10 Year Financial Data of Juniper Networks, Inc. (JNPR)

19.14 (1y: +21%)

Market Cap	9.68 B	P/E(ttm)	37.80
Enterprise Value	8.03 B	P/B	1.40

JNPR- NYSE (USA)
Juniper Networks, Inc.

Currently 1/5

Business Predictability Rank: 1-Star (On Watch)
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$19.14

2 Severe Warning Signs 2 Medium Warning Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	18.5	8.1	3.7
EBITDA Growth (%)	0	-4.7	-15.4
Free Cash Flow Growth (%)	4.3	-18.9	-77.7
Book Value Growth (%)	8.1	6.4	2.4

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	1.74	2.46	3.45	4.06	4.90	6.48	6.21	7.60	8.22	8.30	8.44	1.93	2.02	2.13	2.22	2.07
EBITDA per Share	0.32	0.64	0.98	-1.45	1.04	1.56	0.86	1.71	1.46	0.94	1.04	0.17	0.25	0.17	0.35	0.27
Free Cashflow per Share	0.39	0.69	0.91	1.15	1.10	1.29	1.20	1.16	1.33	0.43	0.23	0.04	0.23	0.04	0.12	-0.16
Earnings per Share ($)	0.10	0.25	0.59	-1.76	0.62	0.93	0.22	1.15	0.79	0.35	0.51	0.03	0.11	0.03	0.19	0.18
Book Value per Share	3.88	11.04	11.52	10.78	9.24	10.70	10.90	12.26	13.09	13.30	13.76	13.44	13.56	13.50	13.62	13.76
Month End Stock Price	18.68	27.19	22.30	18.94	33.20	17.51	26.67	36.92	20.41	19.67	18.54	22.88	16.31	17.11	19.67	18.54
Ratios	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	2.50	2.30	5.10	-16.40	6.70	8.70	2.00	9.40	6.00	2.70	5.20	0.80	3.20	0.80	5.60	5.20
Return on Assets %	1.60	1.90	4.40	-13.60	5.20	7.10	1.50	7.30	4.30	1.90	3.60	0.80	2.40	0.80	4.00	3.60
Return on Capital - Joel Greenblatt %	90.50	296	542	-1,449	2,023	17,164	--	--	3,125	218	116	219	699	277	370	116
Debt to Equity	0.36	0.07	0.07	0.07	0.08	--	0.03	0.02	0.14	0.16	0.14	0.14	0.14	0.14	0.16	0.14

Gross Margin %	63.30	69.30	68.40	67.30	67.30	67.40	65.10	67.00	64.50	62.10	63.30	61.40	62.20	60.30	64.30	63.30
Operating Margin %	8.10	15.20	21.60	-43.30	14.40	19.50	9.40	18.80	13.90	7.10	8.20	4.60	8.10	3.80	11.50	8.20
Net Margin %	5.60	10.20	17.20	-43.50	12.70	14.30	3.50	15.10	9.60	4.30	8.60	1.60	5.40	1.50	8.40	8.60

Days Sales Outstanding	40.60	51.20	47.60	39.50	48.90	43.90	50.50	53.20	47.40	36.70	45.80	39.70	34.50	32.30	35.00	45.80
Days Inventory	--	--	--	--	--	--	--	--	--	--	12.70	--	--	--	--	12.70

Debt to Revenue	0.80	0.30	0.22	0.17	0.14	--	0.05	0.03	0.23	0.26	0.94	0.97	0.93	0.89	0.97	0.94
COGS to Revenue	0.37	0.31	0.32	0.33	0.33	0.33	0.35	0.33	0.36	0.38	0.37	0.39	0.38	0.40	0.36	0.37
Inventory to Revenue	--	--	--	--	--	--	--	--	--	--	0.05	--	--	--	--	0.05
Interest Exp. to Revenue %	-0.81	1.71	2.68	4.37	3.41	1.37	0.21	0.05	-0.90	-0.96	-1.15	-1.10	-0.99	-0.91	-0.84	-1.15

Asset Turnover	0.29	0.19	0.26	0.31	0.41	0.50	0.44	0.48	0.45	0.44	0.11	0.10	0.11	0.11	0.12	0.11
Buyback Ratio	-234	-129	-41.20	8.70	-98.40	-23.30	-143	-72.80	-81.60	-53.10	-71.40	-232	-20.80	-229	-11.40	-71.40
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	701	1,336	2,064	2,304	2,836	3,572	3,316	4,093	4,449	4,365	4,392	1,032	1,074	1,118	1,141	1,059
Cost of Goods Sold	257	411	653	754	928	1,166	1,158	1,352	1,580	1,657	1,647	398	406	444	408	388
Gross Profit	444	925	1,411	1,549	1,908	2,406	2,158	2,742	2,869	2,709	2,746	634	668	674	733	671

Selling, General, &Admin. Expense	174	356	514	655	783	928	734	1,035	1,180	1,246	1,247	312	308	310	315	313
Research &Development	176	238	355	480	623	731	742	918	1,027	1,102	1,094	270	269	288	275	262
Earnings Before DDA	127	349	585	-824	600	862	459	923	789	495	543	91.11	133	90.80	180	139

Depreciation, Depletion and Amortization	70.04	146	139	173	193	167	148	155	170	187	195	43.40	46.43	48.03	49.15	51.60

Operating Income	57.01	203	446	-998	407	695	311	768	619	308	347	47.71	86.72	42.77	131	87.00
Interest Income/Expense	-5.67	22.85	55.22	101	96.78	48.75	6.93	1.92	-39.80	-41.90	-42.60	-11.40	-10.60	-10.20	-9.60	-12.20
Net Income	39.20	136	354	-1,001	361	512	117	618	425	187	261	16.27	57.72	16.81	95.70	91.00

Earnings per Share ($)	0.10	0.25	0.59	-1.76	0.62	0.93	0.22	1.15	0.79	0.35	0.51	0.03	0.11	0.03	0.19	0.18
Total Shares Outstanding	403	543	599	567	579	551	534	539	541	526	513	534	532	525	514	513
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	582	1,118	1,429	2,040	1,956	2,192	2,175	2,286	3,552	2,849	2,657	3,430	3,439	3,147	2,849	2,657
Accounts Receivable	77.96	187	269	249	380	430	459	597	577	438	533	451	407	397	438	533
Inventory	--	--	--	--	--	--	--	--	--	--	54.10	--	--	--	--	54.10
Other Current Assets	31.33	109	121	232	219	194	245	331	311	313	297	350	384	398	313	297
Total Current Assets	691	1,414	1,818	2,522	2,555	2,816	2,879	3,214	4,440	3,601	3,540	4,231	4,230	3,942	3,601	3,540

Property, Plant and Equipment	244	276	320	350	402	436	456	494	599	812	839	647	712	769	812	839
Intangible Assets	1,051	4,684	5,174	3,794	3,736	3,687	3,672	4,050	4,051	4,187	4,189	4,140	4,131	4,106	4,187	4,189
Other Long Term Assets	425	626	714	703	192	247	583	710	894	1,233	1,262	926	973	1,144	1,233	1,262
Total Assets	2,411	7,000	8,027	7,368	6,885	7,187	7,590	8,468	9,984	9,832	9,830	9,945	10,046	9,961	9,832	9,830

Accounts Payable	214	343	358	412	502	564	635	812	754	729	649	600	680	730	729	649
Current Portion of Long-Term Debt	--	--	--	--	399	--	--	--	--	--	--	--	--	--	--	--
Other Current Liabilities	77.28	160	270	351	478	493	741	660	713	694	775	761	773	772	694	775
Total Current Liabilities	291	503	627	763	1,380	1,057	1,376	1,472	1,467	1,422	1,424	1,361	1,453	1,502	1,422	1,424

Long-Term Debt	558	400	460	400	--	--	170	104	999	1,112	999	999	999	999	1,112	999
Other Long-Term Liabilities	--	104	39.33	90.75	152	229	222	284	429	300	352	413	385	380	300	352
Total Liabilities	849	1,007	1,127	1,253	1,532	1,286	1,768	1,860	2,895	2,833	2,775	2,773	2,838	2,881	2,833	2,775

Common Stock	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	--	--	0.01	0.01	0.01	--	--
Retained Earnings	1.88	138	492	-1,532	-2,813	-2,906	-3,237	-3,108	-2,972	-2,911	-2,862	-2,975	-2,938	-2,968	-2,911	-2,862
Additional Paid-In Capital	1,557	5,888	6,432	7,646	8,155	8,811	9,060	9,718	10,079	9,906	9,923	10,148	10,154	10,042	9,906	9,923
Total Equity	1,562	5,993	6,900	6,115	5,354	5,901	5,822	6,608	7,089	6,999	7,056	7,172	7,208	7,079	6,999	7,056
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	39.20	136	354	-1,001	361	512	115	619	425	187	261	16.27	57.72	16.81	95.70	91.00
Depreciation, Depletion and Amortization	70.04	146	139	173	193	167	148	155	170	187	195	43.40	46.43	48.03	49.15	51.60
Cash Flow from Others	69.32	158	150	1,584	233	196	532	37.67	392	269	74.80	42.60	108	108	9.99	-152
Cash Flow from Operations	179	439	643	756	787	875	796	812	987	642	531	102	212	173	155	-8.90

Investment for Property, Plant & Equipement	-19.39	-63.19	-98.19	-102	-147	-165	-153	-185	-266	-414	-404	-81.99	-87.72	-152	-91.95	-71.50
Cash Flow from Acquisitions	--	--	-310	-15.10	-0.38	--	--	-375	-30.72	-139	-58.91	-90.49	--	--	-48.91	-10.00
Cash Flow from Investing	300	-58.47	-584	11.93	572	-150	-948	-533	-707	-597	-788	-93.30	-0.37	-274	-229	-285

Net Issuance of Stock	91.76	112	146	-99.25	-1,268	-485	-290	-114	-202	-552	-601	-18.29	-82.00	-212	-240	-67.50
Net Issuance of Debt	-399	-145	--	--	--	-0.29	19.61	-3.49	992	-1.40	-9.08	7.68	-0.93	-24.35	16.20	--
Other Financing	--	0.00	--	9.65	29.69	63.15	7.91	45.50	29.13	4.60	-2.32	4.32	2.45	0.41	-2.58	-2.60
Cash Flow from Financing	-308	-33.41	146	-89.60	-1,238	-422	-262	-72.42	819	-548	-612	-6.29	-80.48	-235	-226	-70.10

Net Change in Cash	171	348	205	678	120	303	-414	207	1,099	-503	-869	2.68	131	-336	-300	-364

Free Cash Flow	159	376	545	654	640	711	643	627	720	228	128	20.28	124	20.90	62.88	-80.40
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

JNPR Quarterly/Annuals Reports

JNPR: 10-Q - JUNIPER NETWORKS INC (0001043604) (Filer): (10-Q) - 2012-11-08
JNPR: 10-Q - JUNIPER NETWORKS INC (0001043604) (Filer): (10-Q) - 2012-05-09
JNPR: 10-Q - JUNIPER NETWORKS INC (0001043604) (Filer): (10-Q) - 2011-11-04
JNPR: 10-Q - JUNIPER NETWORKS INC (0001043604) (Filer): (10-Q) - 2011-08-08
JNPR: 10-Q - JUNIPER NETWORKS INC (0001043604) (Filer): (10-Q) - 2011-05-06

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

JNPR Quarterly/Annuals Reports