Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.50  -11.00  4.70 
EBITDA Growth (%) 0.00  -19.10  6.30 
EBIT Growth (%) 0.00  -21.30  13.80 
Free Cash Flow Growth (%) 0.00  -11.50  -5.90 
Book Value Growth (%) 0.00  22.30  8.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
7.03
10.11
10.26
6.14
3.62
10.37
11.32
10.48
7.02
7.36
7.35
2.28
1.04
1.48
2.33
2.50
EBITDA per Share ($)
0.81
1.40
0.84
-0.20
-0.76
2.26
2.57
2.61
1.12
1.19
1.18
0.51
0.01
0.18
0.46
0.53
EBIT per Share ($)
0.59
1.19
0.53
-0.46
-1.18
2.01
2.32
2.37
0.86
1.00
0.99
0.45
-0.03
0.13
0.41
0.48
Earnings per Share (diluted) ($)
-2.02
0.78
0.57
0.07
-0.67
1.92
1.73
2.13
0.78
0.81
0.81
0.39
-0.03
0.12
0.34
0.38
eps without NRI ($)
0.52
1.14
0.57
-0.37
-1.02
1.93
1.74
2.13
0.78
0.81
0.81
0.39
-0.03
0.12
0.34
0.38
Free Cashflow per Share ($)
-0.15
0.78
0.38
0.38
-0.95
1.08
2.63
2.33
1.02
0.94
0.95
0.20
0.42
0.51
0.05
-0.03
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
-0.61
1.39
1.54
1.91
2.79
4.58
6.46
8.68
9.52
10.30
10.30
9.52
9.45
9.55
9.91
10.30
Tangible Book per share ($)
-1.18
0.87
0.92
1.85
1.56
3.64
5.49
7.85
8.82
9.68
9.68
8.82
8.78
8.90
9.27
9.68
Month End Stock Price ($)
7.25
8.84
8.48
4.51
6.03
6.19
7.46
10.41
11.55
14.23
13.90
11.55
13.30
12.61
14.26
14.23
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
-590.17
219.40
46.42
4.12
-30.45
57.63
32.21
28.84
8.73
8.37
8.48
16.88
-1.09
5.01
14.29
15.11
Return on Assets %
-24.11
13.17
8.22
0.76
-9.15
28.63
19.50
20.80
7.07
6.97
7.06
13.98
-0.92
4.24
11.75
12.42
Return on Capital - Joel Greenblatt %
28.83
63.86
25.85
-13.06
-44.54
95.70
97.36
108.30
34.85
37.42
42.79
77.81
-4.77
25.60
79.66
78.10
Debt to Equity
-8.82
2.46
3.02
2.42
0.83
0.31
0.22
--
--
--
--
--
--
--
--
--
   
Gross Margin %
28.62
28.23
25.83
40.78
39.44
44.01
46.71
46.44
46.16
48.11
48.11
46.48
48.49
50.50
47.17
47.43
Operating Margin %
8.36
11.77
5.20
-7.51
-32.64
19.41
20.48
22.66
12.30
13.54
13.54
19.90
-2.79
8.85
17.50
19.26
Net Margin %
-21.89
7.49
5.39
1.17
-18.47
18.63
15.37
20.30
11.10
11.08
11.08
17.01
-2.47
7.94
14.74
15.03
   
Total Equity to Total Asset
-0.08
0.20
0.16
0.21
0.41
0.56
0.65
0.79
0.83
0.84
0.84
0.83
0.86
0.84
0.81
0.84
LT Debt to Total Asset
0.70
0.48
0.49
0.35
0.22
0.17
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
1.10
1.76
1.53
0.65
0.50
1.54
1.27
1.03
0.64
0.63
0.64
0.21
0.09
0.13
0.20
0.21
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
98.53
63.24
92.51
63.02
155.21
93.80
60.94
87.20
111.02
110.12
110.12
85.52
130.62
77.78
78.05
80.38
Days Accounts Payable
57.52
31.32
58.05
47.03
106.79
70.38
29.96
49.31
46.93
43.47
43.47
36.36
49.47
61.80
63.37
31.31
Days Inventory
55.98
34.32
41.04
90.37
91.95
49.30
60.62
56.90
61.55
54.33
54.84
42.34
83.30
64.47
46.67
46.18
Cash Conversion Cycle
96.99
66.24
75.50
106.36
140.37
72.72
91.60
94.79
125.64
120.98
121.49
91.50
164.45
80.45
61.35
95.25
Inventory Turnover
6.52
10.64
8.89
4.04
3.97
7.40
6.02
6.41
5.93
6.72
6.66
2.16
1.10
1.42
1.96
1.98
COGS to Revenue
0.71
0.72
0.74
0.59
0.61
0.56
0.53
0.54
0.54
0.52
0.52
0.54
0.52
0.50
0.53
0.53
Inventory to Revenue
0.11
0.07
0.08
0.15
0.15
0.08
0.09
0.08
0.09
0.08
0.08
0.25
0.47
0.35
0.27
0.27
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
475.5
696.3
700.4
328.1
225.2
762.8
830.4
791.0
534.9
568.6
568.6
173.6
79.1
114.2
180.5
194.7
Cost of Goods Sold
339.5
499.8
519.5
194.3
136.4
427.1
442.5
423.6
288.0
295.0
295.0
92.9
40.7
56.5
95.4
102.4
Gross Profit
136.1
196.6
180.9
133.8
88.8
335.7
387.9
367.4
246.9
273.6
273.6
80.7
38.4
57.7
85.2
92.4
Gross Margin %
28.62
28.23
25.83
40.78
39.44
44.01
46.71
46.44
46.16
48.11
48.11
46.48
48.49
50.50
47.17
47.43
   
Selling, General, & Admin. Expense
69.5
81.5
93.8
98.5
106.2
131.0
152.7
124.7
119.5
113.5
113.5
30.8
23.1
28.2
30.1
32.1
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
28.5
37.7
50.7
59.9
53.5
56.7
65.1
63.4
61.6
83.1
83.1
15.4
17.5
19.3
23.5
22.8
Other Operating Expense
-1.7
-4.5
--
0.0
2.7
0.0
--
-0.0
-0.0
--
0.0
0.0
0.0
-0.0
-0.0
--
Operating Income
39.8
82.0
36.4
-24.6
-73.5
148.0
170.1
179.2
65.8
77.0
77.0
34.5
-2.2
10.1
31.6
37.5
Operating Margin %
8.36
11.77
5.20
-7.51
-32.64
19.41
20.48
22.66
12.30
13.54
13.54
19.90
-2.79
8.85
17.50
19.26
   
Interest Income
2.2
3.9
6.9
4.7
1.1
0.4
0.6
0.8
0.9
1.2
1.2
0.3
0.3
0.3
0.3
0.3
Interest Expense
-3.8
-3.1
-2.9
-3.5
-8.2
-8.3
-8.3
-5.8
-0.0
-1.0
-1.0
-0.0
-0.1
-0.3
-0.3
-0.3
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
38.2
83.8
43.2
-23.2
-76.6
140.1
162.4
174.3
66.7
77.1
77.1
34.8
-2.0
10.2
31.5
37.5
Tax Provision
-4.8
-9.8
-5.5
3.6
13.0
2.0
-34.8
-13.7
-7.3
-14.1
-14.1
-5.2
0.1
-1.1
-4.9
-8.2
Tax Rate %
12.67
11.68
12.74
15.54
17.00
-1.45
21.44
7.85
10.96
18.34
18.34
15.09
4.44
10.70
15.57
21.98
Net Income (Continuing Operations)
33.3
77.0
37.7
-19.6
-63.6
142.1
127.6
160.6
59.4
63.0
63.0
29.5
-2.0
9.1
26.6
29.3
Net Income (Discontinued Operations)
-137.4
-24.9
--
23.4
22.0
--
--
--
--
--
--
--
--
--
--
--
Net Income
-104.1
52.2
37.7
3.8
-41.6
142.1
127.6
160.6
59.4
63.0
63.0
29.5
-2.0
9.1
26.6
29.3
Net Margin %
-21.89
7.49
5.39
1.17
-18.47
18.63
15.37
20.30
11.10
11.08
11.08
17.01
-2.47
7.94
14.74
15.03
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-2.02
0.95
0.67
0.07
-0.67
2.01
1.77
2.17
0.79
0.82
0.82
0.39
-0.03
0.12
0.35
0.38
EPS (Diluted)
-2.02
0.78
0.57
0.07
-0.67
1.92
1.73
2.13
0.78
0.81
0.81
0.39
-0.03
0.12
0.34
0.38
Shares Outstanding (Diluted)
67.7
68.9
68.3
53.4
62.2
73.5
73.3
75.5
76.2
77.3
77.9
76.1
75.9
77.0
77.6
77.9
   
Depreciation, Depletion and Amortization
13.0
9.5
10.9
9.1
21.2
17.5
17.8
17.3
18.5
13.5
13.5
4.2
3.0
3.5
3.5
3.5
EBITDA
54.9
96.5
57.0
-10.7
-47.2
166.0
188.5
197.3
85.2
91.7
91.7
39.0
1.1
13.9
35.3
41.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
79.5
134.0
150.6
144.9
144.6
178.1
378.2
440.2
521.8
588.0
588.0
521.8
550.6
587.1
597.5
588.0
  Marketable Securities
14.5
21.3
19.3
6.1
--
3.0
6.4
--
3.3
9.1
9.1
3.3
6.6
9.2
2.6
9.1
Cash, Cash Equivalents, Marketable Securities
94.0
155.3
169.9
151.1
144.6
181.1
384.6
440.2
525.0
597.1
597.1
525.0
557.2
596.3
600.1
597.1
Accounts Receivable
128.4
120.7
177.5
56.6
95.8
196.0
138.6
189.0
162.7
171.5
171.5
162.7
113.2
97.3
154.4
171.5
  Inventories, Raw Materials & Components
32.3
36.0
48.1
18.7
30.0
41.7
45.9
26.7
19.7
22.2
22.2
19.7
21.5
25.4
27.4
22.2
  Inventories, Work In Process
11.8
8.5
13.7
8.3
10.8
26.7
26.2
23.4
12.2
18.8
18.8
12.2
13.1
17.9
24.7
18.8
  Inventories, Inventories Adjustments
-9.4
-7.6
-8.4
-6.5
-12.5
-10.1
-15.1
-18.6
-14.1
-13.9
-13.9
-14.1
-14.3
-14.5
-13.8
-13.9
  Inventories, Finished Goods
11.4
11.0
15.6
6.7
13.2
15.7
16.1
27.6
20.3
22.6
22.6
20.3
15.9
14.9
15.5
22.6
  Inventories, Other
-0.0
-0.0
-0.0
0.0
-0.0
0.0
-0.0
0.0
--
--
-0.0
--
-0.0
-0.0
-0.0
--
Total Inventories
46.1
47.9
69.0
27.2
41.5
73.9
73.1
59.0
38.1
49.7
49.7
38.1
36.3
43.6
53.9
49.7
Other Current Assets
37.1
20.2
17.8
183.8
13.6
21.7
23.5
25.1
28.5
19.4
19.4
28.5
21.3
23.0
23.2
19.4
Total Current Assets
305.6
344.1
434.2
418.8
295.5
472.7
619.8
713.3
754.4
837.7
837.7
754.4
728.0
760.2
831.6
837.7
   
  Land And Improvements
1.4
0.1
2.4
2.7
2.7
2.1
2.1
2.1
--
--
--
--
--
--
--
--
  Buildings And Improvements
30.6
18.0
24.7
14.4
14.4
11.6
5.0
4.8
3.1
31.2
31.2
3.1
23.1
31.3
31.1
31.2
  Machinery, Furniture, Equipment
101.2
109.5
71.4
59.8
62.4
59.3
61.1
64.4
73.5
73.0
73.0
73.5
78.8
71.4
71.7
73.0
  Construction In Progress
--
--
--
--
--
--
--
3.2
19.4
--
--
19.4
--
--
--
--
Gross Property, Plant and Equipment
133.2
127.6
98.5
86.5
91.2
82.9
83.6
90.5
111.8
118.1
118.1
111.8
114.4
117.0
116.8
118.1
  Accumulated Depreciation
-100.8
-99.1
-60.5
-49.6
-55.2
-52.9
-57.1
-62.1
-64.2
-65.3
-65.3
-64.2
-61.9
-63.6
-64.6
-65.3
Property, Plant and Equipment
32.4
28.5
38.0
36.9
36.0
30.1
26.5
28.4
47.5
52.8
52.8
47.5
52.5
53.4
52.2
52.8
Intangible Assets
29.7
29.7
33.7
3.1
75.4
65.8
71.1
61.9
52.8
47.4
47.4
52.8
51.4
50.1
48.8
47.4
Other Long Term Assets
18.8
3.3
6.7
38.4
5.8
11.6
10.9
11.9
8.3
6.6
6.6
8.3
8.3
8.3
7.3
6.6
Total Assets
386.5
405.5
512.6
497.1
412.6
580.2
728.4
815.6
863.0
944.4
944.4
863.0
840.2
872.0
939.9
944.4
   
  Accounts Payable
53.5
42.9
82.6
25.0
39.9
82.4
36.3
57.2
37.0
35.1
35.1
37.0
22.1
38.3
66.2
35.1
  Total Tax Payable
--
--
--
0.6
1.6
1.3
14.3
8.2
1.5
2.5
2.5
1.5
2.0
1.8
4.1
2.5
  Other Accrued Expense
32.7
33.0
37.2
27.3
32.6
41.5
51.5
47.3
38.9
43.7
43.7
38.9
28.4
24.1
31.3
43.7
Accounts Payable & Accrued Expense
86.2
75.9
119.8
52.9
74.1
125.1
102.1
112.8
77.4
81.4
81.4
77.4
52.5
64.2
101.6
81.4
Current Portion of Long-Term Debt
10.1
--
--
72.4
49.0
--
105.2
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
1.9
--
--
--
1.9
--
Other Current Liabilities
23.1
19.2
22.7
34.4
--
--
6.9
10.6
--
--
8.3
--
--
8.1
8.3
--
Total Current Liabilities
119.5
95.1
142.5
159.7
123.1
125.1
214.2
123.4
77.4
81.4
81.4
77.4
52.5
72.2
111.7
81.4
   
Long-Term Debt
270.0
195.0
251.4
175.0
92.2
98.5
--
--
--
--
--
--
--
--
--
--
Debt to Equity
-8.82
2.46
3.02
2.42
0.83
0.31
0.22
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
22.3
25.5
23.1
21.6
16.3
20.4
32.1
37.9
40.7
45.0
45.0
40.7
40.6
41.2
40.1
45.0
Other Long-Term Liabilities
6.4
10.6
12.3
38.4
10.3
13.7
12.3
10.7
28.2
28.9
28.9
28.2
28.7
28.4
28.6
28.9
Total Liabilities
418.2
326.2
429.3
394.7
241.8
257.7
258.5
171.9
146.3
155.2
155.2
146.3
121.7
141.9
180.4
155.2
   
Common Stock
218.4
277.2
--
--
0.4
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-244.0
-191.8
-154.1
-149.5
-197.8
-55.7
71.9
232.5
291.9
354.9
354.9
291.9
289.9
299.0
325.6
354.9
Accumulated other comprehensive income (loss)
-6.2
-6.1
-5.2
2.2
1.9
0.8
2.5
2.4
3.6
2.2
2.2
3.6
3.5
3.3
3.7
2.2
Additional Paid-In Capital
--
--
288.7
295.8
413.1
423.7
441.7
455.1
467.5
479.1
479.1
467.5
471.4
474.2
476.5
479.1
Treasury Stock
--
--
-46.1
-46.1
-46.4
-46.4
-46.4
-46.4
-46.4
-47.0
-47.0
-46.4
-46.4
-46.4
-46.4
-47.0
Total Equity
-31.7
79.3
83.3
102.5
170.8
322.5
469.9
643.7
716.7
789.2
789.2
716.7
718.5
730.1
759.5
789.2
Total Equity to Total Asset
-0.08
0.20
0.16
0.21
0.41
0.56
0.65
0.79
0.83
0.84
0.84
0.83
0.86
0.84
0.81
0.84
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
-104.1
52.2
37.7
3.8
--
142.1
127.6
160.6
59.4
63.0
63.0
29.5
-2.0
9.1
26.6
29.3
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-104.1
52.2
37.7
-19.6
-63.6
142.1
127.6
160.6
59.4
63.0
63.0
29.5
-2.0
9.1
26.6
29.3
Depreciation, Depletion and Amortization
13.0
9.5
10.9
9.1
21.2
17.5
17.8
17.3
18.5
13.5
13.5
4.2
3.0
3.5
3.5
3.5
  Change In Receivables
-36.1
8.5
-43.9
61.0
-16.6
-101.1
55.3
-49.1
26.4
-9.3
-9.3
-16.3
49.2
16.3
-56.9
-17.9
  Change In Inventory
-1.4
-2.8
-11.1
6.9
2.3
-34.1
-6.1
8.1
17.1
-14.6
-14.6
6.2
1.0
-8.3
-10.5
3.3
  Change In Prepaid Assets
-0.7
0.8
-3.9
-5.1
8.0
-4.7
-5.6
-0.0
-2.4
8.9
8.9
-2.5
7.2
-1.6
-1.4
4.8
  Change In Payables And Accrued Expense
7.1
-18.3
42.2
-42.4
-11.6
53.8
-30.4
27.5
-42.9
-0.2
-0.2
-6.1
-25.5
18.3
40.0
-33.1
Change In Working Capital
-26.3
-6.9
-13.3
20.7
-16.7
-84.8
11.4
-13.3
-0.1
-14.1
-14.1
-16.3
31.8
24.9
-27.2
-43.6
Change In DeferredTax
-3.9
0.6
-2.0
-3.2
-6.8
-4.7
19.8
4.0
5.9
4.5
4.5
5.7
-0.1
0.3
-0.7
5.0
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
118.6
7.9
-1.6
21.0
12.4
15.6
23.9
14.0
11.2
15.5
15.5
3.5
4.5
3.3
3.7
4.0
Cash Flow from Operations
-2.7
63.3
31.8
28.1
-53.5
85.8
200.4
182.5
94.8
82.5
82.5
26.6
37.2
41.0
5.9
-1.7
   
Purchase Of Property, Plant, Equipment
-7.8
-9.5
-5.8
-7.9
-5.3
-6.3
-7.7
-6.9
-17.2
-10.1
-10.1
-11.2
-5.4
-2.0
-1.9
-0.8
Sale Of Property, Plant, Equipment
1.7
--
--
--
--
4.6
--
--
5.3
0.0
0.0
--
--
--
--
0.0
Purchase Of Business
--
--
--
--
-87.0
--
--
-14.8
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-37.9
-36.6
-37.3
--
-2.4
--
--
--
-3.3
-18.2
-18.2
-3.3
-3.3
-5.9
--
-9.1
Sale Of Investment
55.6
29.8
39.3
44.6
8.5
--
--
--
--
12.4
12.4
--
--
3.3
6.5
2.6
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-3.2
28.0
--
-0.2
149.9
-1.8
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
10.3
11.1
-30.0
-29.8
98.4
-6.4
-11.1
-15.4
-15.1
-16.0
-16.0
-14.5
-8.7
-4.6
4.7
-7.3
   
Issuance of Stock
1.1
6.8
4.5
--
--
-0.0
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-46.1
--
--
--
--
--
--
-0.4
-0.4
--
--
--
--
-0.4
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
10.6
-26.6
56.0
-3.8
-84.4
-49.0
--
-110.0
--
--
-0.2
--
-0.2
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-0.0
--
--
0.5
0.2
2.9
9.3
4.9
1.7
0.3
0.5
0.9
0.5
0.2
-0.3
0.0
Cash Flow from Financing
11.7
-19.8
14.4
-3.3
-45.4
-46.1
9.3
-105.1
1.7
-0.2
-0.2
0.9
0.3
0.2
-0.3
-0.4
   
Net Change in Cash
19.1
54.5
16.6
-5.6
-0.4
33.6
200.1
62.1
81.5
66.2
66.2
13.3
28.8
36.5
10.3
-9.5
Capital Expenditure
-7.8
-9.5
-5.8
-7.9
-5.3
-6.3
-7.7
-6.9
-17.2
-10.1
-10.1
-11.2
-5.4
-2.0
-1.9
-0.8
Free Cash Flow
-10.5
53.8
26.0
20.2
-58.8
79.5
192.7
175.6
77.7
72.3
72.3
15.4
31.8
39.0
4.0
-2.6
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of KLIC and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

KLIC Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK