Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.80  8.10  8.70 
EBITDA Growth (%) 11.60  13.10  22.10 
EBIT Growth (%) 20.80  18.90  9.40 
EPS without NRI Growth (%) 25.30  42.50  43.40 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 6.80  9.80  11.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
14.58
17.96
17.85
18.78
15.81
16.88
19.10
20.34
21.47
23.34
23.33
5.58
5.50
5.89
6.13
5.81
EBITDA per Share ($)
3.64
5.16
5.51
5.64
4.89
5.88
7.01
8.32
7.75
9.45
9.46
2.34
2.03
2.52
2.59
2.32
EBIT per Share ($)
0.67
3.29
3.71
3.96
2.85
4.52
5.57
6.50
6.69
7.33
7.33
1.78
1.45
1.86
2.08
1.94
Earnings per Share (diluted) ($)
1.10
1.08
1.57
1.86
0.60
1.67
3.00
3.43
3.18
4.55
4.56
1.03
0.85
1.18
1.25
1.28
eps without NRI ($)
0.99
0.97
1.17
1.56
0.60
1.57
2.99
3.43
3.18
4.55
4.56
1.03
0.85
1.18
1.25
1.28
Free Cashflow per Share ($)
-1.04
-0.13
-0.30
-1.23
-0.60
1.94
1.30
1.21
-0.08
-0.58
-0.58
-0.40
-0.75
-0.75
1.29
-0.37
Dividends Per Share
--
--
--
--
--
--
--
0.78
0.86
1.12
1.12
0.22
0.28
0.28
0.28
0.28
Book Value Per Share ($)
17.23
20.78
22.37
20.87
21.17
23.62
25.10
28.06
30.58
34.03
34.03
30.58
31.06
31.99
32.98
34.03
Tangible Book per share ($)
0.59
20.78
22.37
20.87
21.17
23.62
25.10
28.06
30.58
34.03
34.03
30.58
31.06
31.99
32.98
34.03
Month End Stock Price ($)
24.43
28.98
34.33
19.05
33.29
47.86
68.01
83.48
123.83
122.03
104.49
123.83
102.06
107.51
121.20
122.03
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
8.23
7.24
8.10
9.27
3.39
8.06
12.71
12.87
10.87
14.11
14.17
13.69
11.02
14.90
15.38
15.24
Return on Assets %
2.94
2.40
2.80
3.25
1.23
3.25
5.60
6.02
5.08
6.47
6.55
6.36
5.07
6.92
7.14
7.09
Return on Invested Capital %
2.87
6.85
7.65
8.03
4.63
7.67
10.73
9.83
9.69
10.54
10.56
9.83
8.05
10.05
11.25
12.64
Return on Capital - Joel Greenblatt %
3.35
10.05
9.02
8.79
6.22
12.25
12.93
12.72
12.07
11.84
11.79
12.34
9.73
12.06
13.16
12.07
Debt to Equity
1.19
1.06
1.02
1.09
0.97
0.67
0.59
0.52
0.65
0.62
0.62
0.65
0.60
0.62
0.60
0.62
   
Gross Margin %
59.19
60.93
56.67
54.07
52.50
57.35
57.00
58.17
59.24
59.82
59.82
59.71
54.74
59.29
61.93
62.94
Operating Margin %
4.61
18.33
20.79
21.07
18.02
26.81
29.15
31.98
31.17
31.40
31.40
31.86
26.34
31.68
33.86
33.29
Net Margin %
7.46
6.56
7.69
9.11
4.53
9.93
15.74
16.85
14.83
19.50
19.50
18.49
15.43
19.98
20.38
21.95
   
Total Equity to Total Asset
0.32
0.34
0.35
0.35
0.38
0.43
0.45
0.48
0.45
0.46
0.46
0.45
0.47
0.46
0.47
0.46
LT Debt to Total Asset
0.38
0.35
0.22
0.27
0.35
0.29
0.26
0.24
0.25
0.23
0.23
0.25
0.25
0.24
0.24
0.23
   
Asset Turnover
0.39
0.37
0.36
0.36
0.27
0.33
0.36
0.36
0.34
0.33
0.34
0.09
0.08
0.09
0.09
0.08
Dividend Payout Ratio
--
--
--
--
--
--
--
0.23
0.27
0.25
0.25
0.21
0.33
0.24
0.22
0.22
   
Days Sales Outstanding
85.23
73.52
50.98
32.28
34.37
32.18
28.88
29.94
30.55
25.72
25.72
29.39
29.39
29.93
28.08
25.79
Days Accounts Payable
142.48
106.88
48.87
--
--
--
83.53
65.91
75.77
75.79
75.79
73.77
--
--
--
82.40
Days Inventory
40.38
41.20
39.35
40.03
52.61
48.99
42.68
45.84
46.65
40.95
43.20
47.23
42.01
44.43
43.98
44.80
Cash Conversion Cycle
-16.87
7.84
41.46
72.31
86.98
81.17
-11.97
9.87
1.43
-9.12
-6.87
2.85
71.40
74.36
72.06
-11.81
Inventory Turnover
9.04
8.86
9.28
9.12
6.94
7.45
8.55
7.96
7.82
8.91
8.45
1.93
2.17
2.05
2.07
2.04
COGS to Revenue
0.41
0.39
0.43
0.46
0.48
0.43
0.43
0.42
0.41
0.40
0.40
0.40
0.45
0.41
0.38
0.37
Inventory to Revenue
0.05
0.04
0.05
0.05
0.07
0.06
0.05
0.05
0.05
0.05
0.05
0.21
0.21
0.20
0.18
0.18
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,352
1,660
1,743
1,852
1,480
1,815
2,098
2,239
2,369
2,577
2,577
616
607
650
678
643
Cost of Goods Sold
552
649
755
851
703
774
902
936
966
1,035
1,035
248
275
265
258
238
Gross Profit
800
1,011
988
1,001
777
1,041
1,196
1,302
1,404
1,542
1,542
368
333
385
420
404
Gross Margin %
59.19
60.93
56.67
54.07
52.50
57.35
57.00
58.17
59.24
59.82
59.82
59.71
54.74
59.29
61.93
62.94
   
Selling, General, & Admin. Expense
610
552
465
443
329
369
424
431
442
475
475
113
111
116
125
123
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
128
155
160
169
182
185
161
156
223
258
258
58
62
64
65
67
Operating Income
62
304
362
390
267
487
612
716
739
809
809
196
160
206
229
214
Operating Margin %
4.61
18.33
20.79
21.07
18.02
26.81
29.15
31.98
31.17
31.40
31.40
31.86
26.34
31.68
33.86
33.29
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-134
-167
-157
-139
-174
-158
-129
-100
-81
-73
-73
-19
-19
-18
-18
-18
Other Income (Expense)
147
17
16
-3
9
-39
-28
1
-106
-23
-23
4
2
8
-8
-25
   Other Income (Minority Interest)
18
-0
-0
-0
-1
0
-2
-2
-2
-2
-2
-1
-0
-0
-0
-1
Pre-Tax Income
76
155
221
249
102
289
455
616
552
713
713
181
143
196
204
170
Tax Provision
7
-45
-67
-65
-34
-109
-123
-237
-198
-209
-209
-67
-49
-66
-65
-29
Tax Rate %
-9.34
29.37
30.32
25.93
33.37
37.76
27.05
38.45
35.95
29.28
29.28
36.76
34.27
33.67
32.02
16.75
Net Income (Continuing Operations)
101
109
154
184
68
180
332
379
353
504
504
114
94
130
138
142
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
101
109
134
169
67
180
330
377
351
503
503
114
94
130
138
141
Net Margin %
7.46
6.56
7.69
9.11
4.53
9.93
15.74
16.85
14.83
19.50
19.50
18.49
15.43
19.98
20.38
21.95
   
Preferred dividends
10
20
20
15
11
11
2
0
0
0
0
--
0
--
0
--
EPS (Basic)
1.21
1.20
1.77
2.02
0.60
1.69
3.04
3.44
3.19
4.56
4.56
1.03
0.85
1.18
1.25
1.28
EPS (Diluted)
1.10
1.08
1.57
1.86
0.60
1.67
3.00
3.43
3.18
4.55
4.56
1.03
0.85
1.18
1.25
1.28
Shares Outstanding (Diluted)
92.7
92.4
97.6
98.6
93.6
107.5
109.8
110.1
110.3
110.4
110.5
110.4
110.4
110.4
110.4
110.5
   
Depreciation, Depletion and Amortization
128
155
160
169
182
185
186
199
223
258
258
58
62
64
65
67
EBITDA
337
477
538
556
458
632
770
916
856
1,044
1,044
259
224
278
287
256
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
31
79
56
230
118
85
72
73
430
348
348
430
168
190
286
348
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
31
79
56
230
118
85
72
73
430
348
348
430
168
190
286
348
Accounts Receivable
316
334
243
164
139
160
166
184
198
182
182
198
196
213
209
182
  Inventories, Raw Materials & Components
--
--
90
96
106
101
110
126
121
111
111
121
132
126
123
111
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
74
73
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
74
73
90
96
106
101
110
126
121
111
111
121
132
126
123
111
Other Current Assets
46
120
257
196
251
251
295
141
193
178
178
193
197
179
163
178
Total Current Assets
467
606
646
686
614
598
643
522
942
818
818
942
692
708
780
818
   
  Land And Improvements
1,983
3,485
291
301
--
--
207
209
358
358
358
358
358
358
358
358
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
388
468
631
688
--
--
822
963
1,436
1,980
1,980
1,436
1,603
1,833
1,863
1,980
  Construction In Progress
181
323
309
354
166
144
153
156
171
242
242
171
135
142
173
242
Gross Property, Plant and Equipment
3,119
4,748
5,134
5,763
5,013
5,168
6,757
7,281
8,074
9,035
9,035
8,074
8,297
8,633
8,754
9,035
  Accumulated Depreciation
-820
-993
-1,001
-1,165
-1,193
-1,298
-1,435
-1,597
-1,717
-1,880
-1,880
-1,717
-1,756
-1,807
-1,845
-1,880
Property, Plant and Equipment
2,298
3,756
4,133
4,598
3,821
3,869
5,322
5,685
6,356
7,155
7,155
6,356
6,541
6,826
6,909
7,155
Intangible Assets
1,371
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
288
276
149
155
1,020
1,173
181
189
137
118
118
137
128
117
127
118
Total Assets
4,424
4,637
4,928
5,439
5,454
5,641
6,145
6,396
7,435
8,091
8,091
7,435
7,361
7,651
7,817
8,091
   
  Accounts Payable
215
190
101
--
--
--
207
169
201
215
215
201
--
--
--
215
  Total Tax Payable
--
--
--
--
--
--
11
29
19
25
25
19
--
--
--
25
  Other Accrued Expense
242
355
347
455
343
413
183
114
132
142
142
132
374
383
424
142
Accounts Payable & Accrued Expense
457
545
448
455
343
413
401
312
351
382
382
351
374
383
424
382
Current Portion of Long-Term Debt
38
42
651
637
68
18
36
60
332
475
475
332
200
346
337
475
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
79
51
0
--
0
-0
-0
53
48
42
42
48
--
--
-0
42
Total Current Liabilities
574
637
1,099
1,093
411
431
437
425
731
899
899
731
574
729
761
899
   
Long-Term Debt
1,664
1,632
1,105
1,449
1,912
1,622
1,603
1,548
1,857
1,841
1,841
1,857
1,857
1,852
1,846
1,841
Debt to Equity
1.19
1.06
1.02
1.09
0.97
0.67
0.59
0.52
0.65
0.62
0.62
0.65
0.60
0.62
0.60
0.62
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
409
417
499
492
559
655
861
894
1,045
1,156
1,156
1,045
1,067
1,098
1,128
1,156
Other Long-Term Liabilities
351
368
499
494
530
503
479
433
433
439
439
433
429
436
436
439
Total Liabilities
2,997
3,055
3,202
3,528
3,411
3,210
3,381
3,299
4,065
4,336
4,336
4,065
3,928
4,116
4,171
4,336
   
Common Stock
1
1
--
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
7
7
7
6
6
6
6
6
--
--
6
--
6
6
6
--
Retained Earnings
946
1,051
1,169
1,338
1,379
1,548
1,875
2,167
2,423
2,802
2,802
2,423
2,486
2,585
2,692
2,802
Accumulated other comprehensive income (loss)
-8
1
0
-6
-4
-1
-2
-2
-2
-3
-3
-2
-2
-2
-2
-3
Additional Paid-In Capital
481
523
550
572
661
877
884
925
943
950
950
943
942
945
950
950
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,426
1,582
1,726
1,912
2,043
2,431
2,765
3,097
3,371
3,756
3,756
3,371
3,433
3,535
3,646
3,756
Total Equity to Total Asset
0.32
0.34
0.35
0.35
0.38
0.43
0.45
0.48
0.45
0.46
0.46
0.45
0.47
0.46
0.47
0.46
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
101
109
154
184
68
180
332
379
353
504
504
114
94
130
138
142
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
101
109
154
184
68
180
332
379
353
504
504
114
94
130
138
142
Depreciation, Depletion and Amortization
128
155
160
169
182
185
186
199
223
258
258
58
62
64
65
67
  Change In Receivables
6
-19
91
53
23
-20
-2
-22
-14
17
17
14
4
-17
4
26
  Change In Inventory
-1
0
-18
-6
-12
6
-7
-9
7
9
9
14
-11
6
4
10
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
11
45
-99
-43
-20
22
-8
-3
0
-22
-22
-16
-27
17
44
-55
Change In Working Capital
46
-33
8
-4
-0
3
-43
-49
-9
-5
-5
27
-42
18
57
-39
Change In DeferredTax
-17
41
66
64
31
106
121
197
111
140
140
24
26
33
38
44
Stock Based Compensation
--
--
9
7
10
9
9
11
14
10
10
2
2
3
2
4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-78
-4
-16
-7
0
13
34
-64
106
-1
-1
-1
3
5
-15
7
Cash Flow from Operations
179
268
382
413
291
496
638
673
798
906
906
226
143
253
286
224
   
Purchase Of Property, Plant, Equipment
-276
-280
-411
-534
-347
-287
-495
-23
-212
-302
-302
-57
-128
-166
-8
0
Sale Of Property, Plant, Equipment
6
30
17
21
14
8
10
15
8
10
10
2
1
2
3
4
Purchase Of Business
--
--
--
--
--
-25
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-8
--
-118
-30
-22
-25
-33
-35
-32
-27
-27
-7
-20
-5
-1
-1
Sale Of Investment
--
8
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-290
-166
-381
-538
-344
-312
-510
-552
-833
-983
-983
-270
-240
-340
-143
-260
   
Issuance of Stock
204
9
--
--
74
215
--
--
2
2
2
1
0
0
1
1
Repurchase of Stock
-200
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
123
-42
15
317
-117
-359
-103
-46
575
116
116
408
-141
141
-17
133
Cash Flow for Dividends
-9
-4
-23
-15
-11
-11
-3
-86
-71
-117
-117
-24
-24
-31
-31
-31
Other Financing
-15
-16
-17
-3
-5
-62
-34
11
-114
-6
-6
-8
-1
-0
0
-4
Cash Flow from Financing
103
-54
-25
299
-59
-217
-141
-121
392
-5
-5
377
-165
109
-47
98
   
Net Change in Cash
-8
48
-24
174
-112
-32
-13
0
357
-82
-82
334
-262
23
96
62
Capital Expenditure
-276
-280
-411
-534
-347
-287
-495
-540
-807
-970
-970
-270
-226
-336
-143
-265
Free Cash Flow
-97
-12
-29
-121
-56
209
143
133
-8
-64
-64
-44
-83
-83
142
-40
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of KSU and found 0 Severe Warning Signs, 0 Medium Warning Signs and 5 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

KSU Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK