Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.50  12.50  14.10 
EBITDA Growth (%) 17.70  13.50  11.30 
EBIT Growth (%) 21.40  -2.90  10.50 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 16.20  14.70  8.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
Revenue per Share ($)
24.89
29.41
34.45
37.18
31.79
33.61
39.44
43.36
47.29
55.25
59.55
14.26
12.93
13.57
16.77
16.28
EBITDA per Share ($)
0.98
1.27
1.68
1.58
0.72
2.31
3.16
3.40
3.58
4.09
4.45
1.14
0.90
0.86
1.39
1.30
EBIT per Share ($)
0.49
0.65
0.90
0.97
0.29
2.05
2.82
3.03
1.87
2.17
3.25
1.04
0.43
0.38
1.27
1.17
Earnings per Share (diluted) ($)
0.48
0.63
0.92
0.83
0.27
1.26
1.65
1.79
1.87
2.16
2.37
0.62
0.47
0.44
0.76
0.70
eps without NRI ($)
0.53
0.70
0.92
0.83
0.27
1.27
1.66
1.79
1.87
2.16
2.37
0.62
0.47
0.44
0.76
0.70
Free Cashflow per Share ($)
-0.89
-0.36
-0.25
-0.79
0.36
0.13
-0.37
-1.02
-4.37
-4.06
-4.89
-1.23
-1.35
-0.96
-1.18
-1.40
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
3.79
4.60
5.77
6.75
7.26
8.67
10.14
11.77
13.36
14.96
15.50
14.26
14.73
14.96
15.24
15.50
Tangible Book per share ($)
3.79
4.60
5.77
6.75
7.26
8.67
10.14
11.77
13.36
14.96
15.50
14.26
14.73
14.96
15.24
15.50
Month End Stock Price ($)
16.50
15.71
26.35
18.36
9.43
20.19
35.37
30.69
38.41
48.43
67.32
47.56
50.35
48.43
44.31
52.40
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
Return on Equity %
15.24
16.63
17.83
13.30
3.84
15.97
17.87
16.67
15.26
15.55
16.08
17.93
13.16
12.02
20.42
18.48
Return on Assets %
9.65
10.57
11.70
8.63
2.51
11.41
8.04
5.45
4.77
4.56
4.53
5.25
3.83
3.45
5.69
5.04
Return on Capital - Joel Greenblatt %
12.16
13.25
15.35
13.21
3.51
23.77
32.18
33.76
17.20
16.90
23.88
34.56
13.56
11.55
36.80
32.25
Debt to Equity
0.24
0.20
0.15
0.22
0.21
0.08
1.77
1.89
2.06
2.29
2.45
2.22
2.22
2.29
2.39
2.45
   
Gross Margin %
12.36
12.63
13.01
13.08
13.88
14.71
14.50
13.78
13.36
13.11
12.95
13.40
12.98
12.49
13.38
12.87
Operating Margin %
1.97
2.22
2.61
2.61
0.90
6.10
7.16
7.00
3.95
3.92
5.43
7.27
3.31
2.82
7.54
7.18
Net Margin %
2.15
2.37
2.66
2.22
0.85
3.77
4.21
4.14
3.96
3.92
3.96
4.32
3.62
3.22
4.52
4.29
   
Total Equity to Total Asset
0.62
0.65
0.66
0.64
0.67
0.76
0.34
0.32
0.31
0.28
0.27
0.29
0.29
0.28
0.27
0.27
LT Debt to Total Asset
0.10
0.09
0.02
0.10
0.08
0.01
0.57
0.58
0.61
0.63
0.64
0.63
0.63
0.63
0.63
0.64
   
Asset Turnover
4.49
4.47
4.40
3.89
2.96
3.03
1.91
1.32
1.20
1.17
1.14
0.30
0.27
0.27
0.31
0.29
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
5.29
4.47
3.49
3.26
3.97
4.86
4.86
3.15
3.06
2.32
2.97
2.41
2.11
2.37
2.38
2.76
Days Accounts Payable
13.51
12.59
14.33
15.67
14.42
14.51
12.83
13.75
12.94
14.28
13.12
11.24
13.10
14.49
12.17
12.17
Days Inventory
41.27
41.59
42.31
46.40
51.02
44.29
45.01
45.33
50.16
52.77
49.89
44.84
52.05
54.19
46.67
49.33
Cash Conversion Cycle
33.05
33.47
31.47
33.99
40.57
34.64
37.04
34.73
40.28
40.81
39.74
36.01
41.06
42.07
36.88
39.92
Inventory Turnover
8.84
8.78
8.63
7.87
7.15
8.24
8.11
8.05
7.28
6.92
7.32
2.04
1.75
1.68
1.96
1.85
COGS to Revenue
0.88
0.87
0.87
0.87
0.86
0.85
0.86
0.86
0.87
0.87
0.87
0.87
0.87
0.88
0.87
0.87
Inventory to Revenue
0.10
0.10
0.10
0.11
0.12
0.10
0.11
0.11
0.12
0.13
0.12
0.43
0.50
0.52
0.44
0.47
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
Revenue
5,260
6,260
7,466
8,200
6,974
7,470
8,976
10,004
10,963
12,574
13,367
3,246
2,941
3,076
3,750
3,599
Cost of Goods Sold
4,610
5,469
6,495
7,127
6,006
6,371
7,674
8,625
9,498
10,926
11,636
2,811
2,560
2,692
3,248
3,136
Gross Profit
650
791
971
1,072
968
1,099
1,301
1,379
1,464
1,649
1,731
435
382
384
502
463
Gross Margin %
12.36
12.63
13.01
13.08
13.88
14.71
14.50
13.78
13.36
13.11
12.95
13.40
12.98
12.49
13.38
12.87
   
Selling, General, & Admin. Expense
547
652
776
858
882
819
879
941
1,031
1,155
1,193
283
284
297
313
298
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
0
--
--
--
23
-175
-220
-262
--
0
-187
-84
0
0
-95
-93
Operating Income
104
139
195
214
63
455
642
700
433
493
725
236
97
87
283
258
Operating Margin %
1.97
2.22
2.61
2.61
0.90
6.10
7.16
7.00
3.95
3.92
5.43
7.27
3.31
2.82
7.54
7.18
   
Interest Income
0
1
1
1
2
1
0
--
299
336
165
--
84
81
--
--
Interest Expense
-3
-4
-5
-5
-6
-3
-35
-34
-32
-31
-30
-8
-8
-8
-8
-7
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
185
240
323
297
97
452
608
667
701
797
859
227
173
160
275
251
Tax Provision
-72
-92
-125
-115
-38
-171
-231
-253
-267
-305
-329
-87
-67
-60
-105
-96
Tax Rate %
38.80
38.31
38.58
38.73
38.83
37.75
37.93
37.95
38.08
38.22
38.29
38.24
38.54
37.88
38.31
38.35
Net Income (Continuing Operations)
113
148
199
182
59
282
377
414
434
493
530
140
106
99
170
155
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
113
148
199
182
59
282
377
414
434
493
530
140
106
99
170
155
Net Margin %
2.15
2.37
2.66
2.22
0.85
3.77
4.21
4.14
3.96
3.92
3.96
4.32
3.62
3.22
4.52
4.29
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.49
0.64
0.93
0.84
0.27
1.27
1.68
1.83
1.90
2.20
2.41
0.63
0.48
0.45
0.77
0.71
EPS (Diluted)
0.48
0.63
0.92
0.83
0.27
1.26
1.65
1.79
1.87
2.16
2.37
0.62
0.47
0.44
0.76
0.70
Shares Outstanding (Diluted)
211.3
212.8
216.7
220.5
219.4
222.2
227.6
230.7
231.8
227.6
221.1
227.6
227.4
226.7
223.6
221.1
   
Depreciation, Depletion and Amortization
20
27
35
47
55
58
76
83
95
102
109
25
25
28
27
28
EBITDA
207
271
363
349
158
514
719
783
829
930
997
260
206
195
310
286
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Latest Q. Aug13 Nov13 Feb14 May14 Aug14
   
  Cash And Cash Equivalents
29
22
19
13
141
18
41
443
449
628
355
750
665
628
532
355
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
29
22
19
13
141
18
41
443
449
628
355
750
665
628
532
355
Accounts Receivable
76
77
71
73
76
99
120
86
92
80
109
86
68
80
98
109
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
577
670
836
976
703
843
1,049
1,093
1,518
1,641
1,709
1,364
1,556
1,641
1,682
1,709
Total Inventories
577
670
836
976
703
843
1,049
1,093
1,518
1,641
1,709
1,364
1,556
1,641
1,682
1,709
Other Current Assets
183
174
224
295
368
596
200
232
251
294
344
282
270
294
325
344
Total Current Assets
865
942
1,151
1,357
1,288
1,556
1,410
1,853
2,310
2,643
2,516
2,481
2,559
2,643
2,637
2,516
   
  Land And Improvements
46
93
154
206
238
262
298
360
449
518
--
--
--
518
--
--
  Buildings And Improvements
94
194
319
397
510
520
540
1,033
1,120
1,245
--
--
--
1,245
--
--
  Machinery, Furniture, Equipment
126
154
175
200
231
236
249
273
312
344
--
--
--
344
--
--
  Construction In Progress
199
124
105
140
71
37
45
92
90
146
--
--
--
146
--
--
Gross Property, Plant and Equipment
494
604
789
1,038
1,164
1,171
1,247
1,855
2,078
2,384
--
--
--
2,384
--
--
  Accumulated Depreciation
-88
-104
-137
-175
-226
-278
-327
-577
-649
-731
--
--
--
-731
--
--
Property, Plant and Equipment
406
499
652
862
938
893
920
1,279
1,429
1,653
1,754
1,535
1,589
1,653
1,697
1,754
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
22
69
83
114
153
106
4,510
5,199
6,150
7,411
8,129
6,917
7,156
7,411
7,815
8,129
Total Assets
1,293
1,510
1,886
2,333
2,379
2,556
6,840
8,332
9,889
11,707
12,400
10,934
11,304
11,707
12,149
12,400
   
  Accounts Payable
171
189
255
306
237
253
270
325
337
427
418
346
367
427
433
418
  Total Tax Payable
--
--
--
8
27
6
1
3
0
2
0
2
9
2
95
0
  Other Accrued Expense
67
91
92
58
56
95
103
129
148
203
205
145
139
203
159
205
Accounts Payable & Accrued Expense
237
280
347
372
320
354
374
457
485
633
624
493
515
633
687
624
Current Portion of Long-Term Debt
66
60
152
101
159
123
134
189
199
243
283
237
234
243
275
283
DeferredTaxAndRevenue
26
24
13
18
12
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
0
-0
0
-0
-0
--
--
-0
--
-0
-0
--
--
-0
--
-0
Total Current Liabilities
329
363
512
490
491
477
508
646
684
875
907
730
749
875
962
907
   
Long-Term Debt
128
135
34
227
178
27
3,909
4,863
6,010
7,340
7,959
6,838
7,076
7,340
7,689
7,959
Debt to Equity
0.24
0.20
0.15
0.22
0.21
0.08
1.77
1.89
2.06
2.29
2.45
2.22
2.22
2.29
2.39
2.45
  Capital Lease Obligation
--
--
--
--
--
--
--
354
337
316
311
325
321
316
316
311
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
5
--
--
127
117
118
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
29
31
92
-0
0
0
131
149
176
174
176
181
191
174
169
176
Total Liabilities
492
530
638
844
786
623
4,548
5,658
6,869
8,390
9,042
7,749
8,016
8,390
8,820
9,042
   
Common Stock
52
52
108
--
--
112
113
114
113
111
108
112
112
111
109
108
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
260
374
572
755
814
1,095
1,383
1,745
1,994
2,214
2,205
2,127
2,220
2,214
2,230
2,205
Accumulated other comprehensive income (loss)
--
--
-20
-17
-17
-20
-25
-62
-60
-46
-44
-54
-57
-46
-46
-44
Additional Paid-In Capital
489
554
588
642
686
746
821
877
972
1,038
1,089
1,000
1,014
1,038
1,036
1,089
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
801
980
1,247
1,489
1,593
1,934
2,292
2,673
3,019
3,317
3,358
3,185
3,288
3,317
3,329
3,358
Total Equity to Total Asset
0.62
0.65
0.66
0.64
0.67
0.76
0.34
0.32
0.31
0.28
0.27
0.29
0.29
0.28
0.27
0.27
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
  Net Income
101
134
199
182
59
282
377
414
434
493
530
140
106
99
170
155
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
101
134
199
182
59
282
377
414
434
493
530
140
106
99
170
155
Depreciation, Depletion and Amortization
20
27
35
47
55
58
76
83
95
102
109
25
25
28
27
28
  Change In Receivables
-9
7
-41
-69
-85
-249
-302
-643
-998
-1,312
-1,281
-389
-228
-291
-434
-328
  Change In Inventory
-111
-93
-166
-140
273
-140
-206
-43
-425
-124
-345
34
-192
-85
-40
-27
  Change In Prepaid Assets
-4
2
-4
-4
9
3
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
30
35
86
15
-40
34
-9
43
-1
117
95
-14
16
116
40
-76
Change In Working Capital
-89
-45
-119
-160
146
-360
-551
-645
-1,464
-1,409
-1,649
-385
-379
-347
-460
-464
Change In DeferredTax
-7
-19
-14
-24
-42
30
17
-1
4
-17
-21
-10
-1
-13
1
-7
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
17
21
37
35
46
40
72
87
152
218
245
43
19
112
53
61
Cash Flow from Operations
42
118
137
80
265
50
-7
-62
-778
-613
-786
-186
-230
-120
-209
-228
   
Purchase Of Property, Plant, Equipment
-230
-194
-192
-253
-186
-22
-77
-173
-236
-310
-310
-94
-77
-97
-54
-82
Sale Of Property, Plant, Equipment
89
78
5
--
--
0
--
--
--
--
6
5
0
--
--
6
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-17
-27
-4
-2
--
-3
-32
-2
-4
-0
-4
4
-3
-0
Sale Of Investment
--
--
17
22
--
2
--
0
30
0
1
0
0
0
0
0
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-141
-116
-187
-257
-155
-21
-72
-219
-255
-337
-372
-102
-80
-108
-94
-90
   
Issuance of Stock
4
6
35
15
10
31
38
16
63
--
43
4
5
--
0
37
Repurchase of Stock
--
--
--
--
--
--
--
--
-203
-307
-501
-49
-17
-111
-172
-201
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
60
-7
-10
149
8
-186
66
670
1,170
1,394
1,179
364
239
278
379
283
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
3
4
22
7
0
4
-2
-3
10
3
23
-5
-3
5
0
21
Cash Flow from Financing
68
3
48
171
18
-151
102
683
1,040
1,128
763
313
224
191
207
140
   
Net Change in Cash
-32
5
-2
-6
128
-122
23
402
7
179
-395
25
-85
-37
-96
-178
Capital Expenditure
-230
-194
-192
-253
-186
-22
-77
-173
-236
-310
-310
-94
-77
-97
-54
-82
Free Cash Flow
-188
-77
-55
-174
79
28
-83
-235
-1,014
-923
-1,096
-280
-306
-217
-263
-309
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Current Aug13 Nov13 Feb14 May14 Aug14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Current Aug13 Nov13 Feb14 May14 Aug14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of KMX and found 3 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

KMX Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK