Switch to:
Also traded in: Germany
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  6.90  10.60 
EBITDA Growth (%) 0.00  8.20  16.60 
Operating Income Growth (%) 0.00  8.40  12.00 
EPS without NRI Growth (%) 0.00  24.10  26.90 
Free Cash Flow Growth (%) 0.00  2.30  2.30 
Book Value Growth (%) 0.00  2.30  -8.10 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings * Financial Statement Template: Manufacturing / Mining / Transportation / Utility / Others
Export:Download financial data to Excel Download financial data to CSV Add to batch download list20-Y Financial Download PDF API Excel Add-In
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
TrendDec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Revenue per Share
10.34
16.57
16.00
13.36
13.69
14.13
15.44
16.68
18.55
18.46
4.27
4.40
4.57
4.70
4.79
EBITDA per Share
2.26
1.41
3.51
3.01
3.00
3.32
3.18
3.86
4.53
4.51
1.06
1.12
1.17
1.13
1.09
EBIT per Share
1.07
-0.30
1.91
1.75
1.69
1.95
1.80
2.48
3.04
3.02
0.70
0.77
0.81
0.75
0.70
Earnings per Share (diluted)
-0.36
-2.02
0.21
0.51
0.52
0.66
0.48
1.19
1.51
1.51
0.35
0.38
0.41
0.37
0.35
eps without NRI
-0.36
-2.02
0.22
0.51
0.52
0.66
0.48
1.19
1.51
1.51
0.35
0.38
0.41
0.37
0.35
Owner Earnings per Share (TTM)
--
--
--
--
--
1.29
2.39
2.14
2.61
2.61
2.14
2.28
2.07
2.23
2.61
Free Cashflow per Share
0.32
0.89
1.71
2.86
1.60
1.35
2.40
2.33
2.39
2.38
0.51
0.42
0.52
0.61
0.82
Dividends per Share
--
--
--
--
--
0.19
0.82
1.02
1.08
1.08
0.27
0.27
0.27
0.27
0.27
Book Value per Share
9.50
7.02
8.66
9.19
9.86
10.56
10.66
10.95
10.06
10.06
10.95
10.93
11.08
10.02
10.06
Tangible Book per Share
-8.02
-9.72
-10.67
-9.54
-9.81
-8.49
-7.92
-6.71
-8.26
-8.26
-6.71
-6.56
-7.00
-8.45
-8.26
Total Debt per Share
24.52
23.64
17.24
13.84
18.44
13.31
12.71
12.41
13.59
13.59
12.41
12.34
12.31
13.59
13.59
Month End Stock Price
--
--
13.79
13.80
13.50
20.24
29.55
34.65
37.03
38.86
34.65
37.93
37.40
35.50
37.03
   
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Return on Equity %
--
-24.51
2.45
5.83
5.58
6.60
4.63
11.18
14.63
14.44
13.06
14.08
15.25
14.19
13.98
Return on Assets %
--
-4.98
0.55
1.59
1.55
1.90
1.35
3.23
3.85
3.82
3.75
4.03
4.24
3.64
3.35
Return on Capital - Joel Greenblatt %
--
-3.41
24.11
28.13
20.17
22.65
27.72
35.50
41.88
42.35
38.58
41.12
45.68
43.13
39.98
Return on Invested Capital %
--
-0.33
4.28
6.39
6.69
4.69
3.75
7.78
8.61
8.63
8.04
8.42
9.43
8.69
8.00
Weighted Average Cost Of Capital (WACC) %
--
--
--
--
9.42
9.93
11.41
11.12
8.61
8.69
11.12
10.47
8.58
7.78
8.61
   
Gross Margin %
43.11
40.56
42.34
44.81
45.12
44.63
43.30
44.22
43.27
43.27
43.20
44.32
44.33
43.29
41.25
Operating Margin %
9.65
-0.71
11.29
14.81
14.94
13.60
11.81
15.97
16.19
16.19
15.96
17.06
17.70
15.90
14.20
Net Margin %
-3.47
-12.21
1.34
3.83
3.83
4.69
3.12
7.16
8.13
8.13
8.30
8.62
9.04
7.84
7.08
FCF Margin %
3.08
5.38
10.71
21.42
11.66
9.59
15.52
13.97
12.89
12.89
12.03
9.65
11.44
13.02
17.18
   
Debt to Equity
2.58
3.37
1.99
1.51
1.87
1.26
1.19
1.13
1.35
1.35
1.13
1.13
1.11
1.36
1.35
Total Equity to Total Asset
0.22
0.18
0.27
0.28
0.28
0.29
0.29
0.29
0.24
0.24
0.29
0.28
0.27
0.24
0.24
LT Debt to Total Asset
0.57
0.61
0.48
0.42
0.38
0.36
0.34
0.33
0.30
0.30
0.33
0.32
0.30
0.30
0.30
   
Asset Turnover
--
0.41
0.41
0.41
0.41
0.41
0.43
0.45
0.47
0.47
0.11
0.12
0.12
0.12
0.12
Dividend Payout Ratio
--
--
--
--
--
0.29
1.71
0.85
0.72
0.72
0.77
0.71
0.66
0.73
0.77
   
Days Sales Outstanding
92.11
58.87
52.84
54.68
57.55
63.65
59.50
61.93
70.78
70.78
60.41
75.80
73.91
76.92
68.47
Days Accounts Payable
170.34
98.23
96.15
104.83
129.68
130.41
129.00
130.55
148.29
148.29
125.05
165.34
156.83
151.46
138.51
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-78.23
-39.36
-43.31
-50.15
-72.13
-66.76
-69.50
-68.62
-77.51
-77.51
-64.64
-89.54
-82.92
-74.54
-70.04
   
Inventory Turnover
COGS to Revenue
0.57
0.59
0.58
0.55
0.55
0.55
0.57
0.56
0.57
0.57
0.57
0.56
0.56
0.57
0.59
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Income StatementAnnual (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Revenue
1,103
1,771
1,730
1,815
1,886
1,963
2,173
2,365
2,640
2,640
606
632
658
667
682
Cost of Goods Sold
627
1,053
997
1,002
1,035
1,087
1,232
1,319
1,498
1,498
344
352
367
378
401
Gross Profit
475
718
732
813
851
876
941
1,046
1,142
1,142
262
280
292
289
281
Gross Margin %
43.11
40.56
42.34
44.81
45.12
44.63
43.30
44.22
43.27
43.27
43.20
44.32
44.33
43.29
41.25
   
Selling, General, & Admin. Expense
242
384
365
373
389
419
490
471
502
502
114
122
124
129
129
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
127
347
172
171
180
190
194
197
213
213
51
51
52
54
56
Operating Income
106
-13
195
269
282
267
257
378
427
427
97
108
117
106
97
Operating Margin %
9.65
-0.71
11.29
14.81
14.94
13.60
11.81
15.97
16.19
16.19
15.96
17.06
17.70
15.90
14.20
   
   Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Interest Expense
-162
-215
-173
-141
-143
-119
-105
-86
-91
-91
-21
-21
-22
-24
-24
Net Interest Income
-162
-215
-173
-141
-143
-119
-105
-86
-91
-91
-21
-21
-22
-24
-24
Other Income (Expense)
8
-20
12
-31
-49
4
-3
-27
5
5
2
2
-0
0
3
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
-48
-248
34
97
90
152
149
265
341
341
78
89
94
82
75
Tax Provision
10
31
-11
-27
-18
-60
-82
-96
-126
-126
-27
-35
-35
-30
-27
Tax Rate %
20.70
12.68
32.36
28.10
19.78
39.31
54.62
36.11
36.98
36.98
35.26
38.83
36.90
36.14
35.77
Net Income (Continuing Operations)
-38
-216
23
70
72
92
68
169
215
215
50
55
60
52
48
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-38
-216
23
70
72
92
68
169
215
215
50
55
60
52
48
Net Margin %
-3.47
-12.21
1.34
3.83
3.83
4.69
3.12
7.16
8.13
8.13
8.30
8.62
9.04
7.84
7.08
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.36
-2.02
0.21
0.52
0.53
0.67
0.49
1.21
1.53
1.53
0.36
0.39
0.42
0.37
0.35
EPS (Diluted)
-0.36
-2.02
0.21
0.51
0.52
0.66
0.48
1.19
1.51
1.51
0.35
0.38
0.41
0.37
0.35
Shares Outstanding (Diluted Average)
106.7
106.9
108.1
135.9
137.8
139.0
140.8
141.8
142.3
142.3
141.8
143.9
144.1
141.8
142.3
   
Depreciation, Depletion and Amortization
127
183
172
171
180
190
194
197
213
213
51
51
52
54
56
EBITDA
241
150
379
410
413
461
448
548
645
645
150
161
168
160
155
   
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Latest Q. Dec14 Mar15 Jun15 Sep15 Dec15
   
  Cash And Cash Equivalents
204
158
364
119
97
109
192
153
155
155
153
178
205
125
155
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
204
158
364
119
97
109
192
153
155
155
153
178
205
125
155
Accounts Receivable
278
286
250
272
297
342
354
401
512
512
401
525
533
562
512
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
419
309
328
864
978
1,130
1,246
1,521
1,779
1,779
1,521
1,514
1,643
1,697
1,779
Total Current Assets
902
753
942
1,255
1,373
1,581
1,792
2,075
2,446
2,446
2,075
2,217
2,381
2,384
2,446
   
Investments And Advances
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Land And Improvements
430
352
379
386
391
400
392
388
386
386
388
--
--
--
386
  Buildings And Improvements
286
315
355
391
418
464
502
537
565
565
537
--
--
--
565
  Machinery, Furniture, Equipment
91
123
156
177
207
238
264
283
341
341
283
--
--
--
341
  Construction In Progress
33
85
27
23
34
15
19
26
45
45
26
--
--
--
45
Gross Property, Plant and Equipment
839
875
917
980
1,049
1,116
1,176
1,235
1,337
1,337
1,235
1,248
1,288
1,300
1,337
  Accumulated Depreciation
-66
-154
-233
-300
-362
-416
-473
-507
-570
-570
-507
-519
-538
-553
-570
Property, Plant and Equipment
773
722
683
681
687
701
704
728
767
767
728
728
750
747
767
Intangible Assets
1,869
1,789
2,548
2,537
2,679
2,604
2,582
2,496
2,524
2,524
2,496
2,480
2,565
2,538
2,524
   Goodwill
1,618
1,525
1,528
1,554
1,680
1,680
1,705
1,705
1,796
1,796
1,705
1,715
1,795
1,794
1,796
Other Long Term Assets
987
894
78
53
40
37
50
53
54
54
53
51
59
57
54
Total Assets
4,531
4,158
4,251
4,525
4,779
4,922
5,127
5,352
5,792
5,792
5,352
5,476
5,755
5,727
5,792
   
  Accounts Payable
293
283
263
288
368
388
436
472
608
608
472
638
630
628
608
  Total Tax Payable
--
--
3
3
1
1
2
6
5
5
6
6
9
13
5
  Other Accrued Expense
151
161
151
156
132
141
192
231
257
257
231
208
225
240
257
Accounts Payable & Accrued Expense
444
444
417
447
500
530
630
708
871
871
708
852
863
880
871
Current Portion of Long-Term Debt
16
5
226
--
696
44
33
18
154
154
18
18
18
145
154
  Current Deferred Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Current Deferred Taxes Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
-0
--
-0
520
--
713
772
865
1,201
1,201
865
850
1,095
1,123
1,201
Total Current Liabilities
460
448
642
967
1,196
1,287
1,435
1,591
2,226
2,226
1,591
1,720
1,976
2,148
2,226
   
Long-Term Debt
2,601
2,523
2,047
1,876
1,817
1,775
1,735
1,737
1,719
1,719
1,737
1,732
1,728
1,724
1,719
   Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
2.58
3.37
1.99
1.51
1.87
1.26
1.19
1.13
1.35
1.35
1.13
1.13
1.11
1.36
1.35
PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
NonCurrent Deferred Liabilities
378
336
328
326
324
319
355
333
301
301
333
332
329
322
301
Minority Interest
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
78
100
92
112
99
98
121
144
160
160
144
142
151
156
160
Total Liabilities
3,517
3,407
3,110
3,280
3,436
3,479
3,645
3,804
4,406
4,406
3,804
3,926
4,183
4,350
4,406
   
Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-42
-258
-235
-165
-93
-27
-72
-46
17
17
-46
-30
-9
6
17
Accumulated other comprehensive income (loss)
27
-22
19
27
28
35
19
-2
-40
-40
-2
-20
-17
-31
-40
Additional Paid-In Capital
1,027
1,029
1,355
1,382
1,406
1,434
1,534
1,594
1,408
1,408
1,594
1,599
1,596
1,400
1,408
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,014
751
1,142
1,245
1,343
1,444
1,482
1,547
1,386
1,386
1,547
1,550
1,572
1,377
1,386
Total Equity to Total Asset
0.22
0.18
0.27
0.28
0.28
0.29
0.29
0.29
0.24
0.24
0.29
0.28
0.27
0.24
0.24
   
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
   
  Net Income
-38
-216
23
70
72
92
68
169
215
215
50
55
60
52
48
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-38
-216
23
70
72
92
68
169
215
215
50
55
60
52
48
Depreciation, Depletion and Amortization
127
183
172
171
180
190
194
197
213
213
51
51
52
54
56
  Change In Receivables
105
105
18
106
2
-80
12
-52
-127
-127
37
-128
-11
-25
37
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-99
4
-3
30
-38
39
36
61
136
136
-47
106
12
29
-10
Change In Working Capital
7
109
16
137
-37
-41
48
8
9
9
-10
-22
0
4
27
Change In DeferredTax
-22
-56
-9
-2
-4
-4
23
-25
5
5
4
-3
-6
-5
19
Stock Based Compensation
7
-4
16
20
17
23
67
28
12
12
2
3
3
3
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
17
209
32
73
77
29
34
54
22
22
6
4
5
6
7
Cash Flow from Operations
97
225
251
468
306
290
434
431
475
475
104
86
114
115
160
   
Purchase Of Property, Plant, Equipment
-63
-130
-66
-79
-86
-102
-97
-101
-135
-135
-31
-25
-39
-28
-42
Sale Of Property, Plant, Equipment
0
81
8
2
0
6
0
1
0
--
--
--
--
--
--
Purchase Of Business
-2,309
-155
-7
-51
-215
-1
-46
-32
-118
-118
-1
-22
-93
-0
-3
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-11
-669
-120
-127
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
31
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
-13
1
7
1
0
-4
-126
-281
-295
-295
-91
9
-126
-58
-120
Cash Flow from Investing
-2,385
-172
-69
-796
-420
-228
-268
-413
-548
-548
-123
-38
-259
-86
-165
   
Issuance of Stock
711
--
310
5
6
3
25
28
23
23
7
9
5
5
4
Repurchase of Stock
--
-0
--
--
--
--
--
--
-228
-228
--
-10
-12
-206
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
1,782
-95
-286
-442
--
-124
-49
-8
129
129
-15
36
-15
110
-3
Cash Flow for Dividends
--
--
--
--
--
-26
-79
-140
-152
-152
-35
-38
-38
-38
-37
Other Financing
--
-0
-1
521
87
93
26
72
322
322
5
-12
230
27
77
Cash Flow from Financing
2,492
-95
23
83
93
-54
-77
-49
95
95
-39
-15
170
-102
41
   
Net Change in Cash
204
-46
206
-245
-22
11
83
-39
2
2
-62
26
26
-80
30
Capital Expenditure
-63
-130
-66
-79
-86
-102
-97
-101
-135
-135
-31
-25
-39
-28
-42
Free Cash Flow
34
95
185
389
220
188
337
330
340
340
73
61
75
87
117
   
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Current Dec14 Mar15 Jun15 Sep15 Dec15
   
PE Ratio(TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Owner Earnings (TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Operating-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Current Dec14 Mar15 Jun15 Sep15 Dec15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net-Net Working Capital (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only