JEC has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
JEC has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 9.8 | -2.5 | 2.2 |
| EBITDA Growth (%) | 12.5 | -2.8 | 7.2 |
| Free Cash Flow Growth (%) | 8.1 | -12.7 | 123.8 |
| Book Value Growth (%) | 17.1 | 12.3 | 10 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Sep03 | Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | TTM | Dec11 | Mar12 | Jun12 | Sep12 | Dec12 |
| Revenue per Share ($) | 40.92 |
40.07 |
47.95 |
61.63 |
69.35 |
90.39 |
92.08 |
78.83 |
81.59 |
84.65 |
85.37 |
20.55 |
21.00 |
21.53 |
21.56 |
21.28 |
| EBITDA per Share | 2.06 |
2.03 |
2.46 |
2.91 |
4.07 |
5.75 |
5.68 |
3.88 |
4.83 |
5.42 |
5.53 |
1.31 |
1.23 |
1.38 |
1.50 |
1.42 |
| Free Cashflow per Share | 1.08 |
0.44 |
1.00 |
1.41 |
2.42 |
1.60 |
3.84 |
1.18 |
1.08 |
1.53 |
2.26 |
0.98 |
-0.32 |
-0.10 |
0.97 |
1.71 |
| Earnings per Share ($) | 1.14 |
1.13 |
1.29 |
1.64 |
2.35 |
3.38 |
3.21 |
1.96 |
2.60 |
2.94 |
3.00 |
0.70 |
0.65 |
0.76 |
0.83 |
0.76 |
| Book Value per Share | 7.47 |
8.77 |
9.71 |
11.82 |
15.09 |
18.04 |
21.09 |
22.73 |
26.04 |
28.93 |
29.53 |
26.85 |
27.54 |
28.39 |
28.80 |
29.53 |
| Month End Stock Price | 22.55 |
19.15 |
33.70 |
37.37 |
75.58 |
54.31 |
45.95 |
38.70 |
32.29 |
40.43 |
42.57 |
40.58 |
44.37 |
37.86 |
40.43 |
42.57 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Sep03 | Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | Latest Q. | Dec11 | Mar12 | Jun12 | Sep12 | Dec12 |
| Return on Equity % | 15.20 |
12.80 |
13.20 |
13.80 |
15.60 |
18.70 |
15.20 |
8.60 |
10.00 |
10.20 |
10.40 |
10.40 |
9.60 |
10.80 |
11.60 |
10.40 |
| Return on Assets % | 7.70 |
6.20 |
6.40 |
6.90 |
8.50 |
9.80 |
9.00 |
5.30 |
5.50 |
5.50 |
5.60 |
6.00 |
5.20 |
6.00 |
6.40 |
5.60 |
| Return on Capital - Joel Greenblatt % | 52.60 |
44.10 |
51.00 |
57.10 |
76.00 |
77.90 |
83.10 |
45.30 |
49.70 |
51.20 |
61.20 |
56.80 |
50.00 |
53.20 |
57.60 |
61.20 |
| Debt to Equity | 0.02 |
0.08 |
0.08 |
0.07 |
0.02 |
0.03 |
0.01 |
0.03 |
0.17 |
0.14 |
0.14 |
0.16 |
0.15 |
0.14 |
0.14 |
0.14 |
| Gross Margin % | 13.60 |
14.50 |
14.30 |
12.60 |
14.30 |
15.40 |
13.60 |
13.40 |
15.00 |
15.90 |
15.80 |
16.00 |
15.80 |
15.60 |
16.00 |
15.80 |
| Operating Margin % | 4.30 |
4.30 |
4.30 |
4.10 |
5.20 |
5.70 |
5.40 |
4.00 |
5.00 |
5.50 |
5.80 |
5.40 |
4.90 |
5.50 |
6.00 |
5.80 |
| Net Margin % | 2.80 |
2.80 |
2.70 |
2.70 |
3.40 |
3.70 |
3.50 |
2.50 |
3.20 |
3.50 |
3.60 |
3.40 |
3.10 |
3.50 |
3.90 |
3.60 |
| Days Sales Outstanding | 61.50 |
71.70 |
66.70 |
64.10 |
66.00 |
63.50 |
51.50 |
61.10 |
73.00 |
78.70 |
73.30 |
70.10 |
72.30 |
72.50 |
76.70 |
73.30 |
| Debt to Revenue | 0.00 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.00 |
0.01 |
0.06 |
0.05 |
0.19 |
0.20 |
0.20 |
0.19 |
0.19 |
0.19 |
| COGS to Revenue | 0.86 |
0.86 |
0.86 |
0.87 |
0.86 |
0.85 |
0.86 |
0.87 |
0.85 |
0.84 |
0.84 |
0.84 |
0.84 |
0.84 |
0.84 |
0.84 |
| Interest Exp. to Revenue % | -0.04 |
-0.01 |
-0.04 |
0.10 |
0.14 |
0.10 |
0.09 |
-0.05 |
-0.04 |
-0.05 |
-0.09 |
-0.09 |
-0.04 |
-0.02 |
-0.06 |
-0.09 |
| Asset Turnover | 2.76 |
2.22 |
2.39 |
2.60 |
2.50 |
2.63 |
2.59 |
2.12 |
1.72 |
1.59 |
0.40 |
0.43 |
0.43 |
0.43 |
0.41 |
0.40 |
| Buyback Ratio | -21.80 |
-21.40 |
-24.50 |
-14.90 |
-12.10 |
-11.00 |
-10.80 |
-14.70 |
-13.70 |
-11.10 |
-9.10 |
-10.60 |
-12.70 |
-12.60 |
-9.10 |
-9.10 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Sep03 | Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | TTM | Dec11 | Mar12 | Jun12 | Sep12 | Dec12 |
| Revenue | 4,616 |
4,594 |
5,635 |
7,421 |
8,474 |
11,252 |
11,467 |
9,916 |
10,382 |
10,894 |
11,022 |
2,632 |
2,703 |
2,773 |
2,786 |
2,760 |
| Cost of Goods Sold | 3,990 |
3,930 |
4,829 |
6,487 |
7,263 |
9,518 |
9,906 |
8,583 |
8,822 |
9,167 |
9,280 |
2,211 |
2,277 |
2,340 |
2,340 |
2,324 |
| Gross Profit | 626 |
665 |
806 |
934 |
1,211 |
1,734 |
1,561 |
1,333 |
1,559 |
1,727 |
1,742 |
421 |
426 |
433 |
447 |
436 |
| Selling, General, &Admin. Expense | 429 |
466 |
565 |
633 |
769 |
1,091 |
940 |
933 |
1,041 |
1,131 |
1,127 |
279 |
293 |
280 |
279 |
275 |
| Earnings Before DDA | 232 |
232 |
289 |
350 |
498 |
716 |
707 |
489 |
614 |
697 |
714 |
167 |
158 |
178 |
193 |
185 |
| Depreciation, Depletion and Amortization | 35.35 |
34.15 |
47.54 |
48.26 |
55.67 |
73.13 |
86.34 |
88.50 |
95.37 |
101 |
100 |
25.24 |
25.27 |
24.67 |
25.64 |
24.48 |
| Operating Income | 197 |
198 |
241 |
302 |
442 |
643 |
621 |
400 |
519 |
596 |
614 |
142 |
133 |
153 |
168 |
160 |
| Interest Income/Expense | -1.90 |
-0.50 |
-2.12 |
7.71 |
11.75 |
11.03 |
10.23 |
-5.08 |
-3.88 |
-5.64 |
-5.97 |
-2.27 |
-0.93 |
-0.67 |
-1.77 |
-2.60 |
| Net Income | 128 |
129 |
151 |
197 |
287 |
421 |
400 |
246 |
331 |
379 |
388 |
89.71 |
83.93 |
97.90 |
107 |
99.01 |
| Earnings per Share ($) | 1.14 |
1.13 |
1.29 |
1.64 |
2.35 |
3.38 |
3.21 |
1.96 |
2.60 |
2.94 |
3.00 |
0.70 |
0.65 |
0.76 |
0.83 |
0.76 |
| Total Shares Outstanding | 113 |
115 |
118 |
120 |
122 |
124 |
125 |
126 |
127 |
129 |
130 |
128 |
129 |
129 |
129 |
130 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Sep03 | Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | Latest Q. | Dec11 | Mar12 | Jun12 | Sep12 | Dec12 |
| Cash and cash equivalents | 126 |
100 |
240 |
434 |
613 |
604 |
1,034 |
939 |
906 |
1,032 |
1,242 |
959 |
922 |
899 |
1,032 |
1,242 |
| Accounts Receivable | 778 |
902 |
1,030 |
1,304 |
1,533 |
1,958 |
1,619 |
1,660 |
2,077 |
2,349 |
2,224 |
2,027 |
2,147 |
2,208 |
2,349 |
2,224 |
| Other Current Assets | 65.89 |
80.99 |
67.66 |
79.63 |
132 |
188 |
166 |
168 |
174 |
231 |
230 |
172 |
197 |
199 |
231 |
230 |
| Total Current Assets | 970 |
1,084 |
1,337 |
1,818 |
2,278 |
2,750 |
2,818 |
2,767 |
3,157 |
3,612 |
3,695 |
3,159 |
3,265 |
3,305 |
3,612 |
3,695 |
| Property, Plant and Equipment | 142 |
151 |
155 |
171 |
192 |
256 |
240 |
215 |
285 |
331 |
341 |
291 |
297 |
311 |
331 |
341 |
| Intangible Assets | 396 |
548 |
589 |
577 |
651 |
984 |
930 |
1,119 |
1,746 |
2,254 |
2,012 |
1,781 |
1,878 |
1,993 |
2,254 |
2,012 |
| Other Long Term Assets | 163 |
289 |
272 |
288 |
267 |
288 |
440 |
583 |
862 |
642 |
889 |
896 |
892 |
873 |
642 |
889 |
| Total Assets | 1,671 |
2,071 |
2,354 |
2,854 |
3,389 |
4,278 |
4,429 |
4,684 |
6,049 |
6,839 |
6,937 |
6,126 |
6,332 |
6,483 |
6,839 |
6,937 |
| Accounts Payable | 496 |
573 |
665 |
1,005 |
1,248 |
1,528 |
1,026 |
965 |
1,195 |
1,484 |
1,450 |
1,191 |
1,318 |
1,334 |
1,484 |
1,450 |
| Current Portion of Long-Term Debt | 0.47 |
1.26 |
6.35 |
14.47 |
0.53 |
0.97 |
17.50 |
79.40 |
566 |
-- |
5.12 |
536 |
256 |
1.80 |
-- |
5.12 |
| Other Current Liabilities | 115 |
112 |
114 |
21.75 |
27.85 |
48.35 |
252 |
195 |
297 |
263 |
296 |
296 |
255 |
236 |
263 |
296 |
| Total Current Liabilities | 611 |
686 |
785 |
1,041 |
1,276 |
1,577 |
1,296 |
1,239 |
2,058 |
1,747 |
1,751 |
2,023 |
1,829 |
1,571 |
1,747 |
1,751 |
| Long-Term Debt | 17.81 |
78.76 |
89.63 |
77.67 |
40.45 |
55.68 |
0.74 |
0.51 |
2.04 |
528 |
513 |
-- |
285 |
511 |
528 |
513 |
| Other Long-Term Liabilities | 199 |
301 |
338 |
312 |
229 |
400 |
506 |
585 |
676 |
842 |
844 |
664 |
672 |
744 |
842 |
844 |
| Total Liabilities | 828 |
1,066 |
1,213 |
1,431 |
1,546 |
2,033 |
1,803 |
1,825 |
2,736 |
3,117 |
3,108 |
2,687 |
2,786 |
2,826 |
3,117 |
3,108 |
| Common Stock | 55.84 |
56.70 |
58.13 |
59.00 |
120 |
123 |
124 |
126 |
128 |
130 |
130 |
128 |
129 |
130 |
130 |
130 |
| Retained Earnings | 693 |
820 |
948 |
1,024 |
1,272 |
1,621 |
2,009 |
2,251 |
2,564 |
2,920 |
3,018 |
2,648 |
2,719 |
2,812 |
2,920 |
3,018 |
| Additional Paid-In Capital | 144 |
175 |
239 |
418 |
460 |
631 |
704 |
768 |
858 |
954 |
973 |
886 |
916 |
935 |
954 |
973 |
| Total Equity | 842 |
1,005 |
1,141 |
1,423 |
1,844 |
2,245 |
2,626 |
2,859 |
3,313 |
3,722 |
3,829 |
3,439 |
3,545 |
3,657 |
3,722 |
3,829 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Sep03 | Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | TTM | Dec11 | Mar12 | Jun12 | Sep12 | Dec12 |
| Net Income | 128 |
129 |
151 |
197 |
287 |
421 |
400 |
246 |
335 |
391 |
404 |
91.44 |
87.45 |
101 |
111 |
105 |
| Depreciation, Depletion and Amortization | 35.35 |
34.15 |
47.54 |
48.26 |
55.67 |
73.13 |
86.34 |
88.50 |
95.37 |
101 |
100 |
25.24 |
25.27 |
24.67 |
25.64 |
24.48 |
| Cash Flow from Others | -15.82 |
-75.37 |
-37.23 |
-21.61 |
18.06 |
-180 |
47.27 |
-137 |
-194 |
-192 |
-104 |
29.51 |
-137 |
-106 |
21.39 |
118 |
| Cash Flow from Operations | 148 |
87.76 |
161 |
224 |
361 |
313 |
533 |
197 |
236 |
300 |
400 |
146 |
-24.15 |
19.66 |
158 |
247 |
| Investment for Property, Plant & Equipement | -25.80 |
-37.11 |
-43.90 |
-53.98 |
-64.62 |
-115 |
-55.53 |
-49.08 |
-98.75 |
-103 |
-108 |
-20.10 |
-17.65 |
-32.55 |
-32.27 |
-25.17 |
| Cash Flow from Acquisitions | -- |
-164 |
-- |
-10.96 |
-88.72 |
-264 |
-23.33 |
-259 |
-711 |
-91.58 |
-25.76 |
-65.82 |
-3.46 |
-4.15 |
-18.15 |
-- |
| Cash Flow from Investing | -17.66 |
-203 |
-68.33 |
-67.57 |
-166 |
-410 |
-94.91 |
-374 |
-802 |
-181 |
-121 |
-85.84 |
-21.69 |
-36.72 |
-36.87 |
-25.35 |
| Net Issuance of Stock | 27.85 |
27.66 |
37.06 |
29.39 |
34.69 |
46.36 |
43.36 |
36.21 |
45.94 |
43.57 |
43.38 |
9.65 |
11.07 |
12.74 |
10.11 |
9.46 |
| Net Issuance of Debt | -76.95 |
55.14 |
17.30 |
-10.12 |
-56.33 |
11.41 |
-30.03 |
57.87 |
504 |
-48.74 |
-42.06 |
-22.73 |
-12.20 |
-11.91 |
-1.90 |
-16.05 |
| Cash Flow for Dividends | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-5.38 |
-9.07 |
-- |
-3.16 |
-2.22 |
-- |
-3.70 |
| Other Financing | -5.86 |
8.55 |
-4.70 |
29.05 |
1.35 |
41.01 |
-52.33 |
1.55 |
6.84 |
7.82 |
6.90 |
0.70 |
7.38 |
-0.46 |
0.20 |
-0.22 |
| Cash Flow from Financing | -54.96 |
91.35 |
49.66 |
48.32 |
-20.30 |
98.79 |
-39.00 |
95.63 |
557 |
-2.72 |
-0.86 |
-12.38 |
3.08 |
-1.84 |
8.42 |
-10.51 |
| Net Change in Cash | 77.69 |
-26.08 |
140 |
194 |
179 |
-8.93 |
429 |
-94.78 |
-33.21 |
127 |
283 |
53.60 |
-37.73 |
-22.92 |
134 |
209 |
| Free Cash Flow | 122 |
50.65 |
117 |
170 |
296 |
199 |
478 |
148 |
138 |
197 |
293 |
126 |
-41.80 |
-12.90 |
126 |
222 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Sep03 | Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | Latest Q. | Dec11 | Mar12 | Jun12 | Sep12 | Dec12 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Sep03 | Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | Latest Q. | Dec11 | Mar12 | Jun12 | Sep12 | Dec12 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |