10 Year Financial Data of KB Home (KBH)

21.18 (1y: +168%)

Market Cap	1.84 B	P/E(ttm)
Enterprise Value	3.18 B	P/B	4.40

KBH- NYSE (USA)
KB Home

Currently 1/5

Business Predictability Rank: 1-Star
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$21.18

4 Severe Warning Signs 3 Medium Warning Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	-19.8	-15.2	23.4
EBITDA Growth (%)	0	-62.3	0
Free Cash Flow Growth (%)	0	0	0
Book Value Growth (%)	-18.6	-18.6	16.6

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Nov03	Nov04	Nov05	Nov06	Nov07	Nov08	Nov09	Nov10	Nov11	Nov12	TTM	Feb12	May12	Aug12	Nov12	Feb13

Revenue per Share ($)	69.43	83.59	107	133	83.12	39.13	23.85	20.68	17.08	20.23	21.99	3.30	3.93	5.49	7.50	5.07
EBITDA per Share	6.96	9.47	15.62	9.41	-16.90	-10.98	-2.95	-0.10	-1.22	-0.13	0.25	-0.38	-0.18	0.17	0.25	0.01
Free Cashflow per Share	5.33	-1.60	-0.87	8.37	15.47	4.40	4.55	-1.75	-4.51	0.43	-0.81	-1.43	0.25	0.18	1.42	-2.66
Earnings per Share ($)	4.40	5.70	9.53	5.82	-12.04	-12.59	-1.33	-0.90	-2.32	-0.76	-0.33	-0.59	-0.31	0.04	0.10	-0.16
Dividends Per Share	0.15	0.50	0.75	1.00	1.00	0.81	0.25	0.25	0.25	0.14	0.10	0.06	0.03	0.03	0.03	0.03
Book Value per Share	18.90	24.37	32.26	35.27	23.97	10.71	9.24	8.22	5.75	4.89	5.96	5.11	4.79	4.81	4.89	5.96
Month End Stock Price	34.58	43.95	69.77	51.69	20.89	11.63	13.55	11.30	7.35	14.36	18.69	11.42	7.25	11.04	14.36	18.69
Ratios	Annuals											Quarterly
Fiscal Period	Nov03	Nov04	Nov05	Nov06	Nov07	Nov08	Nov09	Nov10	Nov11	Nov12	Latest Q.	Feb12	May12	Aug12	Nov12	Feb13

Return on Equity %	23.30	23.40	29.50	16.50	-50.20	-118	-14.40	-11.00	-40.40	-15.60	-10.40	-46.40	-26.00	3.60	8.00	-10.40
Return on Assets %	8.80	8.20	10.90	5.40	-16.30	-24.10	-3.00	-2.20	-7.10	-2.30	-1.60	-7.60	-4.00	0.40	1.20	-1.60
Return on Capital - Joel Greenblatt %	23.70	24.20	30.70	17.30	-68.50	-65.80	-22.00	-0.90	-6.90	-0.80	--	-8.00	-4.00	3.60	5.60	--
Debt to Equity	0.88	1.00	0.86	1.07	1.17	2.34	2.57	2.81	3.58	4.57	4.15	4.03	4.28	4.64	4.57	4.15

Gross Margin %	23.40	24.50	27.00	19.50	-6.50	-9.40	4.10	17.70	13.90	15.40	14.80	10.40	17.30	17.90	14.70	14.80
Operating Margin %	9.60	11.00	14.40	6.90	-20.60	-28.40	-12.70	-0.70	-7.30	-0.70	0.10	-11.50	-4.60	3.10	3.20	0.10
Net Margin %	6.30	6.80	8.90	4.40	-14.50	-32.20	-5.60	-4.40	-13.60	-3.80	-3.10	-18.00	-8.00	0.80	1.30	-3.10

Days Sales Outstanding	40.50	34.40	22.50	22.00	16.80	43.20	67.60	24.80	18.40	15.20	14.80	25.90	22.20	20.30	10.20	14.80
Days Inventory	235	284	325	266	177	232	313	473	558	472	514	697	628	462	315	514
Inventory Turnover	1.60	1.30	1.10	1.40	2.10	1.60	1.20	0.80	0.70	0.80	0.20	0.10	0.10	0.20	0.30	0.20

Debt to Revenue	0.24	0.29	0.26	0.28	0.34	0.64	1.00	1.12	1.20	1.10	4.88	6.24	5.23	4.07	2.98	4.88
COGS to Revenue	0.77	0.76	0.73	0.80	1.06	1.09	0.96	0.82	0.86	0.85	0.85	0.90	0.83	0.82	0.85	0.85
Inventory to Revenue	0.49	0.59	0.65	0.59	0.52	0.69	0.82	1.07	1.32	1.09	4.81	6.87	5.71	4.17	2.95	4.81
Interest Exp. to Revenue %	-0.22	-0.10	-0.16	-0.11	0.45	1.06	-2.43	-4.16	-3.67	-4.44	-3.73	-6.35	-4.74	-5.41	-2.74	-3.73

Asset Turnover	1.38	1.21	1.22	1.22	1.13	0.75	0.53	0.51	0.52	0.61	0.14	0.11	0.13	0.17	0.23	0.14
Buyback Ratio	-9.90	-13.40	-12.10	-13.50	1.30	0.70	3.00	2.70	1.00	1.00	882	0.40	0.70	-3.00	-1.80	882
Dividend Payout Ratio	0.03	0.09	0.08	0.17	--	--	--	--	--	--	--	--	--	0.59	0.25	--
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Nov03	Nov04	Nov05	Nov06	Nov07	Nov08	Nov09	Nov10	Nov11	Nov12	TTM	Feb12	May12	Aug12	Nov12	Feb13

Revenue	5,851	7,053	9,442	11,004	6,417	3,034	1,825	1,590	1,316	1,560	1,708	255	303	425	578	403
Cost of Goods Sold	4,479	5,326	6,888	8,854	6,831	3,319	1,750	1,308	1,133	1,321	1,436	228	250	349	493	343
Gross Profit	1,372	1,727	2,554	2,150	-415	-285	74.94	282	182	240	273	26.37	52.49	75.89	84.85	59.55

Selling, General, &Admin. Expense	766	939	1,186	1,380	825	501	306	293	248	251	255	55.69	66.47	62.78	66.22	59.10
Earnings Before DDA	586	799	1,380	780	-1,305	-851	-226	-7.64	-94.25	-9.94	19.91	-28.93	-13.59	13.47	19.11	0.92

Depreciation, Depletion and Amortization	23.28	23.86	23.45	24.17	19.75	9.32	5.24	3.29	2.03	1.62	1.70	0.39	0.39	0.37	0.48	0.47

Operating Income	563	775	1,357	756	-1,324	-861	-231	-10.93	-96.28	-11.56	18.21	-29.32	-13.98	13.11	18.63	0.45
Interest Income/Expense	-12.99	-7.20	-14.66	-12.58	28.64	32.01	-44.25	-66.21	-48.33	-69.29	-68.17	-16.15	-14.36	-22.94	-15.83	-15.04
Net Income	371	481	842	482	-929	-976	-102	-69.37	-179	-58.95	-25.61	-45.80	-24.14	3.26	7.72	-12.46

Earnings per Share ($)	4.40	5.70	9.53	5.82	-12.04	-12.59	-1.33	-0.90	-2.32	-0.76	-0.33	-0.59	-0.31	0.04	0.10	-0.16
Total Shares Outstanding	84.27	84.37	88.40	82.88	77.19	77.53	76.53	76.89	77.04	77.11	79.40	77.09	77.11	77.36	77.10	79.40
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Nov03	Nov04	Nov05	Nov06	Nov07	Nov08	Nov09	Nov10	Nov11	Nov12	Latest Q.	Feb12	May12	Aug12	Nov12	Feb13

Cash and cash equivalents	138	234	145	655	1,325	1,142	1,175	904	415	525	624	304	314	420	525	624
Accounts Receivable	650	665	581	662	296	359	338	108	66.18	64.82	65.63	72.44	74.03	94.83	64.82	65.63
Inventory	2,883	4,143	6,128	6,455	3,312	2,107	1,501	1,697	1,732	1,707	1,938	1,748	1,728	1,769	1,707	1,938
Other Current Assets	-0.00	-0.00	-0.00	0.00	-0.00	115	114	115	64.48	42.36	44.62	63.89	63.18	46.11	42.36	44.62
Total Current Assets	3,671	5,042	6,854	7,772	4,933	3,723	3,128	2,825	2,277	2,339	2,672	2,189	2,179	2,330	2,339	2,672

Property, Plant and Equipment	--	--	--	--	--	--	--	--	7.80	7.92	7.89	7.84	7.62	7.71	7.92	7.89
Intangible Assets	229	249	243	234	67.97	--	--	--	--	--	--	--	--	--	--	--
Other Long Term Assets	335	544	650	1,009	705	322	308	285	227	215	221	209	207	211	215	221
Total Assets	4,236	5,836	7,747	9,014	5,706	4,044	3,436	3,110	2,513	2,562	2,901	2,406	2,394	2,549	2,562	2,901

Accounts Payable	1,161	1,605	2,286	2,751	1,676	1,272	901	700	378	276	354	319	436	292	276	354
Current Portion of Long-Term Debt	132	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--
Other Current Liabilities	0.00	--	--	--	--	--	--	--	101	183	107	99.61	--	154	183	107
Total Current Liabilities	1,293	1,605	2,286	2,751	1,676	1,272	901	700	479	459	461	419	436	446	459	461

Long-Term Debt	1,261	2,048	2,464	3,126	2,162	1,942	1,820	1,776	1,584	1,723	1,964	1,587	1,583	1,728	1,723	1,964
Other Long-Term Liabilities	89.23	127	145	215	17.80	0.00	7.05	2.62	7.49	3.19	2.29	6.10	5.50	3.27	3.19	2.29
Total Liabilities	2,643	3,780	4,895	6,092	3,855	3,214	2,729	2,478	2,070	2,185	2,428	2,012	2,024	2,177	2,185	2,428

Common Stock	54.08	55.14	114	115	115	115	115	115	115	115	115	115	115	115	115	115
Retained Earnings	1,462	1,904	2,620	2,975	1,969	927	806	718	520	450	436	469	443	444	450	436
Additional Paid-In Capital	538	596	772	826	852	865	861	874	884	889	783	886	887	889	889	783
Treasury Stock	-327	-394	-528	-922	-929	-930	-931	-932	-932	-934	-718	-932	-932	-932	-934	-718
Total Equity	1,593	2,056	2,852	2,923	1,851	831	707	632	443	377	473	394	370	372	377	473
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Nov03	Nov04	Nov05	Nov06	Nov07	Nov08	Nov09	Nov10	Nov11	Nov12	TTM	Feb12	May12	Aug12	Nov12	Feb13

Net Income	371	481	842	482	-929	-976	-102	-69.37	-179	-58.95	-25.61	-45.80	-24.14	3.26	7.72	-12.46
Depreciation, Depletion and Amortization	23.28	23.86	23.45	24.17	19.75	9.32	5.24	3.29	2.03	1.62	1.70	0.39	0.39	0.37	0.48	0.47
Cash Flow from Others	68.12	-617	-919	209	2,104	1,308	446	-67.89	-171	91.95	-42.92	-64.17	43.45	10.45	102	-199
Cash Flow from Operations	462	-112	-52.92	716	1,194	341	350	-134	-348	34.62	-66.83	-110	19.70	14.08	110	-211

Investment for Property, Plant & Equipement	-13.05	-23.17	-24.00	-22.12	--	--	-1.38	-0.42	-0.24	-1.75	-1.75	-0.43	-0.16	-0.46	-0.70	-0.43
Cash Flow from Acquisitions	--	-122	--	--	--	--	--	--	--	--	--	--	--	--	--	--
Cash Flow from Investing	-115	-257	-97.97	-201	487	-168	-21.30	-16.09	13.10	-0.76	-7.61	6.12	-2.16	-2.15	-2.57	-0.73

Net Issuance of Stock	-71.51	-1.86	-32.96	-329	5.41	5.99	2.46	1.50	1.80	-1.21	108	0.18	0.18	0.10	-1.66	110
Net Issuance of Debt	-444	538	233	403	-764	-319	-277	--	-138	98.01	308	3.23	-5.57	83.43	16.92	213
Cash Flow for Dividends	-11.81	-39.16	-130	-78.26	-77.17	-62.97	-19.10	-19.22	-19.24	-10.60	-7.87	-4.82	-1.93	-1.93	-1.93	-2.09
Other Financing	-11.98	-32.39	0.00	-9.51	-306	--	1.11	-102	0.00	-12.45	-15.76	-5.82	0.36	11.63	-18.62	-9.13
Cash Flow from Financing	-539	465	70.68	-13.73	-1,142	-376	-292	-119	-156	73.76	393	-7.23	-6.96	93.23	-5.28	312

Net Change in Cash	-192	96.08	-80.21	501	540	-202	36.44	-270	-490	108	318	-111	10.59	105	103	99.87

Free Cash Flow	449	-135	-76.91	694	1,194	341	349	-134	-348	32.87	-68.58	-110	19.54	13.62	110	-211
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Nov03	Nov04	Nov05	Nov06	Nov07	Nov08	Nov09	Nov10	Nov11	Nov12	Latest Q.	Feb12	May12	Aug12	Nov12	Feb13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Nov03	Nov04	Nov05	Nov06	Nov07	Nov08	Nov09	Nov10	Nov11	Nov12	Latest Q.	Feb12	May12	Aug12	Nov12	Feb13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

KBH Quarterly/Annuals Reports

KBH: 10-K - KB HOME (0000795266) (Filer): (10-K) - 2013-01-18
KBH: 10-Q - KB HOME (0000795266) (Filer): (10-Q) - 2012-10-09
KBH: 10-Q - KB HOME (0000795266) (Filer): (10-Q) - 2012-07-09
KBH: 10-Q - KB HOME (0000795266) (Filer): (10-Q) - 2012-04-09
KBH: 10-K - KB HOME (0000795266) (Filer): (10-K) - 2012-01-30

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

KBH Quarterly/Annuals Reports