Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.70  8.30  9.70 
EBITDA Growth (%) 11.80  13.40  27.10 
EBIT Growth (%) 22.50  22.90  10.30 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 6.40  9.30  11.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
9.99
14.58
17.96
17.85
18.78
15.81
16.88
19.10
20.34
21.47
23.10
5.63
5.58
5.50
5.89
6.13
EBITDA per Share ($)
2.28
3.64
5.16
5.51
5.64
4.91
5.88
7.01
8.32
7.75
9.48
2.34
2.34
2.03
2.52
2.59
EBIT per Share ($)
1.31
0.67
3.29
3.71
3.96
2.86
4.52
5.57
6.50
6.69
7.17
1.81
1.78
1.45
1.86
2.08
Earnings per Share (diluted) ($)
0.25
1.10
1.08
1.57
1.86
0.60
1.67
3.00
3.43
3.18
4.31
1.07
1.03
0.85
1.18
1.25
eps without NRI ($)
0.25
0.99
0.97
1.17
1.56
0.60
1.57
2.99
3.43
3.18
4.31
1.07
1.03
0.85
1.18
1.25
Free Cashflow per Share ($)
0.40
-1.04
-0.13
-0.30
-1.23
-0.60
1.94
1.30
1.21
-0.08
-0.61
1.18
-0.40
-0.75
-0.75
1.29
Dividends Per Share
--
--
--
--
--
--
--
--
0.78
0.86
1.06
0.22
0.22
0.28
0.28
0.28
Book Value Per Share ($)
16.23
17.23
20.78
22.37
20.87
21.33
23.62
25.10
28.06
30.52
32.98
29.68
30.52
31.06
31.99
32.98
Tangible Book per share ($)
16.06
0.59
20.78
22.37
20.87
21.33
23.62
25.10
28.06
30.52
32.98
29.68
30.52
31.06
31.99
32.98
Month End Stock Price ($)
17.73
24.43
28.98
34.33
19.05
33.29
47.86
68.01
83.48
123.83
118.02
109.36
123.83
102.06
107.51
121.69
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
2.45
8.23
7.24
8.10
9.27
2.87
8.03
12.71
12.87
10.87
13.77
14.67
13.69
11.02
14.90
15.38
Return on Assets %
1.06
2.94
2.40
2.80
3.25
1.04
3.24
5.59
6.00
5.08
6.40
6.96
6.36
5.07
6.92
7.14
Return on Capital - Joel Greenblatt %
5.98
3.35
10.05
9.02
8.79
5.65
10.97
12.89
12.68
12.07
11.87
12.86
12.34
9.73
12.06
13.16
Debt to Equity
0.65
1.19
1.06
1.02
1.09
0.96
0.67
0.59
0.52
0.65
0.60
0.54
0.65
0.60
0.62
0.60
   
Gross Margin %
72.95
59.19
60.93
56.67
54.07
55.57
57.35
57.00
58.17
59.24
59.01
59.35
59.71
54.74
59.29
61.93
Operating Margin %
13.06
4.61
18.33
20.79
21.07
18.12
26.81
29.15
31.98
31.17
31.03
32.22
31.86
26.34
31.68
33.86
Net Margin %
3.82
7.46
6.56
7.69
9.11
3.85
9.93
15.74
16.85
14.83
18.64
19.05
18.49
15.43
19.98
20.38
   
Total Equity to Total Asset
0.42
0.32
0.34
0.35
0.35
0.38
0.43
0.45
0.48
0.45
0.47
0.48
0.45
0.47
0.46
0.47
LT Debt to Total Asset
0.27
0.38
0.35
0.22
0.27
0.35
0.29
0.26
0.24
0.25
0.24
0.25
0.25
0.25
0.24
0.24
   
Asset Turnover
0.28
0.39
0.37
0.36
0.36
0.27
0.33
0.36
0.36
0.34
0.34
0.09
0.09
0.08
0.09
0.09
Dividend Payout Ratio
--
--
--
--
--
--
--
--
0.23
0.27
0.24
0.20
0.21
0.33
0.24
0.22
   
Days Sales Outstanding
79.68
85.23
73.52
50.98
32.28
34.37
32.18
28.88
29.94
30.55
29.84
31.05
29.39
29.39
29.93
28.08
Days Accounts Payable
111.40
142.48
106.88
48.87
--
--
--
81.96
65.91
75.77
--
--
73.77
--
--
--
Days Inventory
89.67
40.38
41.20
39.35
40.03
56.25
48.99
42.68
45.84
46.65
44.49
49.56
47.23
42.01
44.43
43.98
Cash Conversion Cycle
57.95
-16.87
7.84
41.46
72.31
90.62
81.17
-10.40
9.87
1.43
74.33
80.61
2.85
71.40
74.36
72.06
Inventory Turnover
4.07
9.04
8.86
9.28
9.12
6.49
7.45
8.55
7.96
7.82
8.20
1.84
1.93
2.17
2.05
2.07
COGS to Revenue
0.27
0.41
0.39
0.43
0.46
0.44
0.43
0.43
0.42
0.41
0.41
0.41
0.40
0.45
0.41
0.38
Inventory to Revenue
0.07
0.05
0.04
0.05
0.05
0.07
0.06
0.05
0.05
0.05
0.05
0.22
0.21
0.21
0.20
0.18
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
640
1,352
1,660
1,743
1,852
1,480
1,815
2,098
2,239
2,369
2,550
622
616
607
650
678
Cost of Goods Sold
173
552
649
755
851
658
774
902
936
966
1,045
253
248
275
265
258
Gross Profit
467
800
1,011
988
1,001
823
1,041
1,196
1,302
1,404
1,505
369
368
333
385
420
Gross Margin %
72.95
59.19
60.93
56.67
54.07
55.57
57.35
57.00
58.17
59.24
59.01
59.35
59.71
54.74
59.29
61.93
   
Selling, General, &Admin. Expense
330
610
552
465
443
372
369
424
431
442
465
111
113
111
116
125
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
146
337
477
538
556
460
632
770
916
856
1,047
258
259
224
278
287
   
Depreciation, Depletion and Amortization
54
128
155
160
169
183
185
186
199
223
249
57
58
62
64
65
Other Operating Charges
-54
-128
-155
-160
-169
-183
-185
-161
-156
-223
-249
-57
-58
-62
-64
-65
Operating Income
84
62
304
362
390
268
487
612
716
739
791
200
196
160
206
229
Operating Margin %
13.06
4.61
18.33
20.79
21.07
18.12
26.81
29.15
31.98
31.17
31.03
32.22
31.86
26.34
31.68
33.86
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-44
-134
-167
-157
-139
-174
-158
-129
-100
-81
-74
-18
-19
-19
-18
-18
Other Income (Minority Interest)
--
18
-0
-0
-0
-1
0
-2
-2
-2
-2
-1
-1
-0
-0
-0
Pre-Tax Income
48
76
155
221
249
104
289
455
616
552
724
182
181
143
196
204
Tax Provision
-24
7
-45
-67
-65
-35
-109
-123
-237
-198
-247
-63
-67
-49
-66
-65
Tax Rate %
49.17
-9.34
29.37
30.32
25.93
33.40
37.76
27.05
38.45
35.95
34.10
34.72
36.76
34.27
33.67
32.02
Net Income (Continuing Operations)
24
101
109
154
184
69
180
332
379
353
477
119
114
94
130
138
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
24
101
109
134
169
57
180
330
377
351
475
118
114
94
130
138
Net Margin %
3.82
7.46
6.56
7.69
9.11
3.85
9.93
15.74
16.85
14.83
18.64
19.05
18.49
15.43
19.98
20.38
   
Preferred dividends
9
10
20
20
15
11
11
2
0
0
0
0
--
0
--
0
EPS (Basic)
0.25
1.21
1.20
1.77
2.02
0.60
1.69
3.04
3.44
3.19
4.31
1.08
1.03
0.85
1.18
1.25
EPS (Diluted)
0.25
1.10
1.08
1.57
1.86
0.60
1.67
3.00
3.43
3.18
4.31
1.07
1.03
0.85
1.18
1.25
Shares Outstanding (Diluted)
64.0
92.7
92.4
97.6
98.6
93.6
107.5
109.8
110.1
110.3
110.4
110.4
110.4
110.4
110.4
110.4
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
39
31
79
56
230
118
85
72
73
430
286
96
430
168
190
286
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
39
31
79
56
230
118
85
72
73
430
286
96
430
168
190
286
Accounts Receivable
140
316
334
243
164
139
160
166
184
198
209
212
198
196
213
209
  Inventories, Raw Materials & Components
--
--
--
90
96
106
101
110
126
121
123
135
121
132
126
123
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
48
74
73
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
48
74
73
90
96
106
101
110
126
121
123
135
121
132
126
123
Other Current Assets
27
46
120
257
196
251
251
295
141
193
163
175
193
197
179
163
Total Current Assets
254
467
606
646
686
614
598
643
522
942
780
618
942
692
708
780
   
  Land And Improvements
1,735
1,983
3,485
291
301
301
--
349
209
216
358
209
216
358
358
358
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
298
388
468
631
688
679
--
834
963
1,436
1,863
1,248
1,436
1,603
1,833
1,863
  Construction In Progress
69
181
323
309
354
166
144
153
156
171
173
158
171
135
142
173
Gross Property, Plant and Equipment
2,179
3,119
4,748
5,134
5,763
5,943
5,168
6,785
7,281
8,074
8,754
7,789
8,074
8,297
8,633
8,754
  Accumulated Depreciation
-755
-820
-993
-1,001
-1,165
-1,196
-1,298
-1,435
-1,597
-1,717
-1,845
-1,668
-1,717
-1,756
-1,807
-1,845
Property, Plant and Equipment
1,424
2,298
3,756
4,133
4,598
4,747
3,869
5,350
5,685
6,356
6,909
6,120
6,356
6,541
6,826
6,909
Intangible Assets
11
1,371
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
752
288
276
149
155
118
1,173
181
189
137
127
143
137
128
117
127
Total Assets
2,441
4,424
4,637
4,928
5,439
5,479
5,641
6,173
6,396
7,435
7,817
6,881
7,435
7,361
7,651
7,817
   
  Accounts Payable
53
215
190
101
--
--
--
203
169
201
--
--
201
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
11
29
19
--
--
19
--
--
--
  Other Accrued Expenses
148
242
355
347
455
343
413
122
167
132
424
403
132
374
383
424
Accounts Payable & Accrued Expenses
201
457
545
448
455
343
413
336
365
351
424
403
351
374
383
424
Current Portion of Long-Term Debt
10
38
42
651
637
68
18
36
60
332
337
52
332
200
346
337
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
35
79
51
0
--
0
-0
65
--
48
-0
--
48
--
--
-0
Total Current Liabilities
246
574
637
1,099
1,093
411
431
437
425
731
761
455
731
574
729
761
   
Long-Term Debt
656
1,664
1,632
1,105
1,449
1,912
1,622
1,603
1,548
1,857
1,846
1,729
1,857
1,857
1,852
1,846
Debt to Equity
0.65
1.19
1.06
1.02
1.09
0.96
0.67
0.59
0.52
0.65
0.60
0.54
0.65
0.60
0.62
0.60
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
431
409
417
499
492
567
655
861
894
1,045
1,128
985
1,045
1,067
1,098
1,128
Other Long-Term Liabilities
84
351
368
499
494
531
503
507
433
433
436
435
433
429
436
436
Total Liabilities
1,416
2,997
3,055
3,202
3,528
3,420
3,210
3,409
3,299
4,065
4,171
3,604
4,065
3,928
4,116
4,171
   
Common Stock
1
1
1
--
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
7
7
7
7
6
6
6
6
6
6
6
6
6
6
6
6
Retained Earnings
862
946
1,051
1,169
1,338
1,395
1,548
1,875
2,167
2,423
2,692
2,333
2,423
2,486
2,585
2,692
Accumulated other comprehensive income (loss)
0
-8
1
0
-6
-4
-1
-2
-2
-2
-2
-2
-2
-2
-2
-2
Additional Paid-In Capital
155
481
523
550
572
661
877
884
925
943
950
939
943
942
945
950
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,025
1,426
1,582
1,726
1,912
2,059
2,431
2,765
3,097
3,371
3,646
3,277
3,371
3,433
3,535
3,646
Total Equity to Total Asset
0.42
0.32
0.34
0.35
0.35
0.38
0.43
0.45
0.48
0.45
0.47
0.48
0.45
0.47
0.46
0.47
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
24
101
109
154
184
69
180
332
379
353
477
119
114
94
130
138
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
24
101
109
154
184
69
180
332
379
353
477
119
114
94
130
138
Depreciation, Depletion and Amortization
54
128
155
160
169
183
185
186
199
223
249
57
58
62
64
65
  Change In Receivables
-25
6
-19
91
53
23
-20
-2
-22
-14
6
-15
14
4
-17
4
  Change In Inventory
-11
-1
0
-18
-6
-12
6
-7
-9
7
14
5
14
-11
6
4
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
10
11
45
-99
-43
-20
19
-11
-3
0
17
43
-16
-27
17
44
Change In Working Capital
1
46
-33
8
-4
-0
-0
-46
-49
-9
61
44
27
-42
18
57
Change In DeferredTax
36
-17
41
66
64
31
106
121
197
111
121
34
24
26
33
38
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
28
-78
-4
-7
1
10
25
45
-53
119
-0
-7
1
4
8
-14
Cash Flow from Operations
143
179
268
382
413
293
496
638
673
798
908
246
226
143
253
286
   
Purchase Of Property, Plant, Equipment
-117
-276
-280
-411
-534
-349
-287
-495
-23
-212
-359
-116
-57
-128
-166
-8
Sale Of Property, Plant, Equipment
5
6
30
17
21
14
8
10
15
8
8
2
2
1
2
3
Purchase Of Business
--
--
--
--
--
--
-25
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-8
--
-118
-30
-22
-25
-33
-35
-32
-32
-2
-7
-20
-5
-1
Sale Of Investment
1
--
8
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-377
-290
-166
-381
-538
-346
-312
-510
-552
-833
-992
-120
-270
-240
-340
-143
   
Issuance of Stock
7
204
9
--
--
74
215
--
--
--
1
1
--
0
0
1
Repurchase of Stock
--
-200
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
142
123
-42
15
317
-117
-359
-103
-46
575
391
-34
408
-141
141
-17
Cash Flow for Dividends
-9
-9
-4
-23
-15
-11
-11
-3
-86
-71
-109
-24
-24
-24
-31
-31
Other Financing
-4
-15
-16
-17
-3
-5
-62
-34
11
-112
-9
-4
-7
-1
-0
0
Cash Flow from Financing
137
103
-54
-25
299
-59
-217
-141
-121
392
275
-61
377
-165
109
-47
   
Net Change in Cash
-97
-8
48
-24
174
-112
-32
-13
0
357
190
66
334
-262
23
96
Capital Expenditure
-117
-276
-280
-411
-534
-349
-287
-495
-540
-807
-975
-116
-270
-226
-336
-143
Free Cash Flow
26
-97
-12
-29
-121
-56
209
143
133
-8
-68
130
-44
-83
-83
142
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of KSU and found 0 Severe Warning Signs, 1 Medium Warning Sign and 4 Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

KSU Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK