Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.10  11.70  15.60 
EBITDA Growth (%) 16.60  33.40  14.10 
EBIT Growth (%) 20.40  32.50  -19.30 
EPS without NRI Growth (%) 16.00  39.40  14.20 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 16.40  15.60  2.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Feb15 TTM Feb14 May14 Aug14 Nov14 Feb15
   
Revenue per Share ($)
29.41
34.45
37.18
31.79
33.61
39.44
43.36
47.29
55.25
65.25
65.24
13.57
16.77
16.28
15.69
16.50
EBITDA per Share ($)
1.27
1.68
1.58
0.72
2.31
3.16
3.40
3.58
4.09
5.07
5.07
0.86
1.39
1.30
1.14
1.24
EBIT per Share ($)
0.65
0.90
0.97
0.29
2.05
2.82
3.03
1.87
3.65
4.56
4.56
0.74
1.27
1.17
1.01
1.11
Earnings per Share (diluted) ($)
0.63
0.92
0.83
0.27
1.26
1.65
1.79
1.87
2.16
2.73
2.73
0.44
0.76
0.70
0.60
0.67
eps without NRI ($)
0.70
0.92
0.83
0.27
1.27
1.66
1.79
1.87
2.16
2.73
2.73
0.44
0.76
0.70
0.60
0.67
Free Cashflow per Share ($)
-0.36
-0.25
-0.79
0.36
0.13
-0.37
-1.02
-4.37
-4.06
-5.84
-5.85
-0.96
-1.18
-1.40
-2.08
-1.19
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
4.67
5.77
6.81
7.26
8.67
10.14
11.77
13.36
14.96
14.43
14.82
14.96
15.24
15.50
15.09
14.82
Tangible Book per share ($)
4.67
5.77
6.81
7.26
8.67
10.14
11.77
13.36
14.96
14.43
14.82
14.96
15.24
15.50
15.09
14.82
Month End Stock Price ($)
15.71
26.35
18.36
9.43
20.19
35.37
30.69
38.41
48.43
--
69.12
48.43
44.31
52.40
56.98
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Feb15 TTM Feb14 May14 Aug14 Nov14 Feb15
   
Return on Equity %
16.63
17.83
13.30
3.84
15.97
17.87
16.67
15.26
15.55
18.45
18.28
12.02
20.42
18.48
15.91
18.06
Return on Assets %
10.57
11.70
8.63
2.51
11.41
8.04
5.45
4.77
4.56
4.80
4.79
3.45
5.69
5.04
4.12
4.40
Return on Invested Capital %
8.08
9.33
8.15
2.13
14.71
9.54
6.40
3.34
5.38
5.46
5.45
4.12
6.64
5.79
4.70
4.83
Return on Capital - Joel Greenblatt %
13.25
15.35
13.21
3.51
23.77
32.18
33.76
17.20
28.41
29.49
29.81
22.32
36.80
32.25
25.67
25.95
Debt to Equity
0.20
0.15
0.22
0.21
0.08
1.77
1.89
2.06
2.29
2.89
2.89
2.29
2.39
2.45
2.77
2.89
   
Gross Margin %
12.63
13.01
13.08
13.88
14.71
14.50
13.78
13.36
13.11
13.23
13.23
12.49
13.38
12.87
13.12
13.54
Operating Margin %
2.22
2.61
2.61
0.90
6.10
7.16
7.00
3.95
6.60
6.99
6.99
5.45
7.54
7.18
6.45
6.72
Net Margin %
2.37
2.66
2.22
0.85
3.77
4.21
4.14
3.96
3.92
4.19
4.19
3.22
4.52
4.29
3.82
4.07
   
Total Equity to Total Asset
0.65
0.66
0.64
0.67
0.76
0.34
0.32
0.31
0.28
0.24
0.24
0.28
0.27
0.27
0.25
0.24
LT Debt to Total Asset
0.09
0.02
0.10
0.08
0.01
0.57
0.58
0.61
0.63
0.67
0.67
0.63
0.63
0.64
0.67
0.67
   
Asset Turnover
4.47
4.40
3.89
2.96
3.03
1.91
1.32
1.20
1.17
1.15
1.15
0.27
0.31
0.29
0.27
0.27
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
4.47
3.49
3.26
3.97
4.86
4.86
3.15
3.06
2.32
3.52
3.52
2.37
2.38
2.76
2.36
3.58
Days Accounts Payable
12.59
14.33
15.67
14.42
14.51
12.83
13.75
12.94
14.28
13.41
13.41
14.49
12.17
12.17
14.19
13.66
Days Inventory
41.59
42.31
46.40
51.02
44.29
45.01
45.33
50.16
52.77
54.96
53.56
54.19
46.67
49.33
56.65
60.84
Cash Conversion Cycle
33.47
31.47
33.99
40.57
34.64
37.04
34.73
40.28
40.81
45.07
43.67
42.07
36.88
39.92
44.82
50.76
Inventory Turnover
8.78
8.63
7.87
7.15
8.24
8.11
8.05
7.28
6.92
6.64
6.82
1.68
1.96
1.85
1.61
1.50
COGS to Revenue
0.87
0.87
0.87
0.86
0.85
0.86
0.86
0.87
0.87
0.87
0.87
0.88
0.87
0.87
0.87
0.86
Inventory to Revenue
0.10
0.10
0.11
0.12
0.10
0.11
0.11
0.12
0.13
0.13
0.13
0.52
0.44
0.47
0.54
0.58
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Feb15 TTM Feb14 May14 Aug14 Nov14 Feb15
   
Revenue
6,260
7,466
8,200
6,974
7,470
8,976
10,004
10,963
12,574
14,269
14,269
3,076
3,750
3,599
3,405
3,514
Cost of Goods Sold
5,469
6,495
7,127
6,006
6,371
7,674
8,625
9,498
10,926
12,381
12,381
2,692
3,248
3,136
2,959
3,038
Gross Profit
791
971
1,072
968
1,099
1,301
1,379
1,464
1,649
1,888
1,888
384
502
463
447
476
Gross Margin %
12.63
13.01
13.08
13.88
14.71
14.50
13.78
13.36
13.11
13.23
13.23
12.49
13.38
12.87
13.12
13.54
   
Selling, General, & Admin. Expense
652
776
858
882
819
879
941
1,031
1,155
1,258
1,258
297
313
298
317
330
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
--
--
23
-175
-220
-262
--
-336
-367
-367
-81
-95
-93
-90
-90
Operating Income
139
195
214
63
455
642
700
433
830
997
997
168
283
258
220
236
Operating Margin %
2.22
2.61
2.61
0.90
6.10
7.16
7.00
3.95
6.60
6.99
6.99
5.45
7.54
7.18
6.45
6.72
   
Interest Income
1
1
1
2
1
0
--
299
336
--
81
81
--
--
--
--
Interest Expense
-4
-5
-5
-6
-3
-35
-34
-32
-31
-24
-24
-8
-8
-7
-7
-2
Other Income (Expense)
104
133
87
38
-0
--
0
1
-338
-3
-3
-81
-0
-0
-2
-1
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
240
323
297
97
452
608
667
701
797
969
969
160
275
251
211
233
Tax Provision
-92
-125
-115
-38
-171
-231
-253
-267
-305
-372
-372
-60
-105
-96
-81
-90
Tax Rate %
38.31
38.58
38.73
38.83
37.75
37.93
37.95
38.08
38.22
38.37
38.37
37.88
38.31
38.35
38.32
38.52
Net Income (Continuing Operations)
148
199
182
59
282
377
414
434
493
597
597
99
170
155
130
143
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
148
199
182
59
282
377
414
434
493
597
597
99
170
155
130
143
Net Margin %
2.37
2.66
2.22
0.85
3.77
4.21
4.14
3.96
3.92
4.19
4.19
3.22
4.52
4.29
3.82
4.07
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.64
0.93
0.84
0.27
1.27
1.68
1.83
1.90
2.20
2.77
2.77
0.45
0.77
0.71
0.61
0.68
EPS (Diluted)
0.63
0.92
0.83
0.27
1.26
1.65
1.79
1.87
2.16
2.73
2.73
0.44
0.76
0.70
0.60
0.67
Shares Outstanding (Diluted)
212.8
216.7
220.5
219.4
222.2
227.6
230.7
231.8
227.6
218.7
213.0
226.7
223.6
221.1
217.0
213.0
   
Depreciation, Depletion and Amortization
27
35
47
55
58
76
83
95
102
115
115
28
27
28
29
30
EBITDA
271
363
349
158
514
719
783
829
930
1,109
1,109
195
310
286
247
265
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Feb15 Latest Q. Feb14 May14 Aug14 Nov14 Feb15
   
  Cash And Cash Equivalents
22
19
13
141
18
41
443
449
628
28
28
628
532
355
190
28
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
22
19
13
141
18
41
443
449
628
28
28
628
532
355
190
28
Accounts Receivable
77
71
73
76
99
120
86
92
80
138
138
80
98
109
88
138
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
670
836
976
703
843
1,049
1,093
1,518
1,641
2,087
2,087
1,641
1,682
1,709
1,965
2,087
Total Inventories
670
836
976
703
843
1,049
1,093
1,518
1,641
2,087
2,087
1,641
1,682
1,709
1,965
2,087
Other Current Assets
174
224
295
368
596
200
232
251
294
347
347
294
325
344
331
347
Total Current Assets
942
1,151
1,357
1,288
1,556
1,410
1,853
2,310
2,643
2,599
2,599
2,643
2,637
2,516
2,573
2,599
   
  Land And Improvements
93
154
206
238
262
298
360
449
518
550
550
518
--
--
--
550
  Buildings And Improvements
194
319
397
510
520
540
1,033
1,120
1,245
1,389
1,389
1,245
--
--
--
1,389
  Machinery, Furniture, Equipment
154
175
200
231
236
249
273
312
344
390
390
344
--
--
--
390
  Construction In Progress
124
105
140
71
37
45
92
90
146
209
209
146
--
--
--
209
Gross Property, Plant and Equipment
604
789
1,038
1,164
1,171
1,247
1,855
2,078
2,384
2,685
2,685
2,384
--
--
--
2,685
  Accumulated Depreciation
-104
-137
-175
-226
-278
-327
-577
-649
-731
-823
-823
-731
--
--
--
-823
Property, Plant and Equipment
499
652
862
938
893
920
1,279
1,429
1,653
1,863
1,863
1,653
1,697
1,754
1,834
1,863
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
69
83
114
153
106
4,510
5,199
6,150
7,411
8,737
8,737
7,411
7,815
8,129
8,437
8,737
Total Assets
1,510
1,886
2,333
2,379
2,556
6,840
8,332
9,889
11,707
13,198
13,198
11,707
12,149
12,400
12,843
13,198
   
  Accounts Payable
189
255
306
237
253
270
325
337
427
455
455
427
433
418
460
455
  Total Tax Payable
--
--
8
27
6
1
3
0
2
2
2
2
95
0
0
2
  Other Accrued Expense
91
92
58
56
95
103
129
148
203
250
250
203
159
205
203
250
Accounts Payable & Accrued Expense
280
347
372
320
354
374
457
485
633
707
707
633
687
624
663
707
Current Portion of Long-Term Debt
60
152
101
159
123
134
189
199
243
291
291
243
275
283
265
291
DeferredTaxAndRevenue
24
13
18
12
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
-0
0
-0
-0
--
--
-0
--
-0
--
--
-0
--
-0
--
--
Total Current Liabilities
363
512
490
491
477
508
646
684
875
997
997
875
962
907
928
997
   
Long-Term Debt
135
34
227
178
27
3,909
4,863
6,010
7,340
8,819
8,819
7,340
7,689
7,959
8,550
8,819
Debt to Equity
0.20
0.15
0.22
0.21
0.08
1.77
1.89
2.06
2.29
2.89
2.89
2.29
2.39
2.45
2.77
2.89
  Capital Lease Obligation
--
--
--
--
--
--
354
337
316
306
306
316
316
311
312
306
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
127
117
118
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
31
92
-0
0
0
131
149
176
174
225
225
174
169
176
183
225
Total Liabilities
530
638
844
786
623
4,548
5,658
6,869
8,390
10,041
10,041
8,390
8,820
9,042
9,661
10,041
   
Common Stock
52
108
--
--
112
113
114
113
111
104
104
111
109
108
105
104
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
374
572
755
814
1,095
1,383
1,745
1,994
2,214
1,994
1,994
2,214
2,230
2,205
2,042
1,994
Accumulated other comprehensive income (loss)
--
-20
-17
-17
-20
-25
-62
-60
-46
-65
-65
-46
-46
-44
-46
-65
Additional Paid-In Capital
554
588
642
686
746
821
877
972
1,038
1,124
1,124
1,038
1,036
1,089
1,080
1,124
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
980
1,247
1,489
1,593
1,934
2,292
2,673
3,019
3,317
3,157
3,157
3,317
3,329
3,358
3,182
3,157
Total Equity to Total Asset
0.65
0.66
0.64
0.67
0.76
0.34
0.32
0.31
0.28
0.24
0.24
0.28
0.27
0.27
0.25
0.24
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Feb15 TTM Feb14 May14 Aug14 Nov14 Feb15
   
  Net Income
134
199
182
59
282
377
414
434
493
597
597
99
170
155
130
143
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
134
199
182
59
282
377
414
434
493
597
597
99
170
155
130
143
Depreciation, Depletion and Amortization
27
35
47
55
58
76
83
95
102
115
115
28
27
28
29
30
  Change In Receivables
7
-41
-69
-85
-249
-302
-643
-998
-1,312
-1,428
-1,428
-291
-434
-328
-297
-369
  Change In Inventory
-93
-166
-140
273
-140
-206
-43
-425
-124
-445
-445
-85
-40
-27
-256
-122
  Change In Prepaid Assets
2
-4
-4
9
3
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
35
86
15
-40
34
-9
43
-1
117
52
52
116
40
-76
20
68
Change In Working Capital
-45
-119
-160
146
-360
-551
-645
-1,464
-1,409
-1,915
-1,915
-312
-460
-464
-561
-431
Change In DeferredTax
-19
-14
-24
-42
30
17
-1
4
-17
-4
-4
-13
1
-7
-7
9
Stock Based Compensation
--
--
33
35
38
44
48
62
66
82
82
12
15
22
19
25
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
21
37
1
11
2
29
39
90
152
157
157
66
37
38
41
41
Cash Flow from Operations
118
137
80
265
50
-7
-62
-778
-613
-968
-968
-120
-209
-228
-348
-184
   
Purchase Of Property, Plant, Equipment
-194
-192
-253
-186
-22
-77
-173
-236
-310
-310
-310
-97
-54
-82
-104
-71
Sale Of Property, Plant, Equipment
78
5
--
--
0
--
--
--
--
--
6
--
--
6
0
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-17
-27
-4
-2
--
-3
-32
-2
-4
-4
-0
-3
-0
-0
-0
Sale Of Investment
--
17
22
--
2
--
0
30
0
1
1
0
0
0
0
0
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-116
-187
-257
-155
-21
-72
-219
-255
-337
-361
-361
-108
-94
-90
-82
-95
   
Issuance of Stock
6
35
15
10
31
38
16
63
39
82
82
19
0
37
10
35
Repurchase of Stock
--
--
--
--
--
--
--
-203
-307
-917
-917
-111
-172
-201
-315
-228
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-7
-10
149
8
-186
66
670
1,170
1,394
1,532
1,532
278
379
283
572
298
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
4
22
7
0
4
-2
-3
10
3
31
31
5
0
21
-1
11
Cash Flow from Financing
3
48
171
18
-151
102
683
1,040
1,128
729
729
191
207
140
266
116
   
Net Change in Cash
5
-2
-6
128
-122
23
402
7
179
-600
-600
-37
-96
-178
-165
-162
Capital Expenditure
-194
-192
-253
-186
-22
-77
-173
-236
-310
-310
-310
-97
-54
-82
-104
-71
Free Cash Flow
-77
-55
-174
79
28
-83
-235
-1,014
-923
-1,278
-1,278
-217
-263
-309
-452
-254
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Feb15 Current Feb14 May14 Aug14 Nov14 Feb15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Feb15 Current Feb14 May14 Aug14 Nov14 Feb15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of KMX and found 3 Severe Warning Signs, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

KMX Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK