
-3.15
-3.32
-4.26
Month End Stock Price ($)
--
--
14.09
15.98
13.84
6.58
8.03
5.09
6.37
7.16
8.03
5.76
4.77
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
Return on Assets %
--
-154.88
25.92
35.78
-8.01
34.01
8.23
7.61
-29.26
45.81
27.11
-9.66
-34.72
Return on Capital - Joel Greenblatt %
--
1,684.82
120.54
35.75
23.93
14.67
35.78
46.99
24.81
57.76
51.69
16.91
40.12
Debt to Equity
0.34
-0.11
-0.58
-3.26
-1.55
-6.92
-10.01
-2.58
-2.93
-5.66
-10.01
-4.44
-2.58
   
Gross Margin %
15.81
17.00
18.06
16.33
18.58
18.25
15.66
15.32
15.06
18.95
13.44
15.03
14.43
Operating Margin %
8.25
8.86
6.15
2.69
2.28
1.58
3.33
3.22
2.12
5.69
4.14
1.24
1.50
Net Margin %
8.79
-58.31
10.07
17.45
-4.54
18.40
3.76
3.20
-13.05
20.81
9.57
-4.58
-14.68
   
Total Equity to Total Asset
0.28
-1.29
-0.39
-0.12
-0.33
-0.09
-0.06
-0.20
-0.22
-0.12
-0.06
-0.12
-0.20
LT Debt to Total Asset
0.10
0.14
0.17
0.32
0.44
0.52
0.57
0.52
0.47
0.57
0.57
0.51
0.52
   
Asset Turnover
--
2.66
2.57
2.05
1.76
1.85
2.19
2.38
0.56
0.55
0.71
0.53
0.59
Dividend Payout Ratio
--
--
--
--
--
0.37
0.89
1.16
--
0.20
0.30
--
--
   
Days Sales Outstanding
43.62
47.95
55.39
34.81
57.90
39.96
66.31
58.11
54.48
59.66
51.92
62.34
59.87
Days Accounts Payable
1.15
1.69
--
--
46.22
46.76
--
--
--
--
--
--
--
Days Inventory
--
1.43
2.27
2.48
4.11
4.47
2.15
4.32
5.84
7.28
2.77
1.50
3.67
Cash Conversion Cycle
42.47
47.69
57.66
37.29
15.79
-2.33
68.46
62.43
60.32
66.94
54.69
63.84
63.54
Inventory Turnover
--
255.70
160.95
147.47
88.77
81.71
169.92
84.48
15.63
12.54
32.89
60.98
24.85
COGS to Revenue
0.84
0.83
0.82
0.84
0.81
0.82
0.84
0.85
0.85
0.81
0.87
0.85
0.86
Inventory to Revenue
--
0.00
0.01
0.01
0.01
0.01
0.01
0.01
0.05
0.07
0.03
0.01
0.03
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,733
1,501
2,248
3,023
2,802
2,814
3,250
3,437
825
807
1,038
758
834
Cost of Goods Sold
1,460
1,246
1,842
2,529
2,281
2,301
2,741
2,910
701
654
898
644
714
Gross Profit
274
255
406
494
521
514
509
527
124
153
139
114
120
Gross Margin %
15.81
17.00
18.06
16.33
18.58
18.25
15.66
15.32
15.06
18.95
13.44
15.03
14.43
   
Selling, General, & Admin. Expense
111
104
185
254
313
350
307
321
82
81
72
83
85
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
20
18
83
158
143
119
94
95
25
26
24
22
22
Operating Income
143
133
138
81
64
44
108
111
17
46
43
9
13
Operating Margin %
8.25
8.86
6.15
2.69
2.28
1.58
3.33
3.22
2.12
5.69
4.14
1.24
1.50
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-5
-3
-16
-52
-61
-73
-82
-77
-22
-22
-21
-17
-17
Other Income (Minority Interest)
--
0
4
2
0
1
-1
0
0
1
-2
1
0
Pre-Tax Income
138
-921
125
558
-90
672
197
205
-107
167
169
-37
-94
Tax Provision
14
45
98
-33
-38
-84
-47
-38
-4
-16
-24
-5
8
Tax Rate %
-10.49
4.93
-78.58
5.89
-42.11
12.55
23.99
18.53
-3.32
9.80
14.52
-14.24
8.70
Net Income (Continuing Operations)
152
-876
223
525
-127
588
150
167
-111
151
144
-42
-86
Net Income (Discontinued Operations)
--
--
--
--
--
-70
-26
-57
3
16
-43
6
-37
Net Income
152
-875
226
527
-127
518
122
110
-108
168
99
-35
-122
Net Margin %
8.79
-58.31
10.07
17.45
-4.54
18.40
3.76
3.20
-13.05
20.81
9.57
-4.58
-14.68
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.42
-7.93
1.77
2.84
-0.93
3.70
0.86
0.78
-0.75
1.17
0.69
-0.24
-0.84
EPS (Diluted)
1.41
-7.93
1.75
2.46
-0.93
3.19
0.85
0.54
-0.75
1.01
0.62
-0.24
-0.84
Shares Outstanding (Diluted)
108.4
110.5
129.4
128.2
138.2
171.3
170.9
188.3
174.6
174.9
159.8
187.4
188.3
   
Depreciation, Depletion and Amortization
13
7
65
130
127
106
63
60
17
17
15
10
18
EBITDA
156
-911
205
739
99
851
342
341
-69
206
205
-10
-59
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
27
47
59
100
54
38
18
27
21
31
18
23
27
  Marketable Securities
--
--
--
--
--
32
93
39
--
--
93
56
39
Cash, Cash Equivalents, Marketable Securities
27
47
59
100
54
38
112
66
21
31
112
79
66
Accounts Receivable
207
197
341
288
445
308
590
547
492
528
590
518
547
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
4
0
6
5
9
6
8
42
8
8
8
10
42
Total Inventories
4
5
17
17
34
22
10
47
60
44
10
11
47
Other Current Assets
250
58
89
213
35
305
126
390
124
66
126
403
390
Total Current Assets
488
307
506
618
567
673
838
1,050
698
669
838
1,011
1,050
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
31
31
253
288
359
305
223
--
--
--
223
--
--
  Accumulated Depreciation
-14
-16
-39
-48
-67
-53
-64
--
--
--
-64
--
--
Property, Plant and Equipment
17
16
214
240
293
252
159
18
265
269
159
19
18
Intangible Assets
117
97
512
639
547
437
364
333
407
388
364
321
333
Other Long Term Assets
85
4
90
128
145
131
117
26
113
126
117
45
26
Total Assets
707
424
1,323
1,626
1,552
1,493
1,479
1,426
1,483
1,451
1,479
1,396
1,426
   
  Accounts Payable
5
6
--
--
289
295
--
--
--
--
--
--
--
  Total Tax Payable
--
2
6
10
5
5
6
7
5
8
6
5
7
  Other Accrued Expense
200
173
249
309
3
28
468
430
363
382
468
395
430
Accounts Payable & Accrued Expense
204
180
256
319
297
328
474
438
368
389
474
400
438
Current Portion of Long-Term Debt
--
--
69
99
99
159
47
0
276
145
47
0
0
DeferredTaxAndRevenue
--
--
14
14
12
13
0
23
42
30
0
2
23
Other Current Liabilities
59
411
670
497
643
235
119
444
284
116
119
397
444
Total Current Liabilities
263
591
1,009
928
1,051
734
639
905
970
680
639
798
905
   
Long-Term Debt
67
60
227
519
683
777
837
737
696
831
837
715
737
Debt to Equity
0.34
-0.11
-0.58
-3.26
-1.55
-6.92
-10.01
-2.58
-2.93
-5.66
-10.01
-4.44
-2.58
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
22
2
2
4
8
32
30
1
32
31
30
4
1
Other Long-Term Liabilities
156
318
597
364
314
86
60
69
117
81
60
40
69
Total Liabilities
509
971
1,835
1,816
2,056
1,628
1,567
1,712
1,815
1,623
1,567
1,557
1,712
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-211
-1,162
-1,373
-1,088
-1,662
-1,270
-1,166
-1,378
-1,465
-1,285
-1,166
-1,259
-1,378
Accumulated other comprehensive income (loss)
41
288
217
127
71
46
65
65
47
54
65
57
65
Additional Paid-In Capital
12
12
--
23
1,062
1,063
989
1,004
1,061
1,035
989
1,018
1,004
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
198
-547
-512
-190
-504
-135
-88
-285
-332
-172
-88
-161
-285
Total Equity to Total Asset
0.28
-1.29
-0.39
-0.12
-0.33
-0.09
-0.06
-0.20
-0.22
-0.12
-0.06
-0.12
-0.20
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
152
-875
226
527
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
152
-875
226
527
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
13
7
65
130
127
106
63
60
17
17
15
10
18
  Change In Receivables
-15
-14
-59
5
14
-17
-123
-123
--
--
-123
--
--
  Change In Inventory
2
-1
2
-3
-7
-5
9
9
--
--
9
--
--
  Change In Prepaid Assets
-0
0
25
16
0
-3
-3
-3
--
--
-3
--
--
  Change In Payables And Accrued Expense
2
19
6
-57
-35
22
151
151
--
--
151
--
--
Change In Working Capital
-12
5
-35
-39
-27
-2
29
-5
-19
1
40
-28
-18
Change In DeferredTax
-19
-51
-119
23
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1
1,051
17
-484
45
-8
57
75
18
16
27
9
23
Cash Flow from Operations
136
137
155
157
145
96
149
129
15
34
82
-9
22
   
Purchase Of Property, Plant, Equipment
-8
-5
-40
-38
-75
-99
-32
-13
-10
-13
2
-2
-0
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-33
-1
--
-269
-1
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
-9
-6
-6
--
--
-6
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
-6
-3
-6
-14
-7
-15
-1
-2
-3
-0
-10
Cash From Discontinued Investing Activities
--
--
--
--
--
-1
-22
-31
-0
--
-22
1
-9
Cash Flow from Investing
-41
-6
-37
-326
-206
-159
-102
-90
-22
-25
-36
-8
-19
   
Issuance of Stock
18
--
--
--
--
0
--
--
--
--
--
--
--
Repurchase of Stock
--
-5
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
29
2
44
338
176
210
39
86
22
29
-27
62
22
Cash Flow for Dividends
-143
-109
-161
-147
-148
-153
-104
-99
-29
-27
-27
-27
-18
Other Financing
11
5
5
17
-12
-6
5
-12
0
-1
1
-11
-2
Cash Flow from Financing
-85
-107
-113
209
16
52
-60
-26
-6
1
-53
24
2
   
Net Change in Cash
10
25
1
38
-45
-14
-16
9
-11
10
-11
6
4
Capital Expenditure
-8
-5
-46
-40
-81
-113
-39
-28
-11
-15
-1
-2
-10
Free Cash Flow
128
132
108
117
64
-17
110
102
5
20
81
-12
12
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CAD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of JE and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK