Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  0.00 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Revenue per Share ($)
10.55
12.75
13.85
15.99
21.93
20.72
15.82
22.88
25.31
20.23
20.25
4.94
5.73
4.79
5.04
4.69
EBITDA per Share ($)
0.28
0.90
2.07
2.13
4.05
2.48
1.82
3.92
4.44
3.24
3.44
0.75
0.92
0.78
0.92
0.82
EBIT per Share ($)
0.28
0.90
1.40
2.07
3.25
1.56
0.74
2.77
3.27
2.27
2.39
0.46
0.66
0.55
0.61
0.57
Earnings per Share (diluted) ($)
0.25
0.55
0.98
1.39
2.04
0.81
0.37
1.87
2.13
1.36
1.58
0.29
0.38
0.39
0.45
0.37
eps without NRI ($)
0.25
0.55
0.98
1.29
1.99
0.81
0.37
1.87
2.13
1.36
1.58
0.29
0.38
0.39
0.45
0.37
Free Cashflow per Share ($)
--
--
0.20
--
0.42
-0.69
0.99
0.62
-0.26
0.76
1.13
-0.03
0.50
0.20
0.64
-0.21
Dividends Per Share
0.05
0.09
0.13
0.23
0.20
0.59
0.26
0.38
0.22
0.67
0.80
0.28
0.24
--
0.28
--
Book Value Per Share ($)
3.96
4.49
5.36
6.56
8.68
8.51
9.22
11.48
13.05
12.81
13.70
12.90
12.81
13.05
13.72
13.70
Tangible Book per share ($)
3.96
4.49
4.95
6.17
7.76
7.58
8.21
10.44
11.90
11.81
12.74
11.91
11.81
12.06
12.73
12.74
Month End Stock Price ($)
--
7.56
18.73
21.06
28.19
11.06
21.09
34.00
28.75
23.76
23.31
25.71
23.76
23.19
25.07
20.58
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Return on Equity %
6.91
13.10
19.98
23.36
26.81
9.44
4.18
18.10
17.47
10.49
11.98
8.95
11.77
12.15
13.32
10.78
Return on Assets %
2.14
4.23
7.07
9.35
11.29
3.94
1.76
7.75
7.56
4.76
5.80
4.12
5.50
5.82
6.57
5.39
Return on Capital - Joel Greenblatt %
8.58
--
42.32
30.32
38.39
14.51
6.32
21.51
21.25
13.75
14.54
10.76
15.88
13.68
14.96
13.97
Debt to Equity
--
--
0.61
0.45
0.51
0.74
0.70
0.59
0.64
0.57
0.52
0.64
0.57
0.56
0.49
0.52
   
Gross Margin %
--
--
26.48
28.35
29.07
25.29
23.05
27.11
27.30
26.92
28.16
26.44
26.91
28.52
28.68
28.76
Operating Margin %
2.65
7.07
10.14
12.93
14.84
7.52
4.68
12.10
12.94
11.23
11.78
9.35
11.44
11.52
12.03
12.21
Net Margin %
2.39
4.35
7.09
8.70
9.31
3.90
2.34
8.18
8.43
6.70
7.82
5.95
6.59
8.19
8.83
7.87
   
Total Equity to Total Asset
0.32
0.33
0.38
0.42
0.42
0.41
0.43
0.43
0.44
0.47
0.50
0.46
0.47
0.48
0.50
0.50
LT Debt to Total Asset
--
--
0.12
0.10
0.11
0.15
0.18
0.14
0.14
0.14
0.13
0.14
0.14
0.13
0.12
0.13
   
Asset Turnover
0.89
0.97
1.00
1.08
1.21
1.01
0.75
0.95
0.90
0.71
0.74
0.17
0.21
0.18
0.19
0.17
Dividend Payout Ratio
0.21
0.16
0.13
0.16
0.10
0.73
0.69
0.21
0.10
0.50
0.50
0.95
0.62
--
0.64
--
   
Days Sales Outstanding
--
--
90.11
92.16
85.21
67.50
114.15
105.50
103.09
117.52
107.81
111.17
103.34
116.02
104.87
116.00
Days Inventory
--
--
56.98
109.49
102.84
121.65
145.09
112.30
136.20
181.57
181.63
196.29
157.23
184.36
181.82
199.40
Inventory Turnover
--
--
6.41
3.33
3.55
3.00
2.52
3.25
2.68
2.01
2.01
0.46
0.58
0.49
0.50
0.46
COGS to Revenue
--
--
0.74
0.72
0.71
0.75
0.77
0.73
0.73
0.73
0.72
0.74
0.73
0.71
0.71
0.71
Inventory to Revenue
0.10
--
0.12
0.22
0.20
0.25
0.31
0.22
0.27
0.36
0.36
1.59
1.26
1.45
1.43
1.56
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Revenue
10,471
12,651
13,771
15,920
21,845
20,438
15,319
22,159
24,390
19,282
19,316
4,713
5,467
4,567
4,807
4,476
Cost of Goods Sold
--
--
10,124
11,406
15,495
15,269
11,787
16,152
17,732
14,090
13,877
3,467
3,996
3,264
3,428
3,188
Gross Profit
--
--
3,647
4,514
6,351
5,169
3,531
6,007
6,658
5,192
5,439
1,246
1,471
1,302
1,379
1,287
Gross Margin %
--
--
26.48
28.35
29.07
25.29
23.05
27.11
27.30
26.92
28.16
26.44
26.91
28.52
28.68
28.76
   
Selling, General, &Admin. Expense
--
--
2,241
2,414
3,092
3,262
2,668
3,182
3,475
3,003
3,163
799
827
775
800
761
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
277
894
2,055
2,119
4,038
2,444
1,763
3,796
4,277
3,091
3,279
718
878
740
882
778
   
Depreciation, Depletion and Amortization
--
--
620
--
737
994
977
1,076
1,109
914
892
248
253
200
238
200
Other Operating Charges
277
894
-9
-42
-17
-371
-146
-145
-29
-25
-0
-6
-19
-1
-0
20
Operating Income
277
894
1,396
2,058
3,242
1,536
717
2,680
3,155
2,165
2,276
440
625
526
578
546
Operating Margin %
2.65
7.07
10.14
12.93
14.84
7.52
4.68
12.10
12.94
11.23
11.78
9.35
11.44
11.52
12.03
12.21
   
Interest Income
--
--
58
72
100
87
66
54
36
44
41
11
11
14
9
7
Interest Expense
--
--
-104
-130
-163
-147
-91
-78
-96
-84
-87
-19
-21
-23
-22
-22
Other Income (Minority Interest)
--
--
--
-55
--
-82
-82
-85
-119
-111
-105
-24
-37
-21
-25
-23
Pre-Tax Income
209
857
1,331
1,988
3,138
1,302
695
2,643
3,072
2,093
2,300
451
604
518
623
556
Tax Provision
55
-320
-376
-671
-1,128
-428
-271
-778
-917
-707
-706
-152
-213
-126
-180
-187
Tax Rate %
-26.51
37.32
28.23
33.72
35.94
32.84
39.03
29.44
29.83
33.77
--
33.68
35.30
24.32
28.87
33.66
Net Income (Continuing Operations)
239
521
932
1,289
1,985
797
441
1,897
2,175
1,403
1,616
304
397
395
450
375
Net Income (Discontinued Operations)
11
29
44
96
48
--
--
--
--
--
--
--
--
--
--
--
Net Income
250
550
976
1,384
2,033
797
359
1,812
2,056
1,292
1,511
281
360
374
425
352
Net Margin %
2.39
4.35
7.09
8.70
9.31
3.90
2.34
8.18
8.43
6.70
7.82
5.95
6.59
8.19
8.83
7.87
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.25
0.56
0.98
1.39
2.04
0.81
0.37
1.87
2.13
1.36
1.59
0.29
0.38
0.39
0.45
0.37
EPS (Diluted)
0.25
0.55
0.98
1.39
2.04
0.81
0.37
1.87
2.13
1.36
1.58
0.29
0.38
0.39
0.45
0.37
Shares Outstanding (Diluted)
992.7
992.3
994.4
995.4
996.2
986.3
968.5
968.5
963.8
953.3
954.3
953.3
953.6
953.9
954.1
954.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Latest Q. Dec12 Mar13 Jun13 Sep13 Dec13
   
  Cash And Cash Equivalents
--
--
598
775
993
916
882
1,013
1,022
958
1,069
1,067
958
939
938
1,069
  Marketable Securities
--
--
0
--
1
0
12
9
11
2
1
2
2
2
4
1
Cash, Cash Equivalents, Marketable Securities
--
--
598
775
994
916
894
1,021
1,034
960
1,070
1,068
960
941
941
1,070
Accounts Receivable
--
--
3,400
4,020
5,100
3,780
4,791
6,405
6,889
6,208
5,705
5,758
6,208
5,822
5,539
5,705
  Inventories, Raw Materials & Components
--
--
--
--
527
509
430
528
604
560
572
565
560
528
561
572
  Inventories, Work In Process
--
--
--
--
1,198
1,297
1,092
1,625
1,739
1,444
1,433
1,660
1,444
1,523
1,514
1,433
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
3,325
3,322
2,720
3,544
5,194
4,478
5,013
5,102
4,478
4,694
4,880
5,013
  Inventories, Other
--
--
27
31
0
-0
--
--
--
--
-0
0
--
--
--
-0
Total Inventories
--
--
3,161
3,682
5,049
5,129
4,242
5,697
7,537
6,482
7,018
7,326
6,482
6,745
6,954
7,018
Other Current Assets
--
--
938
1,140
1,261
1,328
1,203
1,837
1,776
1,613
1,650
1,664
1,613
1,611
1,663
1,650
Total Current Assets
--
--
8,097
9,617
12,405
11,153
11,130
14,961
17,235
15,263
15,443
15,816
15,263
15,119
15,098
15,443
   
  Land And Improvements
--
--
710
--
923
949
988
1,147
1,205
1,096
--
--
1,096
--
--
--
  Buildings And Improvements
--
--
2,381
--
3,019
3,190
3,526
4,059
4,350
3,984
--
--
3,984
--
--
--
  Machinery, Furniture, Equipment
--
--
5,225
--
6,380
6,897
7,603
8,350
8,770
7,902
--
--
7,902
--
--
--
  Construction In Progress
--
--
126
--
104
237
264
243
269
229
--
--
229
--
--
--
Gross Property, Plant and Equipment
--
--
8,442
3,266
10,424
11,273
12,381
13,799
14,595
13,211
13,362
14,094
13,211
13,238
13,625
13,362
  Accumulated Depreciation
--
--
-5,019
--
-5,641
-5,961
-6,762
-7,687
-8,077
-7,225
-7,137
-7,753
-7,225
-7,196
-7,324
-7,137
Property, Plant and Equipment
--
--
3,422
3,266
4,783
5,312
5,619
6,112
6,519
5,986
6,225
6,341
5,986
6,042
6,301
6,225
Intangible Assets
--
--
405
385
913
900
977
1,001
1,098
954
915
946
954
937
945
915
Other Long Term Assets
12,527
13,518
2,188
2,237
2,401
2,541
3,237
3,764
3,708
3,553
3,644
3,532
3,553
3,585
3,705
3,644
Total Assets
12,527
13,518
14,112
15,505
20,502
19,906
20,963
25,838
28,560
25,756
26,227
26,635
25,756
25,683
26,048
26,227
   
  Accounts Payable
--
--
--
--
3,770
2,167
2,215
3,715
3,366
2,315
2,264
2,278
2,315
--
2,399
2,264
  Total Tax Payable
--
--
316
462
511
109
235
467
285
340
245
180
340
142
262
245
  Other Accrued Expenses
--
--
2,603
3,070
--
--
--
--
1,037
--
--
--
--
2,297
--
--
Accounts Payable & Accrued Expenses
--
--
2,919
3,531
4,281
2,277
2,451
4,181
4,688
2,655
2,509
2,458
2,655
2,439
2,660
2,509
Current Portion of Long-Term Debt
--
--
1,561
1,469
2,112
3,111
2,455
3,041
4,126
3,437
3,503
4,161
3,437
3,732
3,123
3,503
DeferredTaxAndRevenue
--
--
1,404
1,535
1,998
2,015
1,962
2,396
614
2,374
2,240
2,395
2,374
2,288
2,363
2,240
Other Current Liabilities
--
--
--
67
-0
-0
--
-0
1,202
--
0
--
--
--
--
0
Total Current Liabilities
--
--
5,884
6,602
8,391
7,403
6,867
9,618
10,630
8,466
8,252
9,014
8,466
8,458
8,146
8,252
   
Long-Term Debt
--
--
1,667
1,466
2,291
2,953
3,820
3,500
3,846
3,517
3,288
3,746
3,517
3,226
3,227
3,288
Debt to Equity
--
--
0.61
0.45
0.51
0.74
0.70
0.59
0.64
0.57
0.52
0.64
0.57
0.56
0.49
0.52
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
386
--
379
544
496
577
624
511
497
568
511
502
522
497
  NonCurrent Deferred Liabilities
--
--
445
422
507
430
398
448
445
449
528
444
449
471
470
528
Other Long-Term Liabilities
8,575
9,067
409
484
295
338
458
587
588
609
608
578
609
589
606
608
Total Liabilities
8,575
9,067
8,791
8,974
11,863
11,667
12,039
14,731
16,133
13,550
13,172
14,350
13,550
13,247
12,972
13,172
   
Common Stock
--
--
580
571
661
686
726
816
835
694
654
762
--
--
694
654
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
3,416
4,555
6,941
7,559
8,090
10,600
12,176
10,973
10,963
11,650
10,973
10,907
11,544
10,963
Accumulated other comprehensive income (loss)
--
--
197
282
-280
-1,069
-1,023
-1,576
-1,752
-444
501
-1,198
-444
-121
-153
501
Additional Paid-In Capital
--
--
1,163
1,153
1,346
1,416
1,503
1,689
1,703
2,114
1,343
1,559
2,114
1,394
1,422
1,343
Treasury Stock
--
--
-35
-30
-28
-354
-372
-422
-536
-438
-407
-488
-438
-424
-432
-407
Total Equity
3,952
4,451
5,322
6,531
8,640
8,238
8,924
11,107
12,427
12,206
13,055
12,286
12,206
12,436
13,076
13,055
Total Equity to Total Asset
0.32
0.33
0.38
0.42
0.42
0.41
0.43
0.43
0.44
0.47
0.50
0.46
0.47
0.48
0.50
0.50
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
  Net Income
--
--
976
--
2,033
797
441
1,897
2,175
1,403
1,616
304
397
395
450
375
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
976
--
2,033
797
441
1,897
2,175
1,403
1,616
304
397
395
450
375
Depreciation, Depletion and Amortization
--
--
620
--
737
994
977
1,076
1,109
914
892
248
253
200
238
200
  Change In Receivables
--
--
-502
--
-817
1,045
-765
-1,773
-269
-222
-203
59
-833
416
332
-118
  Change In Inventory
--
--
-446
--
-642
-226
1,260
-1,176
-1,690
430
239
73
601
-232
-95
-34
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
210
--
94
-1,912
32
1,436
-657
-460
249
-295
344
-194
185
-85
Change In Working Capital
--
--
-404
--
-1,364
-1,093
527
-1,253
-2,617
-251
286
-163
112
-11
422
-237
Change In DeferredTax
--
--
-6
--
146
-184
-79
82
99
-57
-6
31
-69
60
-47
50
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
--
-24
1,363
15
283
83
6
533
181
-11
-51
177
-84
40
-145
Cash Flow from Operations
--
--
1,163
1,363
1,568
796
1,949
1,808
1,300
2,190
2,776
368
869
560
1,103
244
   
Purchase Of Property, Plant, Equipment
--
--
-965
--
-1,145
-1,473
-989
-1,212
-1,552
-1,463
-1,701
-397
-395
-372
-492
-442
Sale Of Property, Plant, Equipment
--
--
110
--
189
65
120
115
103
117
247
29
51
25
70
101
Purchase Of Business
--
--
-89
--
-416
-2
--
--
-106
-52
-57
-65
7
--
--
--
Sale Of Business
--
--
227
--
159
--
19
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-127
--
-107
-133
-65
-31
-23
-1
-1
-0
-1
-0
-0
-0
Sale Of Investment
--
--
145
--
71
74
134
49
47
46
84
2
40
5
38
1
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
--
--
-699
-838
-1,248
-1,470
-781
-1,064
-1,533
-1,344
-1,404
-432
-303
-388
-384
-330
   
Issuance of Stock
--
--
5
--
7
--
1
2
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
-330
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
-599
--
189
1,396
-939
-412
1,251
-229
-682
455
-587
72
-710
543
Cash Flow for Dividends
--
--
-119
--
-368
-443
-269
-303
-489
-439
-496
-257
--
-230
--
-267
Other Financing
--
--
-0
-348
3
-44
-38
35
-154
-67
-57
-6
4
-38
-32
8
Cash Flow from Financing
--
--
-713
-348
-170
578
-1,245
-678
231
-735
-1,235
192
-582
-195
-742
284
   
Net Change in Cash
--
--
-235
187
96
-116
-87
22
-14
108
151
169
-14
-1
-19
185
Capital Expenditure
--
--
-965
--
-1,145
-1,473
-989
-1,212
-1,552
-1,463
-1,701
-397
-395
-372
-492
-442
Free Cash Flow
--
--
198
--
423
-676
960
596
-252
727
1,076
-29
474
189
611
-198
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Current Dec12 Mar13 Jun13 Sep13 Dec13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Current Dec12 Mar13 Jun13 Sep13 Dec13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/JPY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK