Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 14.80  9.00  12.40 
EBITDA Growth (%) 0.00  6.10  6.60 
EBIT Growth (%) 0.00  4.30  16.90 
Free Cash Flow Growth (%) 0.20  -9.90  372.50 
Book Value Growth (%) 2.90  6.20  -0.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue per Share ($)
2.46
3.44
4.06
4.90
6.48
6.21
7.60
8.22
8.30
9.15
9.92
2.33
2.50
2.36
2.58
2.48
EBITDA per Share ($)
0.57
1.07
-1.27
1.04
1.57
0.86
1.75
1.46
1.01
1.52
1.40
0.38
0.50
0.08
0.34
0.48
EBIT per Share ($)
0.35
0.73
-1.76
0.70
1.26
0.58
1.42
1.14
0.59
1.11
0.99
0.29
0.38
-0.01
0.24
0.38
Earnings per Share (diluted) ($)
0.24
0.58
-1.76
0.62
0.93
0.22
1.15
0.79
0.35
0.86
1.21
0.19
0.30
0.22
0.46
0.23
eps without NRI ($)
0.24
0.58
-1.76
0.62
0.93
0.22
1.15
0.79
0.35
0.86
1.21
0.19
0.30
0.22
0.46
0.23
Free Cashflow per Share ($)
0.69
0.91
1.15
1.10
1.29
1.20
1.16
1.33
0.43
1.17
1.35
0.27
0.67
0.14
0.81
-0.27
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
0.10
--
--
--
--
0.10
Book Value Per Share ($)
11.15
12.55
10.78
10.26
11.18
11.21
12.58
13.47
13.77
14.46
13.72
14.43
14.46
13.33
13.96
13.72
Tangible Book per share ($)
2.43
3.43
4.09
3.10
4.19
4.14
4.87
5.77
5.53
6.21
4.85
6.19
6.21
4.49
5.14
4.85
Month End Stock Price ($)
27.19
22.30
18.94
33.20
17.51
26.67
36.92
20.41
19.67
22.57
19.00
19.86
22.57
25.76
24.47
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Return on Equity %
3.39
5.36
-15.17
6.29
9.09
2.00
9.95
6.21
2.65
6.15
8.70
5.49
8.31
6.50
13.69
6.47
Return on Assets %
2.73
4.62
-12.88
5.06
7.27
1.58
7.70
4.61
1.88
4.36
5.88
3.92
5.92
4.41
8.91
4.21
Return on Capital - Joel Greenblatt %
73.95
148.13
-297.93
108.30
165.73
69.62
161.68
113.23
43.69
66.80
53.83
67.30
89.30
-2.77
51.64
77.54
Debt to Equity
0.08
0.06
0.07
0.08
0.01
0.03
0.02
0.16
0.14
0.14
0.22
0.14
0.14
0.21
0.20
0.22
   
Gross Margin %
68.93
68.34
67.26
67.29
67.36
65.84
66.98
64.48
62.05
63.00
62.23
62.96
63.10
61.54
60.85
63.49
Operating Margin %
14.39
21.37
-43.31
14.35
19.45
9.37
18.75
13.90
7.06
12.12
9.95
12.23
15.34
-0.53
9.43
15.31
Net Margin %
9.60
16.99
-43.47
12.72
14.33
3.53
15.11
9.56
4.27
9.42
12.23
8.36
11.92
9.45
17.98
9.20
   
Total Equity to Total Asset
0.86
0.87
0.83
0.78
0.82
0.77
0.78
0.71
0.71
0.71
0.65
0.72
0.71
0.65
0.65
0.65
LT Debt to Total Asset
0.07
0.05
0.05
--
0.01
0.02
0.01
0.11
0.10
0.10
0.14
0.10
0.10
0.14
0.13
0.14
   
Asset Turnover
0.28
0.27
0.30
0.40
0.51
0.45
0.51
0.48
0.44
0.46
0.48
0.12
0.12
0.12
0.12
0.11
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
0.08
--
--
--
--
0.44
   
Days Sales Outstanding
51.17
47.55
39.52
48.87
43.93
50.49
53.20
47.37
36.66
45.21
46.93
42.16
41.32
46.50
41.51
49.87
Days Inventory
--
--
--
--
--
--
--
--
--
--
6.95
10.91
5.34
5.53
9.62
5.21
Inventory Turnover
COGS to Revenue
0.31
0.32
0.33
0.33
0.33
0.34
0.33
0.36
0.38
0.37
0.38
0.37
0.37
0.38
0.39
0.37
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
0.01
0.04
0.02
0.02
0.04
0.02
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue
1,336
2,064
2,304
2,836
3,572
3,316
4,093
4,449
4,365
4,669
4,799
1,186
1,274
1,170
1,230
1,126
Cost of Goods Sold
415
653
754
928
1,166
1,133
1,352
1,580
1,657
1,728
1,812
439
470
450
481
411
Gross Profit
921
1,411
1,549
1,908
2,406
2,183
2,742
2,869
2,709
2,941
2,987
747
804
720
748
715
Gross Margin %
68.93
68.34
67.26
67.29
67.36
65.84
66.98
64.48
62.05
63.00
62.23
62.96
63.10
61.54
60.85
63.49
   
Selling, General, &Admin. Expense
380
517
655
783
783
919
1,035
1,180
1,252
1,293
1,306
330
335
348
319
304
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
264
357
480
623
731
742
918
1,027
1,102
1,043
1,031
265
259
264
256
253
EBITDA
311
640
-720
600
867
459
942
791
532
774
679
192
255
42
163
219
   
Depreciation, Depletion and Amortization
98
139
173
193
172
148
155
169
188
190
197
41
55
48
48
46
Other Operating Charges
-84
-96
-1,412
-95
-197
-212
-21
-43
-47
-39
-172
-7
-15
-114
-58
15
Operating Income
192
441
-998
407
695
311
768
619
308
566
478
145
195
-6
116
172
Operating Margin %
14.39
21.37
-43.31
14.35
19.45
9.37
18.75
13.90
7.06
12.12
9.95
12.23
15.34
-0.53
9.43
15.31
   
Interest Income
28
59
104
97
49
7
11
10
11
9
9
2
3
2
2
--
Interest Expense
-5
-4
-4
--
--
--
-9
-50
-53
-58
-62
-14
-15
-15
-18
--
Other Income (Minority Interest)
--
--
--
--
--
2
-1
0
--
--
--
--
--
--
--
--
Pre-Tax Income
208
498
-897
511
729
312
778
572
292
526
793
138
185
148
295
166
Tax Provision
-80
-147
-104
-150
-217
-197
-159
-147
-105
-86
-206
-38
-33
-37
-73
-62
Tax Rate %
38.39
29.51
-11.64
29.33
29.79
63.08
20.41
25.66
36.02
16.31
--
27.93
18.03
25.27
24.92
37.44
Net Income (Continuing Operations)
128
351
-1,001
361
512
115
619
425
187
440
587
99
152
111
221
104
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
128
351
-1,001
361
512
117
618
425
187
440
587
99
152
111
221
104
Net Margin %
9.60
16.99
-43.47
12.72
14.33
3.53
15.11
9.56
4.27
9.42
12.23
8.36
11.92
9.45
17.98
9.20
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.26
0.63
-1.76
0.67
0.96
0.22
1.18
0.80
0.36
0.88
1.24
0.20
0.31
0.23
0.47
0.23
EPS (Diluted)
0.24
0.58
-1.76
0.62
0.93
0.22
1.15
0.79
0.35
0.86
1.21
0.19
0.30
0.22
0.46
0.23
Shares Outstanding (Diluted)
543.7
600.2
567.5
579.1
551.4
534.0
538.8
541.4
526.2
510.3
454.8
508.6
509.1
496.5
476.5
454.8
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q.
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Cash And Cash Equivalents
713
918
1,596
1,716
2,019
1,605
1,812
2,910
2,408
2,284
1,616
2,272
2,284
2,579
2,160
1,616
  Marketable Securities
405
510
444
240
173
571
475
641
442
562
300
574
562
378
461
300
Cash, Cash Equivalents, Marketable Securities
1,118
1,429
2,040
1,956
2,192
2,175
2,286
3,552
2,849
2,846
1,915
2,845
2,846
2,958
2,620
1,915
Accounts Receivable
187
269
249
380
430
459
597
577
438
578
617
549
578
598
561
617
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
47
54
--
54
47
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
1
1
--
1
1
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
0
0
--
0
0
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
47
55
--
55
47
--
Other Current Assets
109
191
232
219
194
245
331
311
313
280
531
231
280
270
270
531
Total Current Assets
1,414
1,889
2,522
2,555
2,816
2,879
3,214
4,440
3,601
3,704
3,063
3,680
3,704
3,880
3,498
3,063
   
  Land And Improvements
192
192
192
--
0
202
215
208
208
239
--
--
239
--
--
--
  Buildings And Improvements
48
70
85
--
--
--
--
6
206
243
--
--
243
--
--
--
  Machinery, Furniture, Equipment
162
193
246
--
0
562
673
742
847
946
--
--
946
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
100
113
80
--
--
80
--
--
--
Gross Property, Plant and Equipment
426
481
555
678
437
923
1,065
1,260
1,581
1,709
--
--
1,709
--
--
--
  Accumulated Depreciation
-151
-161
-205
-276
-0
-467
-572
-662
-769
-827
--
--
-827
--
--
--
Property, Plant and Equipment
276
320
350
402
437
456
494
599
812
882
889
868
882
906
890
889
Intangible Assets
4,684
5,150
3,794
3,736
3,687
3,672
4,050
4,051
4,187
4,165
4,003
4,174
4,165
4,186
4,177
4,003
Other Long Term Assets
626
825
703
192
247
583
710
894
1,233
1,575
1,614
1,476
1,575
752
1,573
1,614
Total Assets
7,000
8,184
7,368
6,885
7,187
7,590
8,468
9,984
9,832
10,326
9,569
10,198
10,326
9,724
10,137
9,569
   
  Accounts Payable
114
165
180
219
250
243
292
325
209
200
242
206
200
222
246
242
  Total Tax Payable
--
--
--
--
33
35
25
13
8
--
--
--
--
--
--
--
  Other Accrued Expenses
229
192
232
283
314
527
494
417
511
535
438
463
535
452
524
438
Accounts Payable & Accrued Expenses
343
358
412
502
597
804
812
754
729
736
680
669
736
674
770
680
Current Portion of Long-Term Debt
--
--
--
399
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
160
213
312
426
460
572
660
713
694
706
728
732
706
773
803
728
Other Current Liabilities
--
56
38
52
-0
--
0
--
--
0
41
-0
0
--
--
41
Total Current Liabilities
503
627
763
1,380
1,057
1,376
1,472
1,467
1,422
1,441
1,449
1,401
1,441
1,446
1,574
1,449
   
Long-Term Debt
481
400
400
--
78
170
104
1,108
999
999
1,349
999
999
1,349
1,349
1,349
Debt to Equity
0.08
0.06
0.07
0.08
0.01
0.03
0.02
0.16
0.14
0.14
0.22
0.14
0.14
0.21
0.20
0.22
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
131
182
224
254
230
364
346
289
364
382
370
346
Other Long-Term Liabilities
23
68
91
152
21
40
60
66
182
220
235
197
220
237
233
235
Total Liabilities
1,007
1,095
1,253
1,532
1,286
1,768
1,860
2,895
2,833
3,024
3,379
2,886
3,024
3,414
3,526
3,379
   
Common Stock
0
0
0
0
0
0
0
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
138
-344
-1,532
-2,813
-2,906
-3,237
-3,108
-2,972
-2,911
-2,631
-2,727
-2,709
-2,631
-2,948
-2,727
--
Accumulated other comprehensive income (loss)
-33
-26
1
12
-4
-1
-1
-18
5
65
13
67
65
2
13
--
Additional Paid-In Capital
5,888
7,459
7,646
8,155
8,811
9,060
9,718
10,079
9,906
9,869
9,326
9,954
9,869
9,255
9,326
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
5,993
7,088
6,115
5,354
5,901
5,822
6,608
7,089
6,999
7,302
6,190
7,312
7,302
6,310
6,612
6,190
Total Equity to Total Asset
0.86
0.87
0.83
0.78
0.82
0.77
0.78
0.71
0.71
0.71
0.65
0.72
0.71
0.65
0.65
0.65
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Net Income
128
351
-1,001
361
512
115
619
425
187
440
587
99
152
111
221
104
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
128
351
-1,001
361
512
115
619
425
187
440
587
99
152
111
221
104
Depreciation, Depletion and Amortization
98
139
173
193
172
148
155
169
188
190
197
41
55
48
48
46
  Change In Receivables
-81
-68
21
-121
-50
-29
-129
19
139
-140
-62
-19
-29
-16
37
-55
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-56
5
23
11
-1
-9
-129
29
-29
-127
-90
20
-60
36
114
-179
  Change In Payables And Accrued Expense
29
50
14
35
67
255
73
87
-79
-19
31
-50
114
-102
2
17
Change In Working Capital
57
-15
221
168
93
381
-158
181
-23
-140
-32
-55
73
1
172
-277
Change In DeferredTax
--
--
--
--
14
9
64
7
-18
72
-54
14
32
-45
-38
-3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
156
168
1,363
64
83
142
131
204
309
280
164
78
79
11
23
52
Cash Flow from Operations
439
643
756
787
875
796
812
987
642
842
863
176
390
126
425
-79
   
Purchase Of Property, Plant, Equipment
-63
-98
-102
-147
-165
-153
-185
-266
-349
-233
-191
-41
-50
-57
-41
-43
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
-375
-31
-139
-10
-27
--
--
-27
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-739
-936
-523
-303
-476
-1,468
-1,589
-2,338
-1,513
-1,821
-2,432
-464
-446
-331
-1,254
-401
Sale Of Investment
705
805
632
1,029
499
684
1,629
1,929
1,490
1,511
2,615
383
355
1,303
438
519
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
-65
-10
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-58
-584
12
572
-150
-948
-533
-707
-597
-564
8
-121
-143
913
-857
95
   
Issuance of Stock
175
146
87
355
119
164
451
347
99
142
176
49
18
101
20
36
Repurchase of Stock
-64
-0
-186
-1,623
-605
-454
-565
-549
-651
-578
-2,007
-93
-246
-906
-1
-854
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-145
--
--
--
23
20
--
992
-1
-1
345
-1
--
346
0
--
Cash Flow for Dividends
--
--
--
--
--
--
-3
--
--
--
-44
--
--
--
--
-44
Other Financing
0
--
10
30
40
8
45
29
5
36
2
11
-8
-285
-6
301
Cash Flow from Financing
-33
146
-90
-1,238
-422
-262
-72
819
-548
-402
-1,527
-34
-235
-744
13
-560
   
Net Change in Cash
348
205
678
120
303
-414
207
1,099
-503
-124
-656
22
13
295
-420
-544
Capital Expenditure
-63
-98
-102
-147
-165
-153
-185
-266
-414
-243
-191
-41
-50
-57
-41
-43
Free Cash Flow
376
545
654
640
711
643
627
720
228
599
672
136
340
69
384
-121
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

JNPR Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK