10 Year Financial Data of Kemet Corporation (KEM)

4.33 (1y: -31%)

Market Cap	196.07 M	P/E(ttm)
Enterprise Value	483.6 M	P/B	0.50

KEM- NYSE (USA)
Kemet Corporation

Currently 1/5

Business Predictability Rank: 1-Star (On Watch)
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$4.33

2 Severe Warning Signs 1 Medium Warning Sign 1 Good Sign

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	3.1	-12.2	-3.9
EBITDA Growth (%)	0	0	-113.1
Free Cash Flow Growth (%)	0	0	-727
Book Value Growth (%)	-14.6	-14.6	-10.1

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Mar04	Mar05	Mar06	Mar07	Mar08	Mar09	Mar10	Mar11	Mar12	Mar13	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	15.06	14.75	16.94	23.03	30.44	29.95	27.30	19.79	18.82	18.78	18.78	4.02	4.99	4.81	4.46	4.52
EBITDA per Share	-2.42	-0.13	1.36	1.63	1.79	-7.96	2.73	3.64	1.57	0.14	-0.20	0.01	0.17	-0.06	0.12	-0.43
Free Cashflow per Share	0.44	-1.81	0.61	-0.24	-2.30	-0.92	1.55	1.53	0.60	-1.54	-3.95	-0.17	-0.77	-0.50	-0.51	-2.17
Earnings per Share ($)	-3.90	-6.03	--	0.24	-0.63	-10.32	-2.58	1.22	0.13	-1.83	-1.83	-0.26	-0.40	-0.55	-0.32	-0.56
Book Value per Share	23.76	17.86	17.72	18.73	19.44	7.98	10.54	6.99	6.86	6.17	6.16	6.85	7.47	6.98	6.76	6.16
Month End Stock Price	43.02	23.25	28.41	22.95	12.12	0.74	4.20	14.83	9.36	6.25	6.25	9.36	6.01	4.40	5.03	6.25
Ratios	Annuals											Quarterly
Fiscal Period	Mar04	Mar05	Mar06	Mar07	Mar08	Mar09	Mar10	Mar11	Mar12	Mar13	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	-16.40	-33.80	0.10	1.30	-3.20	-129	-24.40	17.50	1.90	-29.70	-36.40	-13.20	-21.20	-32.00	-18.80	-36.40
Return on Assets %	-11.50	-23.00	0.10	0.70	-1.40	-38.70	-9.40	7.10	0.70	-9.00	-11.20	-4.80	-7.60	-10.40	-6.00	-11.20
Return on Capital - Joel Greenblatt %	-28.80	-43.50	-2.70	1.20	-1.20	-50.20	1.60	25.00	7.50	-8.20	-13.20	-8.00	-3.20	-10.80	-4.00	-13.20
Debt to Equity	0.15	0.19	0.20	0.48	0.76	1.55	0.88	0.76	0.97	1.39	1.39	0.97	1.08	1.15	1.26	1.39

Gross Margin %	4.60	5.30	18.50	21.40	18.30	8.50	16.90	26.10	21.20	15.00	13.40	12.90	14.40	15.20	17.10	13.40
Operating Margin %	-36.60	-41.10	-2.10	0.90	-1.00	-33.70	1.00	12.70	3.80	-4.70	-7.80	-4.70	-1.80	-6.50	-2.60	-7.80
Net Margin %	-25.80	-40.90	0.10	1.00	-2.10	-34.40	-9.40	6.20	0.70	-9.70	-12.40	-5.60	-7.90	-11.50	-7.10	-12.40

Days Sales Outstanding	48.20	50.80	51.00	60.30	84.70	54.50	70.30	57.60	38.90	41.80	43.30	45.30	43.20	41.80	43.90	43.30
Days Inventory	114	121	114	109	128	76.80	89.80	100	99.90	105	106	105	103	112	121	106
Inventory Turnover	3.20	3.00	3.20	3.40	2.90	4.80	4.10	3.60	3.70	3.50	0.90	0.90	0.90	0.80	0.80	0.90

Debt to Revenue	0.23	0.24	0.20	0.39	0.49	0.41	0.34	0.27	0.35	0.46	1.89	1.65	1.62	1.67	1.92	1.89
COGS to Revenue	0.95	0.95	0.81	0.79	0.82	0.92	0.83	0.74	0.79	0.85	0.87	0.87	0.86	0.85	0.83	0.87
Inventory to Revenue	0.30	0.32	0.26	0.23	0.29	0.19	0.20	0.20	0.22	0.24	1.01	1.01	0.97	1.04	1.11	1.01
Interest Exp. to Revenue %	-0.61	-0.05	-0.20	-0.14	-0.94	-2.59	-3.51	-2.94	-2.88	-4.89	-5.15	-3.23	-4.66	-4.68	-5.09	-5.15

Asset Turnover	0.45	0.56	0.66	0.70	0.68	1.13	0.99	1.15	1.01	0.93	0.22	0.22	0.23	0.23	0.22	0.22
Buyback Ratio	1.50	0.50	-570	-18.30	4.00	0.10	--	--	--	--	--	--	--	--	--	--
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Mar04	Mar05	Mar06	Mar07	Mar08	Mar09	Mar10	Mar11	Mar12	Mar13	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	434	425	490	659	850	804	736	1,018	985	843	843	211	224	216	200	203
Cost of Goods Sold	414	403	399	517	695	736	612	753	776	716	716	184	191	183	166	176
Gross Profit	19.90	22.36	90.84	141	155	68.10	125	266	209	127	127	27.13	32.31	32.94	34.18	27.17

Selling, General, &Admin. Expense	51.25	51.73	49.66	89.45	99.05	93.77	86.09	105	112	110	110	28.20	27.26	27.98	25.41	29.83
Research &Development	24.45	26.64	25.98	33.39	35.70	28.96	22.06	25.86	29.44	27.99	27.99	7.82	7.73	6.83	6.70	6.73
Earnings Before DDA	-69.61	-3.76	39.37	46.72	49.90	-214	73.73	187	81.93	6.28	-8.82	0.75	7.61	-2.50	5.21	-19.15

Depreciation, Depletion and Amortization	89.40	171	49.57	40.85	58.78	57.29	66.04	57.86	44.12	45.56	30.46	10.74	11.66	11.52	10.50	-3.22

Operating Income	-159	-175	-10.20	5.86	-8.88	-271	7.70	129	37.80	-39.28	-39.28	-9.99	-4.05	-14.02	-5.29	-15.93
Interest Income/Expense	-2.63	-0.22	-0.99	-0.89	-8.01	-20.84	-25.82	-29.96	-28.39	-41.19	-41.19	-6.81	-10.43	-10.11	-10.19	-10.46
Net Income	-112	-174	0.38	6.90	-17.59	-277	-69.45	63.04	6.69	-82.18	-82.18	-11.70	-17.75	-24.92	-14.26	-25.25

Earnings per Share ($)	-3.90	-6.03	--	0.24	-0.63	-10.32	-2.58	1.22	0.13	-1.83	-1.83	-0.26	-0.40	-0.55	-0.32	-0.56
Total Shares Outstanding	28.80	28.84	28.93	28.60	27.93	26.86	26.97	51.48	52.32	44.90	44.95	52.37	44.81	44.91	44.92	44.95
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Mar04	Mar05	Mar06	Mar07	Mar08	Mar09	Mar10	Mar11	Mar12	Mar13	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	187	61.89	169	212	87.93	39.20	79.20	152	211	95.98	95.98	211	188	160	138	95.98
Accounts Receivable	57.30	59.23	68.46	109	197	120	142	161	105	96.56	96.56	105	106	99.16	96.65	96.56
Inventory	129	134	125	154	244	155	151	206	212	206	206	212	216	225	221	206
Other Current Assets	36.03	15.52	12.47	12.00	13.16	11.40	16.51	23.32	38.63	45.27	45.27	38.63	41.42	46.70	41.89	45.27
Total Current Assets	409	271	375	487	542	326	388	543	566	443	443	566	552	531	497	443

Property, Plant and Equipment	424	280	253	349	476	358	320	310	316	305	305	316	311	316	313	305
Intangible Assets	45.09	43.98	42.98	50.81	218	24.09	21.81	20.09	78.20	74.23	74.23	78.20	77.08	75.69	75.33	74.23
Other Long Term Assets	91.52	164	77.38	56.64	15.87	7.01	11.27	11.29	15.17	89.43	89.43	15.17	17.37	17.80	40.64	89.43
Total Assets	970	758	748	944	1,252	715	741	884	976	912	912	976	957	941	926	912

Accounts Payable	79.45	73.56	79.55	121	191	105	144	184	166	171	171	166	159	171	148	171
Current Portion of Long-Term Debt	--	--	20.00	20.00	108	25.99	17.88	42.10	1.95	10.79	10.79	1.95	1.54	1.58	7.91	10.79
Other Current Liabilities	15.86	12.43	5.77	7.22	3.52	--	--	--	--	-0.00	-0.00	--	--	--	--	-0.00
Total Current Liabilities	95.31	85.99	105	148	303	131	161	226	168	181	181	168	160	173	156	181

Long-Term Debt	100.00	100.00	80.00	239	304	307	232	231	345	373	373	345	360	360	376	373
Other Long-Term Liabilities	90.02	56.90	50.29	21.22	102	62.78	63.06	67.69	103	80.49	80.49	103	102	94.89	91.26	80.49
Total Liabilities	285	243	236	408	709	500	457	525	617	635	635	617	622	627	623	635

Common Stock	0.88	0.88	0.88	0.88	0.88	0.89	0.89	0.40	0.47	0.47	0.47	0.47	0.47	0.47	0.47	0.47
Retained Earnings	395	221	221	228	214	-62.70	-151	-87.75	-81.05	-163	-163	-81.05	-98.81	-124	-138	-163
Additional Paid-In Capital	317	318	316	321	323	323	479	479	470	467	467	470	466	467	468	467
Treasury Stock	-27.38	-26.92	-22.56	-44.72	-61.19	-59.42	-56.93	-54.77	-42.50	-35.10	-35.10	-42.50	-37.00	-36.99	-36.70	-35.10
Total Equity	684	515	513	536	543	214	284	360	359	277	277	359	335	313	304	277
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Mar04	Mar05	Mar06	Mar07	Mar08	Mar09	Mar10	Mar11	Mar12	Mar13	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	-112	-174	0.38	6.90	-17.59	-277	-69.45	63.04	--	-82.18	-69.35	--	--	--	-56.93	-12.42
Depreciation, Depletion and Amortization	89.40	171	49.57	40.85	58.78	57.29	66.04	57.86	44.12	45.56	30.46	10.74	11.66	11.52	10.50	-3.22
Cash Flow from Others	61.02	-9.75	-9.52	-25.82	-61.75	225	58.03	-6.94	36.61	13.80	-61.48	-1.91	-32.86	-16.94	31.43	-43.11
Cash Flow from Operations	38.45	-12.75	40.42	21.93	-20.56	5.73	54.62	114	80.73	-22.83	-100	8.83	-21.21	-5.42	-15.00	-58.75

Investment for Property, Plant & Equipement	-25.84	-39.58	-22.85	-28.67	-43.61	-30.54	-12.92	-34.99	-49.31	-46.17	-76.93	-17.52	-13.10	-17.24	-8.01	-38.58
Cash Flow from Acquisitions	--	--	--	-105	-64.14	-1.00	--	--	-42.61	-50.92	-50.92	-31.03	-1.44	1.44	--	-50.92
Cash Flow from Investing	-120	-145	94.32	-104	-59.42	7.23	-11.42	-29.56	-91.85	-112	-165	-48.48	-14.54	-15.80	-32.01	-103

Net Issuance of Stock	1.65	0.91	2.14	-23.68	-17.52	0.25	--	--	--	--	--	--	--	--	--	--
Net Issuance of Debt	--	--	--	155	-28.14	-52.17	-2.91	-5.37	72.32	37.92	70.36	116	14.25	-6.62	23.68	39.06
Other Financing	--	--	--	0.00	-0.60	-1.57	--	-7.97	-2.02	-17.06	-17.28	-2.21	-0.23	0.00	0.02	-17.06
Cash Flow from Financing	1.65	0.91	2.14	131	-46.25	-53.50	-2.91	-13.34	70.29	20.85	53.08	114	14.02	-6.62	23.69	21.99

Net Change in Cash	-80.06	-157	137	48.42	-124	-40.54	40.29	71.07	59.17	-114	-213	74.19	-21.73	-27.84	-23.31	-140

Free Cash Flow	12.62	-52.33	17.58	-6.74	-64.17	-24.82	41.70	78.98	31.42	-69.00	-177	-8.69	-34.31	-22.66	-23.00	-97.33
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Mar04	Mar05	Mar06	Mar07	Mar08	Mar09	Mar10	Mar11	Mar12	Mar13	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Mar04	Mar05	Mar06	Mar07	Mar08	Mar09	Mar10	Mar11	Mar12	Mar13	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

KEM Quarterly/Annuals Reports

KEM: Quarterly report: (10-Q) - 2008-11-10
KEM: Quarterly report: (10-Q) - 2008-08-11
KEM: Annual report: (10-K) - 2008-06-16
KEM: Quarterly report: (10-Q) - 2008-02-15

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

KEM Quarterly/Annuals Reports