Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.50  2.80  -0.30 
EBITDA Growth (%) 6.30  1.40  -9.70 
EBIT Growth (%) 1.70  -0.30  -15.30 
EPS without NRI Growth (%) 0.00  7.40  -9.90 
Free Cash Flow Growth (%) 0.00  0.00  -33.30 
Book Value Growth (%) 9.50  5.10  2.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
28.71
32.36
26.68
27.76
32.57
34.84
34.86
36.76
37.52
37.45
37.59
9.74
9.65
9.30
9.24
9.40
EBITDA per Share ($)
4.65
9.35
6.94
2.78
6.83
10.09
8.83
6.93
9.17
8.38
5.95
1.56
1.56
1.74
1.21
1.44
EBIT per Share ($)
3.96
7.53
5.96
1.23
3.99
6.92
5.49
3.53
5.85
4.73
4.64
1.28
1.24
1.41
0.89
1.10
Earnings per Share (diluted) ($)
1.72
3.75
3.65
9.05
1.30
3.07
2.62
1.43
1.53
1.55
1.56
-0.51
0.15
0.30
0.55
0.56
eps without NRI ($)
1.69
3.80
2.96
-0.38
1.31
3.11
2.62
1.43
2.95
2.52
2.45
0.64
0.63
0.78
0.47
0.57
Free Cashflow per Share ($)
5.18
1.41
6.39
-1.31
4.76
-2.30
7.67
3.66
0.92
0.62
0.62
0.87
-0.86
0.97
1.21
-0.70
Dividends Per Share
0.20
0.24
0.25
0.25
0.25
0.25
0.25
0.25
0.31
0.25
0.25
0.06
0.06
0.06
0.06
0.06
Book Value Per Share ($)
23.49
29.97
33.21
30.12
39.76
44.51
47.38
49.66
50.25
51.70
51.53
50.25
50.89
51.85
52.01
51.53
Tangible Book per share ($)
22.96
29.43
30.65
28.15
37.74
42.44
45.09
47.12
49.33
50.70
50.53
49.33
49.97
50.92
51.08
50.53
Month End Stock Price ($)
31.62
41.47
50.34
28.25
36.35
38.91
37.65
40.75
48.24
42.02
40.74
48.24
44.05
44.01
41.66
42.02
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
9.59
16.84
14.60
29.49
3.76
7.29
5.71
2.97
3.06
3.05
3.02
-4.08
1.21
2.35
4.21
4.27
Return on Assets %
1.68
3.38
3.25
6.21
0.78
1.71
1.40
0.73
0.74
0.75
0.74
-0.99
0.29
0.56
1.03
1.06
Return on Invested Capital %
8.75
14.05
11.45
3.66
8.10
10.11
7.83
4.92
7.15
5.84
5.76
5.61
6.82
6.94
4.15
5.15
Return on Capital - Joel Greenblatt %
40.09
76.49
40.65
5.08
13.22
22.40
16.96
10.15
16.58
12.42
12.24
14.28
13.56
15.01
9.50
10.95
Debt to Equity
0.40
0.34
0.41
0.63
0.56
0.51
0.48
0.47
0.53
0.55
0.55
0.53
0.57
0.54
0.56
0.55
   
Gross Margin %
86.25
87.37
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
13.80
23.27
22.34
4.43
12.25
19.86
15.75
9.61
15.58
12.64
12.37
13.17
12.90
15.20
9.62
11.67
Net Margin %
7.56
13.91
17.40
34.20
4.00
8.81
7.52
3.90
4.07
4.13
4.11
-5.24
1.58
3.23
5.90
5.91
   
Total Equity to Total Asset
0.19
0.22
0.23
0.19
0.23
0.24
0.25
0.24
0.24
0.25
0.25
0.24
0.24
0.24
0.25
0.25
LT Debt to Total Asset
0.07
0.07
0.09
0.12
0.13
0.12
0.12
0.12
0.12
0.13
0.13
0.12
0.13
0.12
0.13
0.13
   
Asset Turnover
0.22
0.24
0.19
0.18
0.20
0.19
0.19
0.19
0.18
0.18
0.18
0.05
0.05
0.04
0.04
0.05
Dividend Payout Ratio
0.12
0.06
0.07
0.03
0.19
0.08
0.10
0.18
0.21
0.16
0.10
--
0.42
0.21
0.12
0.11
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Total Premiums Earned
7,569
7,603
7,482
7,150
6,721
6,515
6,603
6,882
7,271
7,212
7,212
1,882
1,806
1,811
1,810
1,785
Net Investment Income
2,099
2,911
2,785
1,581
2,499
2,508
2,063
2,560
2,517
2,294
2,294
778
577
597
451
669
Fees and Other Income
6,350
7,397
4,035
4,516
4,897
5,592
5,463
5,110
4,825
4,819
4,874
1,122
1,360
1,185
1,262
1,067
Revenue
16,018
17,911
14,302
13,247
14,117
14,615
14,129
14,552
14,613
14,325
14,380
3,782
3,743
3,593
3,523
3,521
   
Selling, General, &Admin. Expense
--
--
1,004
--
1,224
1,391
1,549
1,537
1,573
1,524
1,524
409
370
395
400
359
Net Policyholder Benefits/Claims
13,997
12,092
6,009
5,723
5,290
4,985
10,978
5,896
5,806
5,591
7,037
1,547
2,892
1,441
1,354
1,350
Policy Acquisition Expense
1,543
1,534
--
--
1,417
--
1,176
1,274
1,362
1,317
1,317
358
329
335
332
321
Interest Expense
364
304
318
345
448
517
522
440
425
498
500
109
124
126
121
129
Other Expense
-2,097
-188
3,776
6,592
4,008
4,820
-2,322
4,006
3,170
3,585
2,223
861
-455
750
977
951
Operating Income
2,211
4,168
3,195
587
1,730
2,902
2,226
1,399
2,277
1,810
1,779
498
483
546
339
411
Operating Margin %
13.80
23.27
22.34
4.43
12.25
19.86
15.75
9.61
15.58
12.64
12.37
13.17
12.90
15.20
9.62
11.67
   
Other Income (Expense)
-364
304
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
1,847
4,472
3,195
587
1,730
2,902
2,226
1,399
2,277
1,810
1,779
498
483
546
339
411
Tax Provision
-490
-1,451
-995
-7
-345
-895
-532
-289
-656
-457
-446
-178
-92
-145
-99
-110
Tax Rate %
26.56
32.44
31.14
1.19
19.94
30.84
23.90
20.66
28.81
25.25
25.07
35.74
19.05
26.56
29.20
26.76
Net Income (Continuing Operations)
1,193
2,517
1,587
580
1,385
2,007
1,694
1,110
1,621
1,353
1,333
320
391
401
240
301
Net Income (Discontinued Operations)
19
-26
902
4,713
-2
-20
--
--
-552
-391
-371
-445
-207
-186
29
-7
Net Income
1,212
2,491
2,489
4,530
564
1,288
1,062
568
595
591
591
-198
59
116
208
208
Net Margin %
7.56
13.91
17.40
34.20
4.00
8.81
7.52
3.90
4.07
4.13
4.11
-5.24
1.58
3.23
5.90
5.91
   
Preferred dividends
251
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.72
3.75
3.66
9.05
1.30
3.08
2.62
1.44
1.53
1.55
1.56
-0.51
0.15
0.30
0.55
0.56
EPS (Diluted)
1.72
3.75
3.65
9.05
1.30
3.07
2.62
1.43
1.53
1.55
1.56
-0.51
0.15
0.30
0.55
0.56
Shares Outstanding (Diluted)
558.0
553.5
536.0
477.2
433.5
419.5
405.3
395.9
389.5
382.6
374.6
388.2
388.1
386.4
381.2
374.6
   
Depreciation, Depletion and Amortization
382
400
205
393
784
816
833
905
871
899
899
871
--
--
--
899
EBITDA
2,593
5,176
3,718
1,325
2,962
4,235
3,581
2,744
3,573
3,207
2,279
607
607
672
460
540
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Fixed Maturity Investment
33,381
37,570
34,663
29,451
35,816
37,814
40,040
42,765
41,320
40,885
40,885
41,320
39,511
40,585
40,804
40,885
Equity Investments
1,107
1,309
1,347
1,185
1,007
1,086
927
898
871
728
728
871
805
864
754
728
Short-term investments
9,107
12,822
8,230
6,033
7,215
7,080
5,105
5,835
6,772
6,014
6,014
6,772
7,586
7,276
6,726
6,014
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
153
134
140
131
190
120
129
228
294
364
364
294
301
277
637
364
Accounts Receivable
15,314
13,027
11,469
11,672
10,212
10,142
3,258
3,208
3,250
3,028
3,028
3,250
8,355
8,441
8,185
3,028
Deferred Policy Acquisition Costs
1,197
1,190
1,161
1,125
1,108
1,079
552
598
624
600
600
624
652
650
627
600
Property, Plant and Equipment
4,952
5,501
10,218
12,892
13,274
12,636
13,618
13,935
13,524
15,611
15,611
13,524
14,974
14,133
14,411
15,611
Intangible Assets
297
299
1,353
856
856
856
908
996
357
374
374
357
354
355
353
374
   Goodwill
--
--
--
856
856
856
908
996
357
374
374
357
354
355
353
374
Total Assets
70,676
76,881
76,115
69,870
74,070
76,277
75,268
80,021
79,939
78,367
78,367
79,939
81,803
82,894
78,529
78,367
   
Unpaid Loss & Loss Reserve
42,436
41,080
28,588
27,593
26,816
25,496
24,303
24,763
24,089
23,271
23,271
24,089
23,933
23,996
23,475
23,271
Unearned Premiums
3,706
3,784
3,597
3,405
3,274
3,203
3,250
3,610
3,718
3,592
3,592
3,718
3,838
3,851
3,703
3,592
Future Policy Benefits
6,297
6,645
7,106
7,529
7,981
8,718
9,810
11,475
10,471
9,490
9,490
10,471
8,254
8,696
8,890
9,490
Policyholder Funds
1,495
1,015
930
243
192
173
191
157
116
27
27
116
26
27
27
27
Current Portion of Long-Term Debt
598
5
358
71
10
647
88
19
819
335
335
819
854
974
850
335
Long-Term Debt
4,609
5,568
6,900
8,187
9,475
8,830
8,913
9,191
9,525
10,333
10,333
9,525
10,456
9,828
10,051
10,333
Debt to Equity
0.40
0.34
0.41
0.63
0.56
0.51
0.48
0.47
0.53
0.55
0.55
0.53
0.57
0.54
0.56
0.55
Total Liabilities
57,584
60,379
58,524
56,737
57,171
57,827
56,496
60,562
60,481
59,087
59,087
60,481
62,115
63,037
58,872
59,087
   
Common Stock
187
7
--
4
4
4
4
4
4
4
4
4
4
4
4
4
Preferred Stock
--
--
5
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
10,364
12,099
13,691
13,375
13,693
14,564
14,890
15,192
15,508
15,515
15,515
15,508
15,541
15,633
15,817
15,515
Accumulated other comprehensive income (loss)
311
387
-65
-3,586
-419
230
384
678
339
280
280
339
563
807
638
280
Additional Paid-In Capital
2,238
4,018
3,967
3,340
3,637
3,667
3,494
3,595
3,607
3,481
3,481
3,607
3,604
3,608
3,613
3,481
Treasury Stock
-8
-8
-8
--
-16
-15
--
-10
--
--
-415
--
-24
-195
-415
--
Total Equity
13,092
16,502
17,591
13,133
16,899
18,450
18,772
19,459
19,458
19,280
19,280
19,458
19,688
19,857
19,657
19,280
Total Equity to Total Asset
0.19
0.22
0.23
0.19
0.23
0.24
0.25
0.24
0.24
0.25
0.25
0.24
0.24
0.24
0.25
0.25
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
1,212
2,491
2,489
5,293
1,383
1,987
1,694
1,110
1,069
962
962
-125
184
215
269
294
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,212
2,491
2,489
5,293
1,385
1,987
1,694
1,110
1,069
962
962
-125
184
215
269
294
Depreciation, Depletion and Amortization
382
400
205
393
784
816
833
905
871
899
899
871
--
--
--
899
  Change In Receivables
3,536
2,028
13
-86
-138
-335
1,085
327
87
738
738
-59
38
-180
713
167
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
789
-3
72
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
71
7
-156
-393
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
2,010
-1,448
2,293
-243
797
-2,840
1,056
336
-430
285
285
360
-507
188
256
348
Change In DeferredTax
-110
255
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-127
18
684
-2,072
1,625
-10
382
503
586
844
844
-339
746
366
379
-647
Cash Flow from Operations
3,367
1,715
5,671
3,371
4,591
-47
3,965
2,854
2,096
2,990
2,990
767
423
769
904
894
   
Purchase Of Property, Plant, Equipment
-478
-935
-2,247
-3,997
-2,529
-917
-857
-1,405
-1,737
-2,753
-2,753
-430
-758
-394
-443
-1,158
Sale Of Property, Plant, Equipment
--
24
37
87
85
805
--
--
--
--
11
--
11
--
--
--
Purchase Of Business
--
--
-4,029
--
--
--
-548
-987
-235
-448
-448
--
--
--
-180
-268
Sale Of Business
57
--
--
--
--
--
222
221
182
1,031
1,031
47
--
30
1,000
1
Purchase Of Investment
-81,287
-63,869
-77,146
-48,614
-24,458
-16,814
-12,543
-10,353
-11,274
-9,448
-9,448
-3,008
-2,077
-2,855
-2,569
-1,947
Sale Of Investment
80,388
61,724
76,247
49,004
21,978
18,087
12,428
9,908
10,142
10,324
10,324
2,123
2,412
2,475
2,531
2,906
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
323
623
23
76
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,775
-2,637
-6,815
-3,214
-4,863
664
-1,903
-3,095
-3,298
-1,470
-1,470
-1,433
-637
-522
194
-505
   
Issuance of Stock
704
2,072
8
4
188
8
176
862
375
11
11
1
5
4
--
2
Repurchase of Stock
--
-510
-672
-33
-336
-405
-1,207
-212
-228
-771
-771
--
-18
-164
-302
-287
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1,818
367
2,137
1,003
1,226
-14
-511
242
1,761
-265
-265
866
461
-26
-426
-274
Cash Flow for Dividends
-262
-445
-785
-732
-756
-597
-500
-549
-597
-433
-433
-153
-130
-102
-101
-100
Other Financing
-269
-569
437
-415
-1
320
-11
-7
-40
16
16
-11
-85
14
85
2
Cash Flow from Financing
-1,645
914
1,125
-173
321
-688
-2,053
336
1,271
-1,442
-1,442
703
233
-274
-744
-657
   
Net Change in Cash
-52
-8
-14
-29
59
-70
9
99
66
70
70
37
6
-23
360
-273
Capital Expenditure
-478
-935
-2,247
-3,997
-2,529
-917
-857
-1,405
-1,737
-2,753
-2,753
-430
-758
-394
-443
-1,158
Free Cash Flow
2,889
780
3,424
-626
2,062
-964
3,108
1,449
359
237
237
337
-335
375
461
-264
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of L and found 3 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

L Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK