Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -3.10  -6.00  0.50 
EBITDA Growth (%) -2.70  -8.80  -10.90 
EBIT Growth (%) 1.20  -16.70  -25.20 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 5.50  4.70  1.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, Japan, Germany, Germany, USA
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
20.61
17.04
17.41
21.49
23.09
21.65
23.57
23.28
17.20
15.34
15.21
3.81
4.05
4.35
3.44
3.37
EBITDA per Share ($)
2.99
1.52
2.50
3.32
2.97
2.61
3.02
4.49
2.57
1.47
1.65
0.37
0.57
0.19
0.42
0.47
EBIT per Share ($)
2.22
0.16
1.75
2.45
2.04
1.54
1.90
3.59
1.67
0.54
0.68
0.17
0.25
0.02
0.23
0.18
Earnings per Share (diluted) ($)
0.83
1.50
1.00
1.33
0.81
1.10
1.18
2.02
1.00
0.27
0.35
0.08
0.21
-0.09
0.10
0.13
eps without NRI ($)
0.83
1.50
1.01
1.33
0.81
1.10
1.18
2.02
1.00
0.27
0.35
0.08
0.21
-0.09
0.10
0.13
Free Cashflow per Share ($)
0.94
0.60
1.40
1.36
1.61
0.66
1.47
2.51
0.02
-1.24
0.67
-0.17
-0.08
0.15
0.43
0.17
Dividends Per Share
0.52
0.47
0.46
0.54
0.31
--
0.32
0.53
0.50
0.33
0.33
0.16
--
0.17
--
--
Book Value Per Share ($)
8.41
10.19
10.83
13.21
13.60
15.24
17.45
18.85
17.16
15.87
15.27
16.33
15.85
15.87
15.81
15.27
Tangible Book per share ($)
4.69
6.41
7.03
8.87
9.20
10.52
11.74
13.32
11.83
11.32
11.30
11.68
11.39
11.32
11.63
11.30
Month End Stock Price ($)
22.35
25.68
26.85
38.24
15.09
19.23
18.46
28.53
19.93
23.07
18.83
23.18
22.95
23.07
22.02
20.88
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
10.29
16.34
9.59
11.03
6.11
7.61
7.19
11.19
5.57
1.64
2.22
1.91
5.27
-2.17
2.43
3.31
Return on Assets %
3.58
7.17
5.34
6.32
3.56
4.61
4.44
7.13
3.76
1.15
1.55
1.33
3.60
-1.51
1.72
2.37
Return on Capital - Joel Greenblatt %
61.61
4.34
34.96
35.10
26.40
18.10
19.27
36.79
18.16
5.65
7.22
7.24
10.48
0.86
9.41
8.13
Debt to Equity
0.74
0.37
0.41
0.35
0.33
0.32
0.34
0.26
0.22
0.24
0.17
0.20
0.24
0.24
0.18
0.17
   
Gross Margin %
30.81
29.52
30.96
31.01
31.36
29.15
26.73
34.37
32.38
30.02
29.87
30.51
31.05
28.22
31.40
29.02
Operating Margin %
10.79
0.95
10.04
11.38
8.83
7.12
8.06
15.41
9.68
3.54
4.47
4.35
6.23
0.50
6.57
5.32
Net Margin %
4.02
8.78
5.78
6.17
3.51
5.08
5.01
8.66
5.83
1.76
2.31
2.07
5.24
-1.98
2.80
3.82
   
Total Equity to Total Asset
0.35
0.54
0.57
0.57
0.59
0.62
0.62
0.66
0.70
0.70
0.72
0.68
0.69
0.70
0.71
0.72
LT Debt to Total Asset
0.17
0.12
0.08
0.11
0.13
0.13
0.11
0.09
0.07
0.11
0.11
0.11
0.11
0.11
0.11
0.11
   
Asset Turnover
0.89
0.82
0.92
1.03
1.01
0.91
0.89
0.82
0.65
0.65
0.67
0.16
0.17
0.19
0.15
0.16
Dividend Payout Ratio
0.62
0.31
0.45
0.41
0.38
--
0.27
0.26
0.50
1.21
0.94
2.08
--
--
--
--
   
Days Sales Outstanding
47.01
44.91
38.64
41.49
36.08
42.00
40.41
46.21
53.40
48.76
31.13
42.54
39.46
43.03
40.69
35.13
Days Accounts Payable
32.65
38.14
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
32.95
36.91
41.79
40.17
40.50
44.51
45.02
50.07
61.83
70.33
82.28
83.65
85.06
69.36
86.05
89.33
Cash Conversion Cycle
47.31
43.68
80.43
81.66
76.58
86.51
85.43
96.28
115.23
119.09
113.41
126.19
124.52
112.39
126.74
124.46
Inventory Turnover
11.08
9.89
8.73
9.09
9.01
8.20
8.11
7.29
5.90
5.19
4.44
1.09
1.07
1.32
1.06
1.02
COGS to Revenue
0.69
0.70
0.69
0.69
0.69
0.71
0.73
0.66
0.68
0.70
0.70
0.69
0.69
0.72
0.69
0.71
Inventory to Revenue
0.06
0.07
0.08
0.08
0.08
0.09
0.09
0.09
0.12
0.14
0.16
0.64
0.64
0.55
0.65
0.70
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
2,473
2,235
2,390
2,952
3,166
2,890
3,160
3,223
2,385
2,126
2,106
528
561
602
476
466
Cost of Goods Sold
1,711
1,575
1,650
2,036
2,173
2,047
2,315
2,115
1,612
1,488
1,477
367
387
432
327
331
Gross Profit
762
660
740
915
993
842
845
1,108
772
638
629
161
174
170
150
135
Gross Margin %
30.81
29.52
30.96
31.01
31.36
29.15
26.73
34.37
32.38
30.02
29.87
30.51
31.05
28.22
31.40
29.02
   
Selling, General, & Admin. Expense
495
471
500
579
599
611
566
607
541
512
484
138
139
116
118
111
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
0
168
-0
0
114
26
23
4
0
51
51
0
0
51
0
-0
Operating Income
267
21
240
336
280
206
255
497
231
75
94
23
35
3
31
25
Operating Margin %
10.79
0.95
10.04
11.38
8.83
7.12
8.06
15.41
9.68
3.54
4.47
4.35
6.23
0.50
6.57
5.32
   
Interest Income
5
6
7
9
5
2
3
3
2
2
3
0
1
-0
1
0
Interest Expense
-9
-10
-8
-11
-15
-17
-19
-17
-14
-12
-11
-3
-3
-3
-3
-3
Other Income (Minority Interest)
-26
36
-5
-16
-7
-3
3
-2
-3
-1
-1
-0
-0
-0
-0
-0
Pre-Tax Income
260
72
235
326
253
189
234
485
231
90
107
21
48
1
26
33
Tax Provision
-75
88
-93
-130
-109
-40
-78
-205
-89
-52
-58
-10
-18
-12
-12
-15
Tax Rate %
28.80
-121.71
39.61
39.84
43.35
21.03
33.54
42.32
38.66
57.77
54.22
46.43
38.29
2,312.96
47.83
46.20
Net Income (Continuing Operations)
99
196
138
198
118
150
156
281
142
38
49
11
30
-12
14
18
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
99
196
138
182
111
147
158
279
139
37
49
11
29
-12
13
18
Net Margin %
4.02
8.78
5.78
6.17
3.51
5.08
5.01
8.66
5.83
1.76
2.31
2.07
5.24
-1.98
2.80
3.82
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.83
1.50
1.01
1.33
0.81
1.10
1.18
2.02
1.00
0.27
0.35
0.08
0.21
-0.09
0.10
0.13
EPS (Diluted)
0.83
1.50
1.00
1.33
0.81
1.10
1.18
2.02
1.00
0.27
0.35
0.08
0.21
-0.09
0.10
0.13
Shares Outstanding (Diluted)
120.0
131.2
137.3
137.3
137.1
133.5
134.1
138.4
138.6
138.6
138.6
138.6
138.6
138.6
138.6
138.6
   
Depreciation, Depletion and Amortization
89
117
100
120
140
142
152
119
111
102
111
28
28
23
29
30
EBITDA
358
199
344
457
408
348
404
621
356
203
229
52
79
27
58
66
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
850
586
488
517
547
559
729
927
672
489
481
520
461
489
475
481
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
850
586
488
517
547
559
729
927
672
489
481
520
461
489
475
481
Accounts Receivable
319
275
253
335
313
333
350
408
349
284
180
246
243
284
212
180
  Inventories, Raw Materials & Components
18
33
26
46
36
37
58
59
53
52
49
49
56
52
53
49
  Inventories, Work In Process
71
76
87
96
85
130
132
122
143
168
191
187
199
168
176
191
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
58
62
94
100
119
93
122
87
82
75
88
123
107
75
91
88
  Inventories, Other
0
-0
0
--
-0
--
-0
-0
0
-0
--
-0
--
-0
--
--
Total Inventories
147
172
206
242
240
259
312
268
278
295
328
359
362
295
321
328
Other Current Assets
221
198
229
295
296
332
433
361
321
296
259
318
317
296
293
259
Total Current Assets
1,536
1,230
1,177
1,390
1,397
1,483
1,824
1,964
1,620
1,365
1,247
1,444
1,383
1,365
1,301
1,247
   
  Land And Improvements
109
88
88
116
116
124
158
176
153
329
314
328
324
329
330
314
  Buildings And Improvements
538
377
454
683
629
762
831
913
821
779
747
806
769
779
781
747
  Machinery, Furniture, Equipment
243
188
217
289
273
303
305
304
281
274
270
287
289
274
272
270
  Construction In Progress
7
11
21
5
0
5
7
2
22
9
33
5
6
9
21
33
Gross Property, Plant and Equipment
897
664
780
1,093
1,018
1,193
1,300
1,395
1,277
1,391
1,365
1,425
1,388
1,391
1,405
1,365
  Accumulated Depreciation
-455
-301
-327
-431
-399
-505
-571
-640
-616
-607
-603
-609
-601
-607
-618
-603
Property, Plant and Equipment
442
363
454
662
619
688
729
755
661
784
761
816
787
784
787
761
Intangible Assets
444
518
522
596
591
630
777
766
739
630
550
645
618
630
579
550
Other Long Term Assets
464
471
441
520
477
486
514
493
388
351
387
429
400
351
403
387
Total Assets
2,887
2,582
2,593
3,169
3,083
3,287
3,844
3,977
3,408
3,129
2,945
3,333
3,189
3,129
3,071
2,945
   
  Accounts Payable
153
165
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
95
68
44
75
127
43
7
10
13
5
7
11
10
  Other Accrued Expense
458
204
178
218
181
205
205
242
211
171
252
310
179
171
258
252
Accounts Payable & Accrued Expense
611
368
178
312
250
248
280
369
254
178
263
323
185
178
268
263
Current Portion of Long-Term Debt
240
217
401
283
215
205
365
316
277
186
40
77
177
186
40
40
DeferredTaxAndRevenue
51
45
48
78
78
69
59
68
58
56
47
108
81
56
62
47
Other Current Liabilities
45
62
75
72
95
67
70
70
39
24
28
34
49
24
29
28
Total Current Liabilities
947
692
702
745
638
589
774
823
628
443
378
542
491
443
399
378
   
Long-Term Debt
501
304
206
353
386
440
435
361
238
347
320
368
348
347
342
320
Debt to Equity
0.74
0.37
0.41
0.35
0.33
0.32
0.34
0.26
0.22
0.24
0.17
0.20
0.24
0.24
0.18
0.17
  Capital Lease Obligation
--
--
--
--
--
--
--
301
238
200
181
217
203
200
195
181
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
20
16
14
13
15
14
14
14
13
  NonCurrent Deferred Liabilities
153
101
104
115
67
46
67
49
47
30
26
43
42
30
28
26
Other Long-Term Liabilities
282
87
94
141
167
179
194
111
100
96
91
101
97
96
95
91
Total Liabilities
1,883
1,185
1,106
1,355
1,257
1,254
1,469
1,365
1,029
929
828
1,070
992
929
879
828
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
358
459
532
729
786
916
1,109
1,308
1,201
1,093
1,052
1,133
1,093
1,093
1,086
1,052
Accumulated other comprehensive income (loss)
21
36
50
26
1
-2
-31
-33
11
27
38
16
36
27
22
38
Additional Paid-In Capital
443
657
1,061
1,235
1,272
1,372
1,505
1,474
1,283
1,188
1,132
1,225
1,175
1,188
1,191
1,132
Treasury Stock
-268
-160
-157
-179
-237
-256
-208
-136
-119
-110
-105
-113
-109
-110
-110
-105
Total Equity
1,004
1,397
1,487
1,814
1,825
2,033
2,375
2,613
2,379
2,200
2,116
2,264
2,197
2,200
2,192
2,116
Total Equity to Total Asset
0.35
0.54
0.57
0.57
0.59
0.62
0.62
0.66
0.70
0.70
0.72
0.68
0.69
0.70
0.71
0.72
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
99
197
138
--
118
150
156
281
142
38
49
11
30
-12
14
18
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
99
197
138
--
118
150
156
281
142
38
49
11
30
-12
14
18
Depreciation, Depletion and Amortization
89
117
100
120
140
142
152
119
111
102
111
28
28
23
29
30
  Change In Receivables
-53
29
40
-65
13
-18
29
-64
26
45
52
-37
4
-49
69
28
  Change In Inventory
28
-5
-37
-21
-15
-27
-32
27
-58
-41
1
-62
-10
70
-33
-26
  Change In Prepaid Assets
--
--
--
7
-9
-0
1
10
7
-8
4
-9
14
-5
-0
-5
  Change In Payables And Accrued Expense
3
25
--
70
-41
-31
31
47
-99
-119
-43
35
-58
3
-5
18
Change In Working Capital
37
-142
8
9
-62
-100
6
22
-137
-123
-41
-22
-76
-6
37
3
Change In DeferredTax
-72
-47
22
-32
-49
-39
-11
34
-7
6
14
-13
18
-8
2
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
110
78
3
209
161
5
24
4
-1
65
58
-1
7
50
6
-4
Cash Flow from Operations
263
204
271
306
308
158
326
460
108
88
191
3
6
47
87
50
   
Purchase Of Property, Plant, Equipment
-150
-124
-79
-119
-87
-70
-129
-112
-105
-259
-99
-27
-17
-27
-28
-27
Sale Of Property, Plant, Equipment
7
21
4
0
14
0
0
0
1
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-4
--
--
8
--
-13
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
8
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-63
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
0
2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-136
-62
-94
-152
-58
-71
-132
-93
-122
-261
-98
-26
-17
-32
-30
-19
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-59
-1
-1
-0
-57
-0
-1
-0
-0
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
24
-266
-221
-123
-87
-35
-28
-110
-58
113
69
104
-6
14
-43
--
Cash Flow for Dividends
-76
-60
-63
-74
-76
-83
-71
-69
-73
-57
-46
-1
-23
-0
-23
-0
Other Financing
-1
-0
2
1
5
0
24
19
0
-23
-21
-7
-5
-6
-5
-5
Cash Flow from Financing
-111
-327
-283
-197
-215
-118
-76
-161
-131
34
-102
96
-33
8
-71
-5
   
Net Change in Cash
26
-179
-97
-52
15
-31
108
205
-135
-133
-1
73
-38
22
-15
29
Capital Expenditure
-150
-124
-79
-119
-87
-70
-129
-112
-105
-259
-99
-27
-17
-27
-28
-27
Free Cash Flow
113
79
192
187
221
88
197
347
3
-171
92
-24
-11
20
59
23
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/JPY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of KNM and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK