10 Year Financial Data of Nordstrom, Inc. (JWN)

60.48 (1y: +22%)

Market Cap	11.94 B	P/E(ttm)	17.00
Enterprise Value	13.82 B	P/B	6.20

JWN- NYSE (USA)
Nordstrom, Inc.

Currently 4.5/5

Business Predictability Rank: 4.5-Star
Back Testing Results:
Average gain of all 4.5-Star stocks: 10.6% per year.
% of Stocks that are in still loss if held for 10yrs: 10%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$60.48

4 Medium Warning Signs 2 Good Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	10.2	11.1	17.5
EBITDA Growth (%)	14.9	15.5	14.5
Free Cash Flow Growth (%)	0	14.1	-5.5
Book Value Growth (%)	4.5	13.4	2.5

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	TTM	Apr12	Jul12	Oct12	Jan13	Apr13

Revenue per Share ($)	23.52	25.06	27.80	32.22	35.45	39.11	39.27	43.58	49.96	58.77	60.26	12.44	14.42	13.72	18.31	13.81
EBITDA per Share	2.02	2.76	3.52	4.36	4.86	4.84	5.03	6.49	7.23	8.28	8.51	1.72	1.83	1.80	2.95	1.93
Free Cashflow per Share	1.14	1.26	1.82	3.30	-1.37	1.30	4.06	3.50	3.06	2.89	2.70	0.29	0.44	-0.07	2.27	0.06
Earnings per Share ($)	0.88	1.39	1.98	2.55	2.88	1.83	2.01	2.75	3.14	3.56	3.60	0.70	0.75	0.71	1.41	0.73
Dividends Per Share	0.21	0.24	0.32	0.42	0.54	0.64	0.64	0.76	0.92	1.08	1.11	0.27	0.27	0.27	0.27	0.30
Book Value per Share	5.92	6.29	7.53	8.16	4.48	5.52	7.16	9.08	8.98	9.25	9.49	9.85	8.80	9.20	9.46	9.49
Month End Stock Price	19.94	24.18	41.72	55.71	38.85	12.69	34.54	41.18	49.38	55.23	--	55.86	54.14	56.77	55.23	--
Ratios	Annuals											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	Latest Q.	Apr12	Jul12	Oct12	Jan13	Apr13

Return on Equity %	14.90	22.00	26.30	31.30	64.10	33.10	28.10	30.30	34.90	38.40	30.80	28.80	34.00	30.80	59.20	30.80
Return on Assets %	5.40	8.50	11.20	14.10	12.80	7.10	6.70	8.20	8.00	9.10	7.20	7.20	7.60	7.20	14.00	7.20
Return on Capital - Joel Greenblatt %	12.60	24.10	32.60	40.60	27.00	19.20	21.70	29.70	30.60	32.40	26.00	28.40	28.40	26.40	48.00	26.00
Debt to Equity	0.76	0.58	0.45	0.29	2.24	2.08	1.66	1.38	1.87	1.64	1.66	1.51	1.71	1.66	1.64	1.66

Gross Margin %	35.10	36.10	36.70	37.50	37.40	36.80	38.20	39.20	39.40	38.80	39.10	39.70	37.60	38.40	39.50	39.10
Operating Margin %	5.10	7.70	9.50	10.60	11.10	9.10	9.70	11.50	11.50	11.10	10.00	10.70	9.60	9.90	13.50	10.00
Net Margin %	3.70	5.50	7.10	7.90	8.10	4.70	5.10	6.30	6.30	6.10	5.30	5.70	5.20	5.20	7.70	5.30

Days Sales Outstanding	50.90	33.00	30.20	29.20	73.90	82.70	86.10	76.20	68.20	64.00	69.10	69.50	69.50	67.70	52.30	69.10
Days Inventory	78.10	73.40	71.40	68.00	63.10	60.60	61.50	60.50	63.60	66.80	80.80	78.80	67.50	86.80	55.30	80.80
Inventory Turnover	4.70	5.00	5.10	5.40	5.80	6.00	5.90	6.00	5.70	5.50	1.10	1.20	1.30	1.00	1.60	1.10

Debt to Revenue	0.19	0.14	0.12	0.07	0.28	0.29	0.30	0.29	0.34	0.26	1.14	1.20	1.04	1.12	0.85	1.14
COGS to Revenue	0.65	0.64	0.63	0.63	0.63	0.63	0.62	0.61	0.61	0.61	0.61	0.60	0.62	0.62	0.60	0.61
Inventory to Revenue	0.14	0.13	0.12	0.12	0.11	0.11	0.10	0.10	0.11	0.11	0.54	0.52	0.46	0.59	0.37	0.54
Interest Exp. to Revenue %	-1.40	-1.09	-0.59	-0.50	-0.84	-1.53	-1.68	-1.36	-1.20	-1.32	-1.42	-1.52	--	-1.35	-1.19	-1.42

Asset Turnover	1.45	1.55	1.57	1.78	1.58	1.51	1.31	1.30	1.28	1.50	0.34	0.32	0.37	0.34	0.46	0.34
Buyback Ratio	-23.70	-25.40	-16.10	-9.90	-7.10	-7.50	-2.90	-2.10	--	--	--	--	--	--	--	--
Dividend Payout Ratio	0.23	0.17	0.16	0.17	0.19	0.35	0.32	0.28	0.29	0.30	0.41	0.38	0.36	0.38	0.19	0.41
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	TTM	Apr12	Jul12	Oct12	Jan13	Apr13

Revenue	6,492	7,131	7,723	8,561	8,828	8,573	8,627	9,700	10,877	12,148	12,268	2,629	3,009	2,808	3,702	2,749
Cost of Goods Sold	4,214	4,559	4,888	5,354	5,526	5,417	5,328	5,897	6,592	7,432	7,521	1,584	1,879	1,730	2,239	1,673
Gross Profit	2,278	2,572	2,835	3,207	3,302	3,156	3,299	3,803	4,285	4,716	4,747	1,045	1,130	1,078	1,463	1,076

Selling, General, &Admin. Expense	1,944	2,020	2,101	2,297	2,360	2,386	2,465	2,685	3,036	3,371	3,407	765	840	801	965	801
Earnings Before DDA	557	785	977	1,158	1,209	1,060	1,105	1,445	1,574	1,711	1,732	363	382	369	597	384

Depreciation, Depletion and Amortization	223	233	243	248	233	281	271	327	325	366	392	83.00	92.00	92.00	99.00	109

Operating Income	334	552	734	910	976	779	834	1,118	1,249	1,345	1,340	280	290	277	498	275
Interest Income/Expense	-90.95	-77.43	-45.30	-42.76	-74.00	-131	-145	-132	-130	-160	-121	-40.00	--	-38.00	-44.00	-39.00
Net Income	243	393	551	678	715	401	441	613	683	735	731	149	156	146	284	145

Earnings per Share ($)	0.88	1.39	1.98	2.55	2.88	1.83	2.01	2.75	3.14	3.56	3.60	0.70	0.75	0.71	1.41	0.73
Total Shares Outstanding	276	285	278	266	249	219	220	223	218	207	199	211	209	205	202	199
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	Latest Q.	Apr12	Jul12	Oct12	Jan13	Apr13

Cash and cash equivalents	476	825	1,078	831	358	72.00	795	1,506	1,877	1,285	1,190	1,647	1,258	1,158	1,285	1,190
Accounts Receivable	906	646	640	684	1,788	1,942	2,035	2,026	2,033	2,129	2,087	2,008	2,297	2,088	2,129	2,087
Inventory	902	917	956	997	956	900	898	977	1,148	1,360	1,485	1,372	1,394	1,650	1,360	1,485
Other Current Assets	171	185	201	230	259	303	326	315	502	307	310	294	318	337	307	310
Total Current Assets	2,455	2,572	2,874	2,742	3,361	3,217	4,054	4,824	5,560	5,081	5,072	5,321	5,267	5,233	5,081	5,072

Property, Plant and Equipment	1,724	1,780	1,774	1,757	1,983	2,221	2,242	2,318	2,469	2,579	2,624	2,472	2,499	2,551	2,579	2,624
Intangible Assets	141	136	136	136	53.00	53.00	53.00	53.00	175	175	175	175	175	175	175	175
Other Long Term Assets	145	117	138	186	203	170	230	267	287	254	264	290	305	306	254	264
Total Assets	4,466	4,605	4,921	4,822	5,600	5,661	6,579	7,462	8,491	8,089	8,135	8,258	8,246	8,265	8,089	8,135

Accounts Payable	845	770	826	917	824	777	1,062	1,221	1,305	1,415	1,436	1,408	1,635	1,667	1,415	1,436
Current Portion of Long-Term Debt	7.12	101	307	6.80	261	299	356	6.00	506	7.00	7.00	6.00	6.00	6.00	7.00	7.00
Other Current Liabilities	197	470	491	510	550	525	596	652	764	804	856	793	805	751	804	856
Total Current Liabilities	1,050	1,341	1,623	1,433	1,635	1,601	2,014	1,879	2,575	2,226	2,299	2,207	2,446	2,424	2,226	2,299

Long-Term Debt	1,227	929	628	624	2,236	2,214	2,257	2,775	3,141	3,124	3,119	3,137	3,133	3,129	3,124	3,119
Other Long-Term Liabilities	555	546	578	596	614	636	736	787	819	826	829	831	831	828	826	829
Total Liabilities	2,832	2,816	2,829	2,653	4,485	4,451	5,007	5,441	6,535	6,176	6,247	6,175	6,410	6,381	6,176	6,247

Common Stock	--	--	--	--	--	--	--	--	1,484	--	--	--	--	--	--	--
Retained Earnings	1,201	1,227	1,404	1,351	201	223	525	882	517	315	235	570	296	303	315	235
Additional Paid-In Capital	425	553	686	826	936	997	1,066	1,168	1,484	1,645	1,698	1,557	1,582	1,622	1,645	1,698
Total Equity	1,634	1,789	2,093	2,169	1,115	1,210	1,572	2,021	1,956	1,913	1,888	2,083	1,836	1,884	1,913	1,888
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	TTM	Apr12	Jul12	Oct12	Jan13	Apr13

Net Income	243	393	551	678	715	401	441	613	683	735	731	149	156	146	284	145
Depreciation, Depletion and Amortization	223	233	243	248	233	281	271	327	325	366	392	83.00	92.00	92.00	99.00	109
Cash Flow from Others	107	-20.49	-18.09	216	-787	166	539	237	169	9.00	-11.00	-73.00	-35.00	-103	220	-93.00
Cash Flow from Operations	573	606	776	1,142	161	848	1,251	1,177	1,177	1,110	1,112	159	213	135	603	161

Investment for Property, Plant & Equipement	-258	-247	-272	-264	-501	-563	-360	-399	-511	-513	-564	-98.00	-121	-150	-144	-149
Cash Flow from Acquisitions	--	--	--	--	216	--	--	--	--	--	--	--	--	--	--	--
Cash Flow from Investing	-209	-110	-292	-218	-270	-792	-541	-462	-728	-369	-619	119	-217	-88.00	-183	-131

Net Issuance of Stock	57.46	-200	-198	-554	-1,651	-234	13.00	-71.00	-840	-725	-842	-57.00	-361	-88.00	-219	-174
Net Issuance of Debt	-111	-205	-96.10	-308	1,830	445	108	179	788	-501	26.00	-454	20.00	-35.00	-32.00	73.00
Cash Flow for Dividends	-55.85	-67.24	-87.20	-110	-134	-138	-139	-167	-197	-220	-223	-56.00	-56.00	-54.00	-54.00	-59.00
Other Financing	2.34	-3.43	-0.35	-12.14	19.00	-415	31.00	55.00	171	113	89.00	59.00	12.00	30.00	12.00	35.00
Cash Flow from Financing	-107	-476	-382	-984	64.00	-342	13.00	-4.00	-78.00	-1,333	-950	-508	-385	-147	-293	-125

Net Change in Cash	257	20.34	102	-60.10	-45.00	-286	723	711	371	-592	-457	-230	-389	-100.00	127	-95.00

Free Cash Flow	315	359	505	878	-340	285	891	778	666	597	548	61.00	92.00	-15.00	459	12.00
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	Latest Q.	Apr12	Jul12	Oct12	Jan13	Apr13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	Latest Q.	Apr12	Jul12	Oct12	Jan13	Apr13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

JWN Quarterly/Annuals Reports

JWN: 10-Q - NORDSTROM INC (0000072333) (Filer): (10-Q) - 2012-12-03
JWN: 10-Q - NORDSTROM INC (0000072333) (Filer): (10-Q) - 2012-05-29
JWN: 10-K - NORDSTROM INC (0000072333) (Filer): (10-K) - 2012-03-16
JWN: 10-Q - NORDSTROM INC (0000072333) (Filer): (10-Q) - 2011-12-07
JWN: 10-Q - NORDSTROM INC (0000072333) (Filer): (10-Q) - 2011-09-07

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

JWN Quarterly/Annuals Reports