Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.50  13.40  8.10 
EBITDA Growth (%) 10.00  15.60  2.20 
EBIT Growth (%) 13.60  15.40  1.90 
Free Cash Flow Growth (%) 0.00  -10.10  -41.10 
Book Value Growth (%) 5.80  7.80  17.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Revenue per Share ($)
25.06
27.80
32.18
35.48
39.11
39.27
43.58
49.96
58.70
63.43
67.88
14.62
18.94
15.21
17.60
16.13
EBITDA per Share ($)
3.37
4.22
5.31
6.01
4.90
5.08
6.52
7.24
8.59
9.13
9.49
1.85
3.11
1.99
2.37
2.02
EBIT per Share ($)
1.94
2.64
3.42
3.92
3.55
3.80
5.02
5.74
6.51
6.83
6.94
1.28
2.49
1.38
1.72
1.35
Earnings per Share (diluted) ($)
1.39
1.98
2.55
2.88
1.83
2.01
2.75
3.14
3.56
3.71
3.77
0.69
1.37
0.72
0.95
0.73
eps without NRI ($)
1.38
1.98
2.55
2.87
1.83
2.01
2.75
3.14
3.56
3.71
3.78
0.69
1.37
0.73
0.95
0.73
Free Cashflow per Share ($)
1.26
1.82
3.30
-1.37
1.30
4.06
3.50
3.06
2.89
2.62
1.62
-0.12
2.14
0.22
-0.26
-0.48
Dividends Per Share
0.24
0.32
0.42
0.54
0.64
0.64
0.76
0.92
1.08
1.20
1.29
0.30
0.30
0.33
0.33
0.33
Book Value Per Share ($)
6.29
7.53
8.15
4.48
5.52
7.22
9.27
9.42
9.25
10.52
12.06
10.29
10.88
10.73
11.14
12.06
Tangible Book per share ($)
5.81
7.05
7.64
4.27
5.28
6.98
9.03
8.58
8.41
9.64
9.75
9.38
9.96
9.81
10.21
9.75
Month End Stock Price ($)
24.18
41.72
55.71
38.85
12.69
34.54
41.18
49.38
55.23
57.45
77.40
60.47
57.45
61.28
69.23
72.41
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Return on Equity %
22.99
28.41
31.82
43.54
34.49
31.70
34.12
34.35
37.99
36.76
34.97
27.27
52.70
27.21
35.39
25.97
Return on Assets %
8.58
11.57
13.92
13.72
7.12
7.21
8.73
8.56
8.87
8.81
8.34
6.40
12.49
6.51
8.35
6.25
Return on Capital - Joel Greenblatt %
23.40
32.33
40.48
33.34
20.30
21.10
29.40
31.84
32.65
31.38
28.50
22.54
43.25
23.48
27.99
20.95
Debt to Equity
0.58
0.45
0.29
2.24
2.08
1.66
1.38
1.87
1.64
1.50
1.38
1.57
1.50
1.53
1.48
1.38
   
Gross Margin %
36.07
36.71
37.46
37.40
36.81
38.24
39.21
39.40
38.75
38.30
37.89
37.90
38.86
37.84
37.21
37.55
Operating Margin %
7.74
9.51
10.63
11.06
9.09
9.67
11.53
11.48
11.08
10.77
10.21
8.77
13.12
9.04
9.76
8.34
Net Margin %
5.52
7.14
7.92
8.10
4.68
5.11
6.32
6.28
6.06
5.85
5.56
4.75
7.22
4.78
5.40
4.52
   
Total Equity to Total Asset
0.39
0.43
0.45
0.20
0.21
0.24
0.27
0.23
0.24
0.24
0.25
0.23
0.24
0.24
0.24
0.25
LT Debt to Total Asset
0.20
0.13
0.13
0.40
0.39
0.34
0.37
0.37
0.39
0.36
0.34
0.32
0.36
0.36
0.35
0.34
   
Asset Turnover
1.56
1.62
1.76
1.69
1.52
1.41
1.38
1.36
1.46
1.51
1.50
0.34
0.43
0.34
0.39
0.35
Dividend Payout Ratio
0.17
0.16
0.17
0.19
0.35
0.32
0.28
0.29
0.30
0.32
0.34
0.44
0.22
0.46
0.35
0.45
   
Days Sales Outstanding
33.05
30.23
29.16
73.93
82.68
86.10
76.24
68.22
64.04
63.37
59.65
65.27
53.53
67.46
66.02
62.57
Days Accounts Payable
38.62
40.32
39.34
36.72
37.94
49.74
52.36
50.77
49.65
59.58
74.63
73.77
50.79
67.46
65.50
77.85
Days Inventory
72.80
69.94
66.57
64.50
62.53
61.59
58.03
58.83
61.59
68.19
80.81
83.02
66.88
80.86
75.03
93.83
Cash Conversion Cycle
67.23
59.85
56.39
101.71
107.27
97.95
81.91
76.28
75.98
71.98
65.83
74.52
69.62
80.86
75.55
78.55
Inventory Turnover
5.01
5.22
5.48
5.66
5.84
5.93
6.29
6.20
5.93
5.35
4.52
1.10
1.36
1.13
1.22
0.97
COGS to Revenue
0.64
0.63
0.63
0.63
0.63
0.62
0.61
0.61
0.61
0.62
0.62
0.62
0.61
0.62
0.63
0.62
Inventory to Revenue
0.13
0.12
0.11
0.11
0.11
0.10
0.10
0.10
0.10
0.12
0.14
0.57
0.45
0.55
0.52
0.64
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Revenue
7,131
7,723
8,561
8,828
8,573
8,627
9,700
10,877
12,134
12,540
13,174
2,884
3,711
2,931
3,392
3,140
Cost of Goods Sold
4,559
4,888
5,354
5,526
5,417
5,328
5,897
6,592
7,432
7,737
8,182
1,791
2,269
1,822
2,130
1,961
Gross Profit
2,572
2,835
3,207
3,302
3,156
3,299
3,803
4,285
4,702
4,803
4,992
1,093
1,442
1,109
1,262
1,179
Gross Margin %
36.07
36.71
37.46
37.40
36.81
38.24
39.21
39.40
38.75
38.30
37.89
37.90
38.86
37.84
37.21
37.55
   
Selling, General, & Admin. Expense
2,020
2,101
2,297
2,360
2,377
2,465
2,685
3,036
3,357
3,453
3,647
840
955
844
931
917
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
-0
--
-34
--
--
--
--
--
--
--
--
--
--
--
--
Operating Income
552
734
910
976
779
834
1,118
1,249
1,345
1,350
1,345
253
487
265
331
262
Operating Margin %
7.74
9.51
10.63
11.06
9.09
9.67
11.53
11.48
11.08
10.77
10.21
8.77
13.12
9.04
9.76
8.34
   
Interest Income
--
--
15
16
3
3
1
2
2
1
--
--
--
--
--
--
Interest Expense
-77
-45
-57
-90
-145
-148
-133
-132
-162
-162
-50
--
-50
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
647
885
1,106
1,173
648
696
991
1,119
1,185
1,189
1,191
218
437
230
296
228
Tax Provision
-254
-334
-428
-458
-247
-255
-378
-436
-450
-455
-458
-81
-169
-90
-113
-86
Tax Rate %
39.21
37.72
38.70
39.05
38.12
36.64
38.14
38.96
37.97
38.27
38.46
37.16
38.67
39.13
38.18
37.72
Net Income (Continuing Operations)
393
551
678
715
401
441
613
683
735
734
733
137
268
140
183
142
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
393
551
678
715
401
441
613
683
735
734
733
137
268
140
183
142
Net Margin %
5.52
7.14
7.92
8.10
4.68
5.11
6.32
6.28
6.06
5.85
5.56
4.75
7.22
4.78
5.40
4.52
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.41
2.03
2.60
2.92
1.85
2.03
2.80
3.20
3.62
3.77
3.84
0.70
1.39
0.74
0.97
0.74
EPS (Diluted)
1.39
1.98
2.55
2.88
1.83
2.01
2.75
3.14
3.56
3.71
3.77
0.69
1.37
0.72
0.95
0.73
Shares Outstanding (Diluted)
284.5
277.8
266.0
248.8
219.2
219.7
222.6
217.7
206.7
197.7
194.7
197.3
195.9
192.7
192.7
194.7
   
Depreciation, Depletion and Amortization
233
243
249
233
281
271
327
325
429
454
498
112
122
118
126
132
EBITDA
958
1,174
1,412
1,496
1,074
1,115
1,451
1,576
1,776
1,805
1,844
365
610
383
457
394
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Latest Q. Oct13 Jan14 Apr14 Jul14 Oct14
   
  Cash And Cash Equivalents
361
463
403
358
72
795
1,506
1,877
1,285
1,194
433
947
1,194
1,015
772
433
  Marketable Securities
464
615
428
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
825
1,078
831
358
72
795
1,506
1,877
1,285
1,194
433
947
1,194
1,015
772
433
Accounts Receivable
646
640
684
1,788
1,942
2,035
2,026
2,033
2,129
2,177
2,153
2,063
2,177
2,167
2,454
2,153
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
917
956
997
956
900
898
977
1,148
1,360
1,531
2,228
1,795
1,531
1,698
1,805
2,228
Total Inventories
917
956
997
956
900
898
977
1,148
1,360
1,531
2,228
1,795
1,531
1,698
1,805
2,228
Other Current Assets
185
201
230
259
303
326
315
502
307
326
523
448
326
327
356
523
Total Current Assets
2,572
2,874
2,742
3,361
3,217
4,054
4,824
5,560
5,081
5,228
5,337
5,253
5,228
5,207
5,387
5,337
   
  Land And Improvements
64
67
65
65
67
70
72
76
76
80
7,683
--
80
--
7,683
--
  Buildings And Improvements
1,885
1,987
2,081
2,155
847
924
919
960
975
991
--
--
991
--
--
--
  Machinery, Furniture, Equipment
1,817
1,919
1,984
1,995
2,561
2,649
2,745
2,989
3,197
3,522
--
--
3,522
--
--
--
  Construction In Progress
91
85
132
391
222
180
188
173
186
421
--
--
421
--
--
--
Gross Property, Plant and Equipment
4,091
4,323
4,547
4,909
5,328
5,558
5,838
6,260
6,643
7,344
7,810
7,227
7,344
7,513
7,683
7,810
  Accumulated Depreciation
-2,311
-2,550
-2,790
-2,926
-3,107
-3,316
-3,520
-3,791
-4,064
-4,395
-4,587
-4,347
-4,395
-4,502
-4,587
-4,587
Property, Plant and Equipment
1,780
1,774
1,757
1,983
2,221
2,242
2,318
2,469
2,579
2,949
3,223
2,880
2,949
3,011
3,096
3,223
Intangible Assets
136
136
136
53
53
53
53
175
175
175
436
175
175
175
175
436
Other Long Term Assets
117
138
187
203
170
230
267
287
254
222
273
277
222
240
248
273
Total Assets
4,605
4,921
4,822
5,600
5,661
6,579
7,462
8,491
8,089
8,574
9,269
8,585
8,574
8,633
8,906
9,269
   
  Accounts Payable
482
540
577
556
563
726
846
917
1,011
1,263
1,673
1,448
1,263
1,347
1,529
1,673
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
288
286
340
268
214
336
375
388
404
395
377
358
395
295
358
377
Accounts Payable & Accrued Expense
770
826
917
824
777
1,062
1,221
1,305
1,415
1,658
2,050
1,806
1,658
1,642
1,887
2,050
Current Portion of Long-Term Debt
101
307
7
261
299
356
6
506
7
7
8
407
7
7
7
8
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
470
491
509
550
525
596
652
764
804
876
950
821
876
982
944
950
Total Current Liabilities
1,341
1,623
1,433
1,635
1,601
2,014
1,879
2,575
2,226
2,541
3,008
3,034
2,541
2,631
2,838
3,008
   
Long-Term Debt
929
628
624
2,236
2,214
2,257
2,775
3,141
3,124
3,106
3,119
2,711
3,106
3,110
3,111
3,119
Debt to Equity
0.58
0.45
0.29
2.24
2.08
1.66
1.38
1.87
1.64
1.50
1.38
1.57
1.50
1.53
1.48
1.38
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
435
469
495
500
485
498
503
491
498
499
498
503
Other Long-Term Liabilities
546
578
596
614
201
267
292
319
341
349
365
361
349
357
358
365
Total Liabilities
2,816
2,829
2,653
4,485
4,451
5,007
5,441
6,535
6,176
6,494
6,995
6,597
6,494
6,597
6,805
6,995
   
Common Stock
--
--
--
--
--
--
--
1,484
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,227
1,404
1,351
201
223
525
882
517
315
292
29
236
292
177
179
29
Accumulated other comprehensive income (loss)
9
2
-9
-22
-10
-19
-29
-45
-47
-39
-38
-42
-39
-37
-36
-38
Additional Paid-In Capital
553
686
827
936
997
1,066
1,168
1,484
1,645
1,827
2,283
1,794
1,827
1,896
1,958
2,283
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,789
2,093
2,169
1,115
1,210
1,572
2,021
1,956
1,913
2,080
2,274
1,988
2,080
2,036
2,101
2,274
Total Equity to Total Asset
0.39
0.43
0.45
0.20
0.21
0.24
0.27
0.23
0.24
0.24
0.25
0.23
0.24
0.24
0.24
0.25
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
  Net Income
393
551
678
715
401
441
613
683
735
734
733
137
268
140
183
142
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
393
551
678
715
401
441
613
683
735
734
733
137
268
140
183
142
Depreciation, Depletion and Amortization
233
243
249
233
281
271
327
325
429
454
498
112
122
118
126
132
  Change In Receivables
-3
-15
-61
-1,234
-93
-159
-74
-98
-99
-93
-128
140
-34
-16
-205
127
  Change In Inventory
-12
-21
-39
--
53
-1
-80
-137
-170
-157
-346
-266
228
-184
-79
-311
  Change In Prepaid Assets
-3
-1
-5
-9
38
-38
1
--
5
-6
-24
-33
36
-2
-9
-49
  Change In Payables And Accrued Expense
24
32
84
-19
-114
361
109
60
61
155
149
61
-152
33
173
95
Change In Working Capital
-71
-82
214
-846
2
315
99
6
-107
70
-151
-86
154
-34
-133
-138
Change In DeferredTax
-8
-11
-58
-42
-36
-58
2
14
22
12
18
-10
57
-16
-27
4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
58
75
59
101
200
282
136
149
31
50
20
18
1
9
3
7
Cash Flow from Operations
606
776
1,142
161
848
1,251
1,177
1,177
1,110
1,320
1,118
171
602
217
152
147
   
Purchase Of Property, Plant, Equipment
-247
-272
-264
-501
-563
-360
-399
-511
-513
-803
-798
-194
-182
-174
-202
-240
Sale Of Property, Plant, Equipment
5
0
--
12
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-3,232
-543
-110
--
-232
-182
-66
--
--
--
--
--
--
--
--
--
Sale Of Investment
3,366
531
164
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-110
-292
-218
-270
-792
-541
-462
-728
-369
-822
-829
-127
-191
-165
-297
-176
   
Issuance of Stock
100
89
67
51
17
13
13
--
--
103
103
--
103
--
--
--
Repurchase of Stock
-300
-287
-622
-1,702
-264
--
-84
-840
-725
-515
-678
-155
-141
-207
-119
-211
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-205
-96
-308
1,830
35
108
179
788
-501
39
-22
-29
15
-15
39
-61
Cash Flow for Dividends
-67
-87
-110
-134
-138
-139
-167
-197
-220
-234
-247
-59
-58
-63
-62
-64
Other Financing
-3
-0
-11
19
8
31
55
171
113
121
144
18
20
54
44
26
Cash Flow from Financing
-476
-382
-984
64
-342
13
-4
-78
-1,333
-589
-803
-225
-164
-231
-98
-310
   
Net Change in Cash
20
102
-60
-45
-286
723
711
371
-592
-91
-514
-181
247
-179
-243
-339
Capital Expenditure
-247
-272
-264
-501
-563
-360
-399
-511
-513
-803
-798
-194
-182
-174
-202
-240
Free Cash Flow
359
505
878
-340
285
891
778
666
597
517
320
-23
420
43
-50
-93
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Current Oct13 Jan14 Apr14 Jul14 Oct14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Current Oct13 Jan14 Apr14 Jul14 Oct14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of JWN and found 0 Severe Warning Signs, 2 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

JWN Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK