Switch to:
Also traded in: Germany
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.30  0.00  33.80 
EBITDA Growth (%) 0.00  0.00  199.90 
Operating Income Growth (%) 0.00  0.00  372.90 
EPS without NRI Growth (%) 0.00  0.00  318.90 
Free Cash Flow Growth (%) 0.00  0.00  -116.20 
Book Value Growth (%) 7.50  0.00  22.90 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings.
Export:Download financial data to Excel Download financial data to CSV Add to batch download list20-Y Financial Download PDF API Excel Add-In
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
TrendDec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM
Preliminary
Mar15 Jun15 Sep15 Dec15 Mar16
Preliminary
   
Revenue per Share
--
18.06
10.82
12.04
10.78
14.84
12.18
5.98
2.24
3.90
2.39
3.65
EBITDA per Share
--
4.72
1.21
0.91
1.43
4.57
1.42
3.76
-0.34
0.64
0.20
0.91
EBIT per Share
--
3.82
0.52
0.22
0.73
3.69
0.49
3.58
-0.53
0.39
-0.04
0.67
Earnings per Share (diluted)
--
2.96
--
1.82
0.52
2.42
0.44
2.19
-0.18
0.24
-0.03
0.41
eps without NRI
--
2.96
--
1.82
0.54
2.42
0.44
2.19
-0.18
0.24
-0.03
0.41
Owner Earnings per Share (TTM)
--
--
--
--
--
--
--
--
--
--
--
--
Free Cashflow per Share
--
2.30
-1.89
1.40
1.66
-0.45
--
0.04
-1.11
1.20
-0.40
--
Dividends per Share
--
--
--
--
--
--
--
--
--
--
--
--
Book Value per Share
--
18.50
12.92
12.35
13.03
16.02
16.33
15.10
15.58
15.95
16.02
16.33
Tangible Book per Share
--
17.39
11.79
10.64
11.72
14.90
15.22
13.86
14.05
14.41
14.90
15.22
Total Debt per Share
--
0.78
0.77
5.46
3.61
5.50
4.97
6.82
5.29
5.39
5.50
4.97
Month End Stock Price
--
--
--
11.96
11.65
12.31
13.74
12.26
12.33
10.97
12.31
--
   
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM
Preliminary
Mar15 Jun15 Sep15 Dec15 Mar16
Preliminary
   
Return on Equity %
--
32.04
1.89
13.09
4.03
16.79
2.41
60.33
-4.71
5.96
-0.81
10.15
Return on Assets %
--
24.99
1.08
2.77
0.88
3.87
0.56
14.08
-1.10
1.31
-0.18
2.43
Return on Invested Capital %
--
88.12
5.08
13.57
4.35
18.29
2.63
67.29
-5.06
6.33
-0.88
11.23
Weighted Average Cost Of Capital (WACC) %
--
--
--
--
--
--
11.29
--
13.13
--
--
--
   
Gross Margin %
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
Operating Margin %
21.88
21.14
4.82
1.83
6.78
24.87
2.88
59.79
-23.50
9.86
-1.82
18.35
Net Margin %
18.67
17.77
2.94
12.31
4.87
16.31
3.15
36.70
-7.88
6.11
-1.21
11.37
FCF Margin %
12.77
12.74
-17.48
11.64
15.41
-3.02
--
0.73
-49.53
30.75
-16.74
--
   
Debt to Equity
--
0.04
0.06
0.44
0.28
0.34
0.30
0.45
0.34
0.34
0.34
0.30
Total Equity to Total Asset
--
0.72
0.39
0.22
0.22
0.24
0.24
0.24
0.22
0.22
0.24
0.24
LT Debt to Total Asset
--
0.03
0.02
0.10
0.06
0.08
0.07
0.11
0.08
0.07
0.08
0.07
   
Asset Turnover
--
1.41
0.37
0.23
0.18
0.24
0.18
0.10
0.04
0.05
0.04
0.05
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
   
   
Income StatementAnnual (USD $) View: Quarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM
Preliminary
Mar15 Jun15 Sep15 Dec15 Mar16
Preliminary
   
   Interest Income
1
-1
3
10
14
13
9
4
3
3
3
0
   Interest Expense
-1
--
-8
-56
-74
-86
-120
-21
-23
-4
-75
-19
Net Interest Income
0
-1
-5
-45
-60
-74
-111
-17
-19
-1
-72
-19
Non Interest Income
867
917
554
1,021
1,316
1,601
1,286
696
262
360
318
345
Revenue
867
915
549
975
1,256
1,528
1,175
679
243
359
246
327
   
Credit Losses Provision
--
--
--
--
--
--
--
--
--
--
--
--
Selling, General, & Admin. Expense
627
621
437
759
973
880
875
226
224
243
187
221
   SpecialCharges
--
28
23
71
58
120
121
8
42
45
25
9
Other Noninterest Expense
51
101
85
198
198
267
267
47
76
81
64
46
Operating Income
190
194
26
18
85
380
34
406
-57
35
-4
60
Operating Margin %
21.88
21.14
4.82
1.83
6.78
24.87
2.88
59.79
-23.50
9.86
-1.82
18.35
   
Other Income (Expense)
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
190
194
26
18
85
380
34
406
-57
35
-4
60
Tax Provision
-28
-31
-10
102
-23
-131
3
-157
38
-13
1
-23
Tax Rate %
14.67
15.94
38.88
-573.71
26.71
34.44
-9.38
38.62
66.45
38.06
33.53
38.02
Net Income (Continuing Operations)
162
163
16
120
62
249
37
249
-19
22
-3
37
Net Income (Discontinued Operations)
--
--
--
0
-1
--
--
--
--
--
--
--
Net Income
162
163
16
120
61
249
37
249
-19
22
-3
37
Net Margin %
18.67
17.77
2.94
12.31
4.87
16.31
3.15
36.70
-7.88
6.11
-1.21
11.37
   
Preferred dividends
55
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
2.96
--
1.84
0.54
2.48
0.45
2.25
-0.18
0.24
-0.03
0.42
EPS (Diluted)
--
2.96
--
1.82
0.52
2.42
0.44
2.19
-0.18
0.24
-0.03
0.41
Shares Outstanding (Diluted Average)
--
50.7
50.7
81.0
116.5
102.9
89.6
113.6
108.6
92.1
102.9
89.6
   
Depreciation, Depletion and Amortization
46
46
35
56
81
90
92
21
21
24
25
22
EBITDA
236
239
61
73
167
470
125
427
-36
59
21
82
   
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Latest Q.
Preliminary
Mar15 Jun15 Sep15 Dec15 Mar16
Preliminary
   
Cash and cash equivalents
--
608
428
674
579
581
647
991
541
628
581
647
Money Market Investments
--
--
--
183
3
3
3
333
4
8
3
3
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
Securities & Investments
--
248
903
2,737
2,808
2,543
2,623
2,747
2,803
2,862
2,543
2,623
Accounts Receivable
--
130
147
1,433
1,189
681
656
1,083
871
1,191
681
656
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
--
76
83
147
134
95
93
129
117
99
95
93
Intangible Assets
--
56
57
209
153
100
101
147
145
143
100
101
   Goodwill
--
5
--
--
17
16
16
--
17
--
16
--
Other Assets
--
184
69
1,614
1,965
2,047
2,073
1,903
2,106
1,918
2,047
2,073
Total Assets
--
1,302
1,688
6,997
6,831
6,051
6,196
7,332
6,586
6,850
6,051
6,196
   
Total Deposits
--
--
--
--
--
--
--
--
--
--
--
--
Accounts Payable
--
136
142
1,131
842
425
713
861
777
541
425
713
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
--
39
39
667
422
496
452
805
499
499
496
452
Debt to Equity
--
0.04
0.06
0.44
0.28
0.34
0.30
0.45
0.34
0.34
0.34
0.30
Minority Interest
--
--
--
--
--
--
--
--
--
--
--
--
Other Liabilities
--
189
851
3,689
4,044
3,686
3,547
3,883
3,840
4,335
3,686
3,547
Total Liabilities
--
365
1,033
5,487
5,308
4,607
4,712
5,549
5,115
5,375
4,607
4,712
   
Common Stock
--
--
--
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
212
273
192
229
522
173
195
192
229
Accumulated other comprehensive income (loss)
--
--
--
1
2
0
0
2
1
0
0
0
Additional Paid-In Capital
--
--
--
1,307
1,369
1,437
1,470
1,391
1,429
1,435
1,437
1,470
Treasury Stock
--
--
--
-11
-123
-186
-217
-133
-134
-156
-186
-217
Total Equity
--
937
655
1,510
1,523
1,444
1,484
1,783
1,471
1,475
1,444
1,484
Total Equity to Total Asset
--
0.72
0.39
0.22
0.22
0.24
0.24
0.24
0.22
0.22
0.24
0.24
   
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM
Preliminary
Mar15 Jun15 Sep15 Dec15 Mar16
Preliminary
   
   
  Net Income
162
163
16
120
61
249
249
249
-19
22
-3
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
162
163
16
120
62
249
37
249
-19
22
-3
37
Depreciation, Depletion and Amortization
46
46
35
56
81
90
90
21
21
24
25
--
  Change In Receivables
1
94
36
252
-321
508
508
270
228
-320
330
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-9
63
-67
-273
291
-423
-423
-67
-42
-206
-108
--
Change In Working Capital
-79
-18
-102
91
35
-75
-75
125
-147
32
-85
--
Change In DeferredTax
--
--
--
-103
19
10
10
-10
-16
--
36
--
Stock Based Compensation
51
43
12
64
59
85
85
15
41
19
10
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
0
-23
-25
-86
-15
-346
3
-386
14
30
-4
-37
Cash Flow from Operations
180
210
-65
141
243
13
13
14
-107
126
-21
--
   
Purchase Of Property, Plant, Equipment
-49
-63
-31
-28
-34
-35
-35
-7
-6
-9
-12
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
-11
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
85
2
361
361
358
2
--
--
--
Purchase Of Investment
-3
-6
-87
-0
-1
-8
-8
-2
-0
-0
-6
--
Sale Of Investment
--
1
72
3
59
35
35
2
1
0
32
--
Net Intangibles Purchase And Sale
-21
-31
--
--
1
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
13
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
-0
--
0
509
-15
-25
-25
-3
-7
-7
-9
--
Cash Flow from Investing
-73
-110
-47
583
11
328
328
349
-10
-16
6
--
   
Issuance of Stock
--
--
--
55
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-11
-112
-393
-393
-10
-0
-353
-30
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
2
18
-5
18
-3
69
69
71
-1
-1
-1
--
Cash Flow for Dividends
--
--
-37
-720
--
--
--
--
--
--
--
--
Other Financing
-134
-125
-27
168
-235
-13
-13
-11
-330
330
-2
--
Cash Flow from Financing
-132
-107
-69
-479
-350
-337
-337
49
-331
-23
-32
--
   
Net Change in Cash
-24
-6
-180
247
-96
3
3
412
-449
87
-47
--
Capital Expenditure
-70
-94
-31
-28
-49
-59
--
-9
-13
-16
-21
--
Free Cash Flow
111
117
-96
114
194
-46
--
5
-120
111
-41
--
   
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Current
Preliminary
Mar15 Jun15 Sep15 Dec15 Mar16
Preliminary
   
PE Ratio(TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Owner Earnings (TTM)
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Operating-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Current
Preliminary
Mar15 Jun15 Sep15 Dec15 Mar16
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Net-Net Working Capital (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beta Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Restated Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of KCG and found 0 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 15, 2016: Add 'Owner Earnings per Share (ttm)' below 'eps without NRI'. Add 'Price to Owner Earnings (ttm)' below 'PE Ratio (ttm)'. Feb 12, 2016: Change 'Filing Date' name to 'Restated Filing Date'. Add new 'Filing Date' above 'Restated Filing Date'. Remove 'Cumulative Effect Of Accounting Change' from Cashflow Statement (under Net Income). Jan 28, 2016: Add 'Total Debt per share' below 'Tangible Book per share'. Jan 20, 2016: Add 'Price-to-Operating-Cash-Flow ratio' below 'Price-to-Free-Cash-Flow ratio'. Jan 18, 2016: Add 'Net-Net Working Capital (per share)' below 'Net Current Asset Value (per share)'. Oct 19, 2015: Add 'Beta' above 'Filing Date'. Oct 16, 2015: Add 'Net Interest Income' below 'Interest Expense' for non-financial companies. Make 'Interest Expense' and 'Interest Income' as the sub-item of 'Net Interest Income'. Oct 6, 2015: Add 'Current Deferred Taxes Liabilities' and 'Current Deferred Revenue' above 'DeferredTaxAndRevenue' as the components of 'DeferredTaxAndRevenue'. Oct 5, 2015: Add 'Investments And Advances' below 'Total Current Assets'. Sep 9, 2015: Add 'Filing Date' below 'Shares Outstanding (EOP)'. Aug. 17, 2015: Add 'Weighted Average Cost of Capital (WACC) %' below 'Return on Invested Capital %'. Move 'Return on Capital - Joel Greenblatt %' above 'Return on Invested Capital %'. Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached


Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK