Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.10  -0.70  1.10 
EBITDA Growth (%) 9.20  9.20  17.80 
EBIT Growth (%) 12.20  10.70  25.10 
EPS without NRI Growth (%) 11.00  14.50  36.20 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 7.00  7.40  6.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
15.11
17.19
20.35
19.09
25.89
25.82
24.80
25.39
25.32
24.81
25.19
6.07
6.41
6.40
5.98
6.40
EBITDA per Share ($)
4.54
6.56
7.59
2.04
5.26
7.50
8.13
8.91
8.18
9.10
9.31
2.34
2.50
2.33
1.98
2.50
EBIT per Share ($)
3.33
5.56
6.50
0.79
4.14
6.25
6.82
7.57
6.79
7.85
8.07
2.02
2.19
2.03
1.66
2.19
Earnings per Share (diluted) ($)
2.38
4.04
4.38
1.35
2.26
3.96
4.48
5.20
4.35
5.29
5.46
1.28
1.46
1.36
1.19
1.45
eps without NRI ($)
2.32
3.82
4.38
0.81
2.24
3.96
4.48
5.20
4.35
5.29
5.46
1.28
1.46
1.36
1.19
1.45
Free Cashflow per Share ($)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Dividends Per Share
1.36
1.36
1.48
1.52
0.20
0.20
1.00
1.20
1.44
1.58
1.60
0.38
0.40
0.40
0.40
0.40
Book Value Per Share ($)
30.60
33.38
36.68
36.16
39.88
43.04
46.59
51.27
53.25
56.71
57.50
54.05
55.53
56.50
56.71
57.50
Tangible Book per share ($)
13.97
16.07
18.82
19.27
22.50
26.02
31.05
36.01
37.46
41.66
42.69
38.70
40.16
41.13
41.66
42.69
Month End Stock Price ($)
39.69
48.30
43.65
31.53
41.67
42.42
33.25
43.97
58.48
62.58
66.19
60.71
57.62
60.24
62.58
60.58
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
7.97
12.95
12.86
3.86
7.06
10.17
10.55
10.98
8.63
9.82
9.77
9.78
10.71
9.72
8.51
10.11
Return on Assets %
0.72
1.13
1.05
0.30
0.56
0.84
0.87
0.92
0.75
0.87
0.88
0.86
0.96
0.88
0.77
0.92
Return on Invested Capital %
4.64
6.51
5.18
1.12
3.11
3.83
4.54
5.84
6.30
14.40
16.48
10.61
13.21
13.65
16.08
28.65
Return on Capital - Joel Greenblatt %
129.91
223.24
252.63
28.64
151.84
203.15
195.28
202.50
176.23
198.45
202.29
207.42
221.16
202.44
165.31
218.61
Debt to Equity
1.25
1.58
2.25
1.85
2.20
1.93
1.80
1.62
1.68
1.61
1.55
1.67
1.62
1.56
1.61
1.55
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
22.03
32.37
31.95
4.12
16.00
24.21
27.51
29.80
26.82
31.62
32.02
33.29
34.07
31.72
27.82
34.17
Net Margin %
15.78
23.51
21.53
8.33
11.68
16.91
19.52
21.94
18.55
23.10
23.51
22.70
24.47
22.98
21.90
24.57
   
Total Equity to Total Asset
0.09
0.09
0.08
0.08
0.08
0.08
0.08
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
LT Debt to Total Asset
0.10
0.12
0.15
0.12
0.16
0.14
0.12
0.12
0.12
0.12
0.12
0.12
0.12
0.12
0.12
0.12
   
Asset Turnover
0.05
0.05
0.05
0.04
0.05
0.05
0.04
0.04
0.04
0.04
0.04
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
0.57
0.34
0.34
1.13
0.09
0.05
0.22
0.23
0.33
0.30
0.29
0.30
0.27
0.29
0.34
0.28
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
   Interest Income
45,075
59,107
71,387
73,018
66,350
63,782
61,293
56,063
52,669
51,531
51,303
12,793
12,861
12,926
12,951
12,565
   Interest Expense
-25,520
-37,865
-44,981
-34,239
-15,198
-12,781
-13,604
-11,153
-9,350
-7,897
-7,659
-2,126
-2,063
-1,819
-1,889
-1,888
Net Interest Income
19,555
21,242
26,406
38,779
51,152
51,001
47,689
44,910
43,319
43,634
43,644
10,667
10,798
11,107
11,062
10,677
Non Interest Income
34,193
40,195
44,966
28,473
49,282
51,693
49,545
52,121
53,287
50,571
51,634
12,548
13,656
13,139
11,450
13,389
Revenue
53,748
61,437
71,372
67,252
100,434
102,694
97,234
97,031
96,606
94,205
95,278
23,215
24,454
24,246
22,512
24,066
   
Credit Losses Provision
3,483
3,270
6,864
20,979
32,015
16,639
7,574
3,385
225
3,139
3,248
850
692
757
840
959
Selling, General, & Admin. Expense
19,982
23,400
24,759
28,974
33,329
35,254
37,127
38,386
38,735
38,514
38,805
9,834
9,693
9,906
9,081
10,125
   SpecialCharges
722
305
209
432
481
--
--
--
--
11,146
5,433
1,933
--
--
3,242
2,191
Other Noninterest Expense
18,444
14,881
16,944
14,526
19,023
25,942
25,784
26,343
31,732
22,760
22,716
4,802
5,738
5,892
6,328
4,758
Operating Income
11,839
19,886
22,805
2,773
16,067
24,859
26,749
28,917
25,914
29,792
30,509
7,729
8,331
7,691
6,263
8,224
Operating Margin %
22.03
32.37
31.95
4.12
16.00
24.21
27.51
29.80
26.82
31.62
32.02
33.29
34.07
31.72
27.82
34.17
   
Other Income (Expense)
229
795
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
12,068
20,681
22,805
2,773
16,067
24,859
26,749
28,917
25,914
29,792
30,509
7,729
8,331
7,691
6,263
8,224
Tax Provision
-3,585
-6,237
-7,440
926
-4,415
-7,489
-7,773
-7,633
-7,991
-8,030
-8,107
-2,460
-2,346
-2,119
-1,332
-2,310
Tax Rate %
29.71
30.16
32.62
-33.39
27.48
30.13
29.06
26.40
30.84
26.95
26.57
31.83
28.16
27.55
21.27
28.09
Net Income (Continuing Operations)
8,254
13,649
15,365
3,699
11,652
17,370
18,976
21,284
17,923
21,762
22,402
5,269
5,985
5,572
4,931
5,914
Net Income (Discontinued Operations)
229
795
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
8,483
14,444
15,365
5,605
11,728
17,370
18,976
21,284
17,923
21,762
22,402
5,269
5,985
5,572
4,931
5,914
Net Margin %
15.78
23.51
21.53
8.33
11.68
16.91
19.52
21.94
18.55
23.10
23.51
22.70
24.47
22.98
21.90
24.57
   
Preferred dividends
13
4
--
674
--
642
--
1,407
1,330
1,669
1,754
376
412
437
443
462
EPS (Basic)
2.43
4.16
4.51
1.35
2.27
3.98
4.50
5.22
4.39
5.34
5.50
1.29
1.47
1.37
1.20
1.46
EPS (Diluted)
2.38
4.04
4.38
1.35
2.26
3.96
4.48
5.20
4.35
5.29
5.46
1.28
1.46
1.36
1.19
1.45
Shares Outstanding (Diluted)
3,557.0
3,574.0
3,508.0
3,522.0
3,880.0
3,976.9
3,920.3
3,822.2
3,814.9
3,797.5
3,757.5
3,823.6
3,812.5
3,788.7
3,765.1
3,757.5
   
Depreciation, Depletion and Amortization
4,318
3,577
3,821
4,406
4,358
4,965
5,105
5,147
5,306
4,759
4,732
1,208
1,218
1,147
1,186
1,181
EBITDA
16,157
23,463
26,626
7,179
20,425
29,824
31,854
34,064
31,220
34,551
35,241
8,937
9,549
8,838
7,449
9,405
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
Cash and cash equivalents
58,331
53,959
51,610
165,034
89,436
49,240
144,881
175,537
355,822
512,308
529,204
398,852
421,432
439,684
512,308
529,204
Money Market Investments
133,981
140,524
170,897
203,115
195,404
222,554
235,314
296,296
248,116
215,803
219,344
265,168
248,149
214,336
215,803
219,344
Net Loan
412,058
475,848
510,140
721,734
601,856
660,661
696,111
711,860
722,154
743,151
750,120
715,124
731,657
728,368
743,151
750,120
Securities & Investments
426,955
537,760
661,043
715,926
771,518
806,228
808,756
821,180
728,667
746,992
730,117
727,054
754,461
777,015
746,992
730,117
Accounts Receivable
52,161
22,891
24,823
60,987
67,427
70,147
61,478
60,933
65,160
70,079
70,006
73,122
77,096
75,504
70,079
70,006
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
9,081
8,735
9,319
10,045
11,118
13,355
14,041
14,519
14,891
15,133
14,963
14,919
15,216
15,177
15,133
14,963
Intangible Assets
58,180
60,038
60,001
63,011
68,509
66,542
58,618
58,024
59,313
56,275
55,222
58,106
57,796
57,480
56,275
55,222
   Goodwill
--
--
--
48,027
48,357
48,854
48,188
48,175
48,081
47,647
47,453
48,065
48,110
47,970
47,647
47,453
Other Assets
48,195
51,765
74,314
235,200
226,721
228,878
246,593
220,792
221,566
213,385
208,172
224,641
214,529
219,441
213,385
208,172
Total Assets
1,198,942
1,351,520
1,562,147
2,175,052
2,031,989
2,117,605
2,265,792
2,359,141
2,415,689
2,573,126
2,577,148
2,476,986
2,520,336
2,527,005
2,573,126
2,577,148
   
Total Deposits
554,991
638,788
740,728
1,009,277
938,367
930,369
1,127,806
1,193,593
1,287,765
1,363,427
1,367,887
1,282,705
1,319,751
1,334,534
1,363,427
1,367,887
Accounts Payable
78,460
88,096
94,476
187,978
162,696
170,330
202,895
195,240
194,491
206,954
202,157
202,499
203,885
211,055
206,954
202,157
Current Portion of Long-Term Debt
13,863
18,849
49,596
37,845
41,794
35,363
51,631
55,367
57,848
66,344
55,655
60,825
63,804
59,960
66,344
55,655
Long-Term Debt
119,886
163,683
227,845
270,683
322,058
304,978
278,683
275,660
295,883
307,058
309,643
306,463
304,642
300,613
307,058
309,643
Debt to Equity
1.25
1.58
2.25
1.85
2.20
1.93
1.80
1.62
1.68
1.61
1.55
1.67
1.62
1.56
1.61
1.55
Other liabilities
324,531
326,314
326,281
502,385
401,709
500,459
421,204
435,212
368,524
397,278
405,942
404,839
400,940
389,566
397,278
405,942
Total Liabilities
1,091,731
1,235,730
1,438,926
2,008,168
1,866,624
1,941,499
2,082,219
2,155,072
2,204,511
2,341,061
2,341,284
2,257,331
2,293,022
2,295,728
2,341,061
2,341,284
   
Common Stock
3,618
3,658
3,658
3,942
4,105
4,105
4,105
4,105
4,105
4,105
4,105
--
--
4,105
4,105
4,105
Preferred Stock
139
--
--
31,939
8,152
7,800
7,800
9,058
11,158
20,063
21,493
15,083
18,463
20,063
20,063
21,493
Retained Earnings
33,848
43,600
54,715
54,013
62,481
73,998
88,315
104,223
115,756
130,315
134,048
119,318
123,497
127,234
130,315
134,048
Accumulated other comprehensive income (loss)
-626
-1,557
-917
-5,687
-91
1,001
944
4,102
1,199
2,189
2,430
2,276
3,438
3,266
2,189
2,430
Additional Paid-In Capital
74,994
77,807
78,597
92,143
97,982
97,415
95,602
94,604
93,828
93,270
92,245
92,623
92,879
93,060
93,270
92,245
Treasury Stock
-4,762
-7,718
-12,832
-9,249
-7,196
-8,160
-13,155
-12,002
-14,868
-17,877
-18,436
-13,729
-15,047
-16,451
-17,877
-18,436
Total Equity
107,211
115,790
123,221
166,884
165,365
176,106
183,573
204,069
211,178
232,065
235,864
219,655
227,314
231,277
232,065
235,864
Total Equity to Total Asset
0.09
0.09
0.08
0.08
0.08
0.08
0.08
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
8,483
14,444
15,365
5,605
11,728
17,370
18,976
21,284
17,923
21,762
22,407
5,269
5,990
5,572
4,931
5,914
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
8,483
14,444
15,365
5,605
11,728
17,370
18,976
21,284
17,923
21,762
22,407
5,269
5,990
5,572
4,931
5,914
Depreciation, Depletion and Amortization
4,318
3,577
3,821
4,406
4,358
4,965
5,105
5,147
5,306
4,759
4,732
1,208
1,218
1,147
1,186
1,181
  Change In Receivables
--
--
--
10,221
-6,312
443
8,655
1,732
-2,340
-3,637
5,426
-9,090
-2,130
3,427
4,156
-27
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
1,012
-26,450
17,325
35,203
-13,069
-5,743
6,065
-2,688
2,271
-535
7,610
-3,281
-6,482
Change In Working Capital
-46,133
-73,313
-149,071
4,286
58,421
-51,348
53,814
-1,865
79,343
-3,714
6,611
-2,177
-14,504
-7,258
20,225
8,148
Change In DeferredTax
-1,791
-1,810
1,307
-2,637
-3,622
-968
1,693
1,130
8,003
4,210
1,411
2,832
-365
-683
2,426
33
Stock Based Compensation
--
--
--
2,637
3,355
3,251
2,675
2,545
2,219
2,190
2,137
618
524
539
509
565
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
4,887
7,523
18,018
8,801
48,557
22,978
13,669
-3,162
-4,841
7,386
-493
6,917
2,766
-1,766
-531
-962
Cash Flow from Operations
-30,236
-49,579
-110,560
23,098
122,797
-3,752
95,932
25,079
107,953
36,593
36,805
14,667
-4,371
-2,449
28,746
14,879
   
Purchase Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
28,850
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-81,749
-201,530
-122,507
-248,599
-346,372
-179,601
-202,372
-189,630
-154,480
-131,849
-125,547
-29,424
-31,115
-44,871
-26,439
-23,122
Sale Of Investment
137,849
169,487
164,532
157,533
232,196
220,823
165,965
201,024
175,165
153,359
153,103
38,426
28,635
24,201
62,097
38,170
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-12,944
-99,627
-73,118
-283,671
29,355
54,002
-170,752
-119,825
-150,501
-165,636
-121,376
-68,410
-29,528
2,308
-70,006
-24,150
   
Issuance of Stock
--
--
--
11,500
5,756
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-25,000
--
--
-1,653
-4,789
-4,760
-6,274
-386
-1,375
-1,489
-1,510
-1,900
Net Issuance of Preferred Stock
--
-139
365
32,746
--
-352
--
1,234
2,073
8,847
6,344
3,895
3,354
1,599
-1
1,392
Net Issuance of Debt
17,594
71,359
79,310
18,902
-84,315
-50,731
-20,004
-887
25,833
22,482
5,259
11,550
-590
-1,823
13,345
-5,673
Cash Flow for Dividends
-4,878
-4,846
-5,051
-5,911
-3,422
-1,486
-3,895
-5,194
-6,056
-6,990
-7,206
-1,554
-1,806
-1,718
-1,912
-1,770
Other Financing
35,283
88,654
116,540
190,594
-46,098
3,352
131,605
94,207
11,263
98,649
84,124
26,813
35,535
2,056
34,245
12,288
Cash Flow from Financing
45,069
152,749
182,986
247,831
-153,079
-49,217
107,706
87,707
28,324
118,228
82,247
40,318
35,118
-1,375
44,167
4,337
   
Net Change in Cash
1,889
3,543
-692
-13,249
-689
1,361
32,035
-5,879
-13,952
-11,940
-3,500
-13,450
1,202
-2,151
2,459
-5,010
Capital Expenditure
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Free Cash Flow
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of JPM and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK