| Market Cap | 274.3 M | P/E(ttm) | |
|---|---|---|---|
| Enterprise Value | P/B |
KED has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
KED has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 0 | 0 | 0 |
| EBITDA Growth (%) | 0 | 0 | 0 |
| Free Cash Flow Growth (%) | 0 | 0 | 0 |
| Book Value Growth (%) | 0 | 0 | 0 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | |||||||||
Fiscal Period |
Nov07 | Nov08 | Nov09 | Nov10 | Nov11 | TTM | Feb11 | May11 | Aug11 | Nov11 | Feb12 |
| Revenue per Share ($) | 1.15 |
0.27 |
0.69 |
0.29 |
1.09 |
1.22 |
0.12 |
0.46 |
0.23 |
0.27 |
0.26 |
| EBITDA per Share | 0.55 |
-0.56 |
0.17 |
-0.28 |
0.39 |
0.51 |
-- |
0.28 |
0.05 |
0.10 |
0.08 |
| Free Cashflow per Share | -8.52 |
5.70 |
1.32 |
1.06 |
-0.51 |
-0.36 |
0.37 |
-0.79 |
0.04 |
-0.13 |
0.52 |
| Earnings per Share ($) | 1.53 |
-6.62 |
1.80 |
5.38 |
3.85 |
3.62 |
1.63 |
0.77 |
-0.46 |
1.39 |
1.92 |
| Dividends Per Share | 0.77 |
0.20 |
-- |
0.59 |
0.91 |
1.15 |
0.15 |
-- |
0.38 |
0.38 |
0.39 |
| Book Value per Share | 24.44 |
16.11 |
16.66 |
20.67 |
23.11 |
24.57 |
21.91 |
22.86 |
22.07 |
23.04 |
24.57 |
| Month End Stock Price | -- |
-- |
-- |
-- |
20.21 |
23.56 |
-- |
19.34 |
20.52 |
20.21 |
23.56 |
| Ratios | Annuals | Quarterly | |||||||||
Fiscal Period |
Nov07 | Nov08 | Nov09 | Nov10 | Nov11 | Latest Q. | Feb11 | May11 | Aug11 | Nov11 | Feb12 |
| Return on Equity % | 6.30 |
-41.10 |
10.80 |
25.20 |
16.70 |
31.20 |
29.60 |
22.40 |
-8.40 |
24.00 |
31.20 |
| Return on Assets % | 4.30 |
-30.10 |
8.10 |
19.00 |
12.00 |
22.40 |
22.00 |
16.00 |
-6.00 |
17.20 |
22.40 |
| Debt to Equity | -- |
-- |
0.33 |
0.27 |
0.32 |
0.30 |
0.25 |
0.29 |
0.31 |
0.32 |
0.30 |
| Operating Margin % | 48.00 |
-207 |
24.60 |
-96.90 |
36.30 |
32.00 |
-- |
60.90 |
21.50 |
37.40 |
32.00 |
| Net Margin % | 134 |
-2,469 |
260 |
1,813 |
354 |
726 |
1,353 |
278 |
-195 |
520 |
726 |
| Debt to Revenue | -- |
-- |
7.98 |
19.42 |
6.88 |
28.13 |
45.27 |
13.99 |
29.03 |
27.88 |
28.13 |
| Interest Exp. to Revenue % | -21.65 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Asset Turnover | 0.03 |
0.01 |
0.03 |
0.01 |
0.03 |
0.01 |
0.00 |
0.01 |
0.01 |
0.01 |
0.01 |
| Dividend Payout Ratio | 0.50 |
-- |
-- |
0.11 |
0.24 |
0.20 |
0.09 |
-- |
-- |
0.27 |
0.20 |
| Income Statement | Annuals (USD $) View: | Quarterly | |||||||||
Fiscal Period |
Nov07 | Nov08 | Nov09 | Nov10 | Nov11 | TTM | Feb11 | May11 | Aug11 | Nov11 | Feb12 |
| Net Interest Income | -2.49 |
2.71 |
7.02 |
2.94 |
11.20 |
12.70 |
1.24 |
4.79 |
2.41 |
2.76 |
2.74 |
| Non Interest Income | 11.77 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Revenue | 11.50 |
2.71 |
7.02 |
2.94 |
11.20 |
12.70 |
1.24 |
4.79 |
2.41 |
2.76 |
2.74 |
| Selling, General, &Admin. Expense | 1.03 |
-- |
3.81 |
4.30 |
6.02 |
6.24 |
1.41 |
1.54 |
1.56 |
1.52 |
1.62 |
| Other Expenses | -1.03 |
8.32 |
1.48 |
1.48 |
1.11 |
1.12 |
0.23 |
0.33 |
0.34 |
0.21 |
0.24 |
| Earnings Before DDA | 5.51 |
-5.61 |
1.73 |
-2.85 |
4.06 |
5.34 |
-- |
2.92 |
0.52 |
1.03 |
0.88 |
| Operating Income | 5.51 |
-5.61 |
1.73 |
-2.85 |
4.06 |
5.34 |
-- |
2.92 |
0.52 |
1.03 |
0.88 |
| Net Income | 15.38 |
-66.86 |
18.23 |
53.21 |
39.67 |
42.80 |
16.73 |
13.30 |
-4.71 |
14.35 |
19.87 |
| Earnings per Share ($) | 1.53 |
-6.62 |
1.80 |
5.38 |
3.85 |
3.62 |
1.63 |
0.77 |
-0.46 |
1.39 |
1.92 |
| Total Shares Outstanding | 10.03 |
10.10 |
10.12 |
10.21 |
10.30 |
10.35 |
10.27 |
10.30 |
10.30 |
10.33 |
10.35 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | |||||||||
Fiscal Period |
Nov07 | Nov08 | Nov09 | Nov10 | Nov11 | Latest Q. | Feb11 | May11 | Aug11 | Nov11 | Feb12 |
| Cash and cash equivalents | 10.77 |
-- |
-- |
-- |
1.52 |
3.19 |
-- |
-- |
-- |
1.52 |
3.19 |
| Money Market Investments | -10.77 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Securities & Investments | -- |
189 |
205 |
278 |
320 |
346 |
3.96 |
322 |
302 |
320 |
346 |
| Accounts Receivable | 2.28 |
0.69 |
0.42 |
1.20 |
7.58 |
7.43 |
1.60 |
8.51 |
7.40 |
7.58 |
7.43 |
| Other Assets | 353 |
32.88 |
20.53 |
1.04 |
1.30 |
1.18 |
300 |
0.92 |
0.79 |
1.30 |
1.18 |
| Total Assets | 355 |
222 |
226 |
281 |
330 |
358 |
305 |
332 |
310 |
330 |
358 |
| Accounts Payable | 6.97 |
2.49 |
0.88 |
1.22 |
1.80 |
1.60 |
3.25 |
21.34 |
8.56 |
1.80 |
1.60 |
| Current Portion of Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Long-Term Debt | -- |
-- |
56.00 |
57.00 |
77.00 |
77.00 |
56.00 |
67.00 |
70.00 |
77.00 |
77.00 |
| Other liabilities | 103 |
57.00 |
0.61 |
11.36 |
13.40 |
24.93 |
21.01 |
7.93 |
4.10 |
13.40 |
24.93 |
| Total Liabilities | 110 |
59.49 |
57.48 |
69.58 |
92.21 |
104 |
80.26 |
96.28 |
82.66 |
92.21 |
104 |
| Common Stock | 0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
-- |
0.01 |
0.01 |
0.01 |
0.01 |
| Additional Paid-In Capital | -- |
216 |
204 |
198 |
199 |
200 |
195 |
199 |
199 |
199 |
200 |
| Total Equity | 245 |
163 |
169 |
211 |
238 |
254 |
225 |
235 |
227 |
238 |
254 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | |||||||||
Fiscal Period |
Nov07 | Nov08 | Nov09 | Nov10 | Nov11 | TTM | Feb11 | May11 | Aug11 | Nov11 | Feb12 |
| Net Income | 15.38 |
-66.86 |
18.23 |
53.21 |
39.67 |
42.80 |
16.73 |
13.30 |
-4.71 |
14.35 |
19.87 |
| Cash Flow from Others | -101 |
124 |
-4.85 |
-42.40 |
-44.94 |
-46.48 |
-12.96 |
-21.44 |
5.17 |
-15.70 |
-14.50 |
| Cash Flow from Operations | -85.48 |
57.58 |
13.38 |
10.81 |
-5.27 |
-3.68 |
3.77 |
-8.15 |
0.46 |
-1.35 |
5.37 |
| Net Issuance of Debt | -- |
-- |
-1.00 |
1.00 |
19.47 |
20.47 |
-1.00 |
11.00 |
3.00 |
6.47 |
-- |
| Cash Flow for Dividends | -12.19 |
-15.58 |
-12.38 |
-10.71 |
-12.68 |
-13.60 |
-2.77 |
-2.85 |
-3.46 |
-3.59 |
-3.69 |
| Other Financing | 97.67 |
-42.00 |
-- |
-1.10 |
-- |
0.00 |
-- |
0.00 |
-- |
-- |
-- |
| Cash Flow from Financing | 85.48 |
-57.58 |
-13.38 |
-10.81 |
6.79 |
6.86 |
-3.77 |
8.15 |
-0.46 |
2.87 |
-3.69 |
| Net Change in Cash | -- |
-- |
-- |
-- |
1.52 |
3.19 |
-- |
-- |
-- |
1.52 |
1.67 |
| Free Cash Flow | -85.48 |
57.58 |
13.38 |
10.81 |
-5.27 |
-3.68 |
3.77 |
-8.15 |
0.46 |
-1.35 |
5.37 |
| Valuation Ratios (Daily) | Annuals | Quarterly | |||||||||
Fiscal Period |
Nov07 | Nov08 | Nov09 | Nov10 | Nov11 | Latest Q. | Feb11 | May11 | Aug11 | Nov11 | Feb12 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | |||||||||
Fiscal Period |
Nov07 | Nov08 | Nov09 | Nov10 | Nov11 | Latest Q. | Feb11 | May11 | Aug11 | Nov11 | Feb12 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |