Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.60  12.10  21.50 
EBITDA Growth (%) 3.90  15.50  16.20 
EBIT Growth (%) 6.20  23.10  18.00 
Free Cash Flow Growth (%) 0.00  -9.00  113.40 
Book Value Growth (%) 14.20  10.30  18.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue per Share ($)
35.53
42.00
60.20
78.98
78.87
64.36
66.36
80.79
87.79
98.99
114.81
24.56
33.49
22.95
28.21
30.16
EBITDA per Share ($)
4.59
6.32
9.04
14.12
8.75
4.85
8.21
8.44
8.22
9.95
9.84
2.52
4.34
0.16
2.53
2.81
EBIT per Share ($)
2.73
3.98
7.30
10.19
4.43
3.02
5.91
5.66
6.46
8.18
8.83
1.93
4.34
-0.34
2.02
2.81
Earnings per Share (diluted) ($)
1.96
3.12
5.24
7.64
2.44
-0.11
3.48
3.70
4.63
5.98
7.50
1.39
3.27
0.35
1.58
2.30
eps without NRI ($)
1.96
3.12
5.21
7.64
2.44
-0.11
3.48
3.70
4.63
5.98
7.49
1.39
3.26
0.35
1.58
2.30
Free Cashflow per Share ($)
4.06
2.44
9.19
7.45
-3.37
5.35
7.64
2.70
5.20
4.05
--
2.66
7.49
-6.56
1.83
--
Dividends Per Share
--
0.25
0.60
0.85
0.75
0.20
0.20
0.30
0.40
0.44
0.45
--
0.22
--
0.23
--
Book Value Per Share ($)
15.47
15.30
20.55
27.29
30.95
32.96
36.78
38.90
44.29
49.04
51.85
45.61
49.04
49.70
51.77
51.85
Tangible Book per share ($)
4.76
5.59
5.27
7.42
-12.76
-2.39
2.23
-2.59
1.17
5.26
8.30
2.16
5.26
5.98
7.16
8.30
Month End Stock Price ($)
37.41
50.35
92.17
71.16
27.70
60.40
83.92
61.26
83.94
102.39
134.13
87.30
102.39
118.50
125.07
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Return on Equity %
13.68
19.86
27.43
29.28
8.17
-0.29
10.44
10.08
11.42
13.07
15.36
12.72
28.02
2.90
12.72
18.01
Return on Assets %
6.57
9.61
12.27
12.82
3.16
-0.12
4.77
4.51
5.02
6.03
7.32
5.92
13.21
1.39
6.17
8.59
Return on Capital - Joel Greenblatt %
102.21
167.07
240.99
218.24
72.44
53.09
126.41
114.16
113.32
130.58
89.55
114.41
259.27
-13.99
62.79
97.13
Debt to Equity
0.12
0.08
0.07
0.04
0.48
0.14
0.14
0.31
0.24
0.21
0.25
0.37
0.21
0.33
0.31
0.25
   
Gross Margin %
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
Operating Margin %
7.67
9.47
12.12
12.91
5.61
4.69
8.91
7.01
7.36
8.27
7.70
7.87
12.97
-1.47
7.18
9.33
Net Margin %
5.51
7.46
8.76
9.72
3.15
-0.14
5.26
4.59
5.29
6.05
6.54
5.68
9.76
1.53
5.63
7.63
   
Total Equity to Total Asset
0.50
0.47
0.43
0.44
0.35
0.45
0.47
0.43
0.45
0.47
0.47
0.47
0.47
0.49
0.48
0.47
LT Debt to Total Asset
0.04
0.02
0.02
0.01
0.16
0.06
0.06
0.12
0.10
0.09
0.11
0.17
0.09
0.16
0.14
0.11
   
Asset Turnover
1.19
1.29
1.40
1.32
1.01
0.80
0.91
0.98
0.95
1.00
1.12
0.26
0.34
0.23
0.27
0.28
Dividend Payout Ratio
--
0.08
0.12
0.11
0.31
--
0.06
0.08
0.09
0.07
0.06
--
0.07
--
0.15
--
   
Days Sales Outstanding
102.87
108.95
114.22
114.90
97.26
98.58
90.01
92.43
92.50
101.24
85.54
80.65
74.61
99.03
85.16
81.03
Days Inventory
Inventory Turnover
COGS to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue
1,167
1,391
2,014
2,652
2,698
2,481
2,926
3,585
3,933
4,462
5,190
1,107
1,509
1,037
1,277
1,366
Cost of Goods Sold
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Profit
1,167
1,391
2,014
2,652
2,698
2,481
2,926
3,585
3,933
4,462
5,190
1,107
1,509
1,037
1,277
1,366
Gross Margin %
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
   
Selling, General, &Admin. Expense
277
321
1,721
2,255
2,425
2,234
2,587
3,194
3,519
3,995
4,657
995
1,289
994
1,157
1,217
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
151
209
302
474
299
187
362
374
368
449
445
113
196
7
114
127
   
Depreciation, Depletion and Amortization
55
65
49
114
153
129
113
117
79
80
86
20
21
22
23
--
Other Operating Charges
-801
-938
-48
-55
-121
-131
-78
-139
-124
-98
-133
-25
-24
-58
-28
-22
Operating Income
90
132
244
342
151
116
261
251
289
369
400
87
196
-15
92
127
Operating Margin %
7.67
9.47
12.12
12.91
5.61
4.69
8.91
7.01
7.36
8.27
7.70
7.87
12.97
-1.47
7.18
9.33
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-9
-4
-14
-13
-31
-55
-46
-36
-35
-35
-18
-10
-8
--
--
--
Other Income (Minority Interest)
--
--
--
-2
-2
-0
-1
-1
-1
-3
-1
-0
-0
-0
-0
-0
Pre-Tax Income
86
140
239
348
115
3
203
222
278
365
421
84
198
-13
96
140
Tax Provision
-22
-36
-64
-88
-29
-6
-49
-56
-69
-92
-80
-21
-50
29
-24
-35
Tax Rate %
25.40
25.90
26.70
25.20
24.90
225.37
24.10
25.40
24.90
25.20
--
24.90
25.45
224.19
25.00
25.00
Net Income (Continuing Operations)
64
104
175
260
87
-3
154
166
209
273
341
63
148
16
72
105
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
64
104
176
258
85
-4
154
164
208
270
339
63
147
16
72
104
Net Margin %
5.51
7.46
8.76
9.72
3.15
-0.14
5.26
4.59
5.29
6.05
6.54
5.68
9.76
1.53
5.63
7.63
   
Preferred dividends
--
0
1
--
--
--
--
--
0
--
--
--
--
--
--
--
EPS (Basic)
2.08
3.29
5.50
8.01
2.52
-0.11
3.63
3.80
4.73
6.09
7.61
1.42
3.31
0.36
1.61
2.33
EPS (Diluted)
1.96
3.12
5.24
7.64
2.44
-0.11
3.48
3.70
4.63
5.98
7.50
1.39
3.27
0.35
1.58
2.30
Shares Outstanding (Diluted)
32.8
33.1
33.4
33.6
34.2
38.5
44.1
44.4
44.8
45.1
45.3
45.1
45.1
45.2
45.3
45.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q.
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Cash And Cash Equivalents
30
29
51
79
46
69
252
184
152
153
163
120
153
140
151
163
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
30
29
51
79
46
69
252
184
152
153
163
120
153
140
151
163
Accounts Receivable
329
415
630
835
719
670
721
908
997
1,238
1,216
981
1,238
1,129
1,195
1,216
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
77
87
127
158
235
201
221
209
367
334
615
320
334
396
488
615
Total Current Assets
436
531
807
1,071
1,000
940
1,195
1,301
1,516
1,724
1,994
1,421
1,724
1,665
1,834
1,994
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
382
401
434
449
490
--
--
490
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
239
240
302
391
450
504
532
578
609
670
751
620
670
708
751
--
  Accumulated Depreciation
-164
-158
-182
-198
-225
-290
-333
-336
-340
-374
-419
-361
-374
-391
-419
--
Property, Plant and Equipment
76
82
120
193
225
214
199
241
269
296
345
259
296
317
332
345
Intangible Assets
352
340
558
736
1,508
1,479
1,474
1,804
1,900
1,946
1,951
1,930
1,946
1,947
1,991
1,951
Other Long Term Assets
149
191
244
292
344
465
483
587
667
632
644
715
632
627
620
644
Total Assets
1,012
1,145
1,730
2,292
3,077
3,097
3,350
3,933
4,351
4,597
4,935
4,326
4,597
4,556
4,776
4,935
   
  Accounts Payable
--
--
--
--
--
348
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
375
457
736
959
840
480
956
1,092
1,184
1,339
1,184
933
1,339
995
1,041
1,184
Accounts Payable & Accrued Expenses
375
457
736
959
840
827
956
1,092
1,184
1,339
1,184
933
1,339
995
1,041
1,184
Current Portion of Long-Term Debt
18
18
18
14
25
23
29
65
32
25
43
35
25
17
25
43
DeferredTaxAndRevenue
16
21
33
76
45
146
213
65
192
152
178
153
152
145
166
178
Other Current Liabilities
17
27
43
60
78
98
99
127
254
143
355
165
143
124
218
355
Total Current Liabilities
427
523
830
1,109
988
1,095
1,296
1,349
1,662
1,658
1,760
1,287
1,658
1,281
1,450
1,760
   
Long-Term Debt
41
27
32
29
484
175
198
463
444
430
525
720
430
718
685
525
Debt to Equity
0.12
0.08
0.07
0.04
0.48
0.14
0.14
0.31
0.24
0.21
0.25
0.37
0.21
0.33
0.31
0.25
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
3
17
19
1
4
8
5
17
5
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
10
19
65
90
421
318
165
65
186
220
199
193
220
226
193
199
Other Long-Term Liabilities
24
24
32
52
112
122
117
348
103
109
128
100
109
117
139
128
Total Liabilities
504
609
980
1,281
2,009
1,718
1,781
2,242
2,400
2,418
2,612
2,300
2,418
2,342
2,466
2,612
   
Common Stock
0
0
0
--
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
5
100
256
485
543
531
676
827
1,017
1,267
1,449
1,130
1,267
1,283
1,344
1,449
Accumulated other comprehensive income (loss)
20
-37
17
85
-72
-2
15
-34
9
-25
-77
-36
-25
-11
14
-77
Additional Paid-In Capital
576
606
676
442
600
854
883
905
932
946
957
941
946
950
958
957
Treasury Stock
--
--
--
-2
-4
-5
-6
-8
-8
-8
-6
-8
-8
-8
-6
--
Total Equity
508
536
750
1,011
1,068
1,379
1,569
1,691
1,951
2,180
2,323
2,026
2,180
2,214
2,310
2,323
Total Equity to Total Asset
0.50
0.47
0.43
0.44
0.35
0.45
0.47
0.43
0.45
0.47
0.47
0.47
0.47
0.49
0.48
0.47
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Net Income
--
--
176
258
87
-3
154
166
209
273
299
63
148
16
72
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
176
258
87
-3
154
166
209
273
299
63
148
16
72
--
Depreciation, Depletion and Amortization
55
65
49
114
153
129
113
117
79
80
86
20
21
22
23
--
  Change In Receivables
-82
-94
-242
-224
45
67
-54
-191
-90
-268
-265
-89
-206
86
-56
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-14
-5
-24
4
-13
-20
-25
3
-34
-45
-52
-25
4
-25
-7
--
  Change In Payables And Accrued Expense
151
71
382
317
-211
16
148
115
133
205
256
154
425
-388
65
--
Change In Working Capital
41
-50
96
38
-249
7
68
-99
-8
-84
-9
55
227
-307
17
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
65
105
56
0
42
118
49
28
48
23
193
7
-2
5
5
185
Cash Flow from Operations
161
121
378
409
33
251
384
211
328
293
432
145
393
-263
117
185
   
Purchase Of Property, Plant, Equipment
-28
-40
-70
-159
-149
-44
-48
-92
-95
-111
-178
-55
-55
-33
-34
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
11
11
--
--
--
--
Purchase Of Business
-3
-5
-192
-134
-349
-42
-58
-323
-28
-58
-32
-44
31
-9
-11
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-35
-30
-62
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
39
13
18
35
3
1
15
25
78
28
28
21
7
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-28
-61
-306
-259
-495
-86
-91
-389
-151
-164
-164
-49
-52
-39
-45
-28
   
Issuance of Stock
31
47
24
10
10
221
1
1
4
1
1
1
0
0
--
--
Repurchase of Stock
-50
-85
-82
-125
-14
-7
-19
-30
-12
-14
-17
-13
-0
-4
-0
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-148
-15
4
-4
465
-311
28
302
-41
-21
-74
-49
-295
295
-24
--
Cash Flow for Dividends
--
-8
-21
-29
-26
-8
-9
-13
-18
-21
-22
-0
-11
--
-10
--
Other Financing
-0
-0
26
26
-6
-35
-112
-149
-141
-74
-175
-36
-2
-0
-27
-145
Cash Flow from Financing
-167
-61
-49
-123
429
-141
-111
111
-209
-128
-225
-97
-308
290
-62
-145
   
Net Change in Cash
-33
-1
22
28
-33
23
183
-67
-32
1
43
-2
33
-13
11
12
Capital Expenditure
-28
-40
-70
-159
-149
-44
-48
-92
-95
-111
--
-25
-55
-33
-34
--
Free Cash Flow
133
81
307
250
-115
206
337
120
233
182
--
120
338
-297
83
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

JLL Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK