Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.50  2.80  -1.40 
EBITDA Growth (%) 6.30  1.40  -24.90 
EBIT Growth (%) 1.70  -0.30  -33.50 
EPS without NRI Growth (%) 0.00  7.40  -24.90 
Free Cash Flow Growth (%) 0.00  0.00  660.00 
Book Value Growth (%) 9.50  5.10  2.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
28.71
32.36
26.68
27.76
32.57
34.84
34.86
36.76
37.52
37.45
37.26
9.50
9.30
9.24
9.40
9.32
EBITDA per Share ($)
4.65
9.35
6.94
2.78
6.83
10.09
8.83
6.93
9.17
8.38
5.02
1.64
1.74
1.21
1.44
0.63
EBIT per Share ($)
3.96
7.53
5.96
1.23
3.99
6.92
5.49
3.53
5.85
4.73
3.68
1.32
1.41
0.89
1.10
0.28
Earnings per Share (diluted) ($)
1.72
3.75
3.65
9.05
1.30
3.07
2.62
1.43
1.53
1.55
1.70
0.15
0.30
0.55
0.56
0.29
eps without NRI ($)
1.69
3.80
2.96
-0.38
1.31
3.11
2.62
1.43
2.95
2.52
2.11
0.68
0.78
0.47
0.57
0.29
Free Cashflow per Share ($)
5.18
1.41
6.39
-1.31
4.76
-2.30
7.67
3.66
0.92
0.62
0.38
-0.86
0.97
1.21
-0.70
-1.10
Dividends Per Share
0.20
0.24
0.25
0.25
0.25
0.25
0.25
0.25
0.31
0.25
0.25
0.06
0.06
0.06
0.06
0.06
Book Value Per Share ($)
23.49
29.97
33.21
30.12
39.76
44.51
47.38
49.66
50.25
51.70
51.98
50.89
51.85
52.01
51.53
51.98
Tangible Book per share ($)
22.96
29.43
30.65
28.15
37.74
42.44
45.09
47.12
49.33
50.70
50.99
49.97
50.92
51.08
50.53
50.99
Month End Stock Price ($)
31.62
41.47
50.34
28.25
36.35
38.91
37.65
40.75
48.24
42.02
40.15
44.05
44.01
41.66
42.02
40.83
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
9.59
16.84
14.60
29.49
3.76
7.29
5.71
2.97
3.06
3.05
3.28
1.21
2.35
4.21
4.27
2.26
Return on Assets %
1.68
3.38
3.25
6.21
0.78
1.71
1.40
0.73
0.74
0.75
0.80
0.29
0.56
1.03
1.06
0.56
Return on Invested Capital %
8.75
14.05
11.45
3.66
8.10
10.11
7.83
4.92
7.15
5.84
4.26
7.17
6.94
4.15
5.15
0.84
Return on Capital - Joel Greenblatt %
40.09
76.49
40.65
5.08
13.22
22.40
16.96
10.15
16.58
12.42
9.40
14.43
15.01
9.50
10.95
2.71
Debt to Equity
0.40
0.34
0.41
0.63
0.56
0.51
0.48
0.47
0.53
0.55
0.55
0.57
0.54
0.56
0.55
0.55
   
Gross Margin %
86.25
87.37
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
13.80
23.27
22.34
4.43
12.25
19.86
15.75
9.61
15.58
12.64
9.93
13.94
15.20
9.62
11.67
3.02
Net Margin %
7.56
13.91
17.40
34.20
4.00
8.81
7.52
3.90
4.07
4.13
4.54
1.60
3.23
5.90
5.91
3.13
   
Total Equity to Total Asset
0.19
0.22
0.23
0.19
0.23
0.24
0.25
0.24
0.24
0.25
0.25
0.24
0.24
0.25
0.25
0.25
LT Debt to Total Asset
0.07
0.07
0.09
0.12
0.13
0.12
0.12
0.12
0.12
0.13
0.13
0.13
0.12
0.13
0.13
0.13
   
Asset Turnover
0.22
0.24
0.19
0.18
0.20
0.19
0.19
0.19
0.18
0.18
0.18
0.05
0.04
0.04
0.05
0.04
Dividend Payout Ratio
0.12
0.06
0.07
0.03
0.19
0.08
0.10
0.18
0.21
0.16
0.12
0.42
0.21
0.12
0.11
0.22
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Total Premiums Earned
7,569
7,603
7,482
7,150
6,721
6,515
6,603
6,882
7,271
7,212
7,093
1,806
1,811
1,810
1,785
1,687
Net Investment Income
2,099
2,911
2,785
1,581
2,499
2,508
2,063
2,560
2,517
2,294
2,305
577
597
451
669
588
Fees and Other Income
6,350
7,397
4,035
4,516
4,897
5,592
5,463
5,110
4,825
4,819
4,717
1,305
1,185
1,262
1,067
1,203
Revenue
16,018
17,911
14,302
13,247
14,117
14,615
14,129
14,552
14,613
14,325
14,115
3,688
3,593
3,523
3,521
3,478
   
Selling, General, &Admin. Expense
--
--
1,004
--
1,224
1,391
1,549
1,537
1,573
1,524
1,505
370
395
400
359
351
Net Policyholder Benefits/Claims
13,997
12,092
6,009
5,723
5,290
4,985
10,978
5,896
5,806
5,591
6,823
2,892
1,441
1,354
1,350
2,678
Policy Acquisition Expense
1,543
1,534
--
--
1,417
--
1,176
1,274
1,362
1,317
1,291
329
335
332
321
303
Interest Expense
364
304
318
345
448
517
522
440
425
498
507
122
126
121
129
131
Other Expense
-2,097
-188
3,776
6,592
4,008
4,820
-2,322
4,006
3,170
3,585
2,588
-539
750
977
951
-90
Operating Income
2,211
4,168
3,195
587
1,730
2,902
2,226
1,399
2,277
1,810
1,401
514
546
339
411
105
Operating Margin %
13.80
23.27
22.34
4.43
12.25
19.86
15.75
9.61
15.58
12.64
9.93
13.94
15.20
9.62
11.67
3.02
   
Other Income (Expense)
-364
304
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
163
504
-613
-763
-819
-699
-632
-542
-474
-371
-186
-125
-99
-61
-86
60
Pre-Tax Income
1,847
4,472
3,195
587
1,730
2,902
2,226
1,399
2,277
1,810
1,401
514
546
339
411
105
Tax Provision
-490
-1,451
-995
-7
-345
-895
-532
-289
-656
-457
-410
-103
-145
-99
-110
-56
Tax Rate %
26.56
32.44
31.14
1.19
19.94
30.84
23.90
20.66
28.81
25.25
29.26
20.04
26.56
29.20
26.76
53.33
Net Income (Continuing Operations)
1,193
2,517
1,587
580
1,385
2,007
1,694
1,110
1,621
1,353
991
411
401
240
301
49
Net Income (Discontinued Operations)
19
-26
902
4,713
-2
-20
--
--
-552
-391
-391
-227
-186
29
-7
--
Net Income
1,212
2,491
2,489
4,530
564
1,288
1,062
568
595
591
641
59
116
208
208
109
Net Margin %
7.56
13.91
17.40
34.20
4.00
8.81
7.52
3.90
4.07
4.13
4.54
1.60
3.23
5.90
5.91
3.13
   
Preferred dividends
251
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.72
3.75
3.66
9.05
1.30
3.08
2.62
1.44
1.53
1.55
1.70
0.15
0.30
0.55
0.56
0.29
EPS (Diluted)
1.72
3.75
3.65
9.05
1.30
3.07
2.62
1.43
1.53
1.55
1.70
0.15
0.30
0.55
0.56
0.29
Shares Outstanding (Diluted)
558.0
553.5
536.0
477.2
433.5
419.5
405.3
395.9
389.5
382.6
373.2
388.1
386.4
381.2
374.6
373.2
   
Depreciation, Depletion and Amortization
382
400
205
393
784
816
833
905
871
899
899
--
--
--
899
--
EBITDA
2,593
5,176
3,718
1,325
2,962
4,235
3,581
2,744
3,573
3,207
1,908
636
672
460
540
236
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
Fixed Maturity Investment
33,381
37,570
34,663
29,451
35,816
37,814
40,040
42,765
41,320
40,885
40,708
39,511
40,585
40,804
40,885
40,708
Equity Investments
1,107
1,309
1,347
1,185
1,007
1,086
927
898
871
728
644
805
864
754
728
644
Short-term investments
9,107
12,822
8,230
6,033
7,215
7,080
5,105
5,835
6,772
6,014
6,359
7,586
7,276
6,726
6,014
6,359
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
153
134
140
131
190
120
129
228
294
364
271
301
277
637
364
271
Accounts Receivable
15,314
13,027
11,469
11,672
10,212
10,142
3,258
3,208
3,250
3,028
8,157
8,355
8,441
8,185
3,028
8,157
Deferred Policy Acquisition Costs
1,197
1,190
1,161
1,125
1,108
1,079
552
598
624
600
616
652
650
627
600
616
Property, Plant and Equipment
4,952
5,501
10,218
12,892
13,274
12,636
13,618
13,935
13,524
15,611
15,376
14,974
14,133
14,411
15,611
15,376
Intangible Assets
297
299
1,353
856
856
856
908
996
357
374
371
354
355
353
374
371
   Goodwill
--
--
--
856
856
856
908
996
357
374
371
354
355
353
374
371
Total Assets
70,676
76,881
76,115
69,870
74,070
76,277
75,268
80,021
79,939
78,367
78,623
81,803
82,894
78,529
78,367
78,623
   
Unpaid Loss & Loss Reserve
42,436
41,080
28,588
27,593
26,816
25,496
24,303
24,763
24,089
23,271
23,248
23,933
23,996
23,475
23,271
23,248
Unearned Premiums
3,706
3,784
3,597
3,405
3,274
3,203
3,250
3,610
3,718
3,592
3,710
3,838
3,851
3,703
3,592
3,710
Future Policy Benefits
6,297
6,645
7,106
7,529
7,981
8,718
9,810
11,475
10,471
9,490
9,747
8,254
8,696
8,890
9,490
9,747
Policyholder Funds
1,495
1,015
930
243
192
173
191
157
116
27
27
26
27
27
27
--
Current Portion of Long-Term Debt
598
5
358
71
10
647
88
19
819
335
687
854
974
850
335
687
Long-Term Debt
4,609
5,568
6,900
8,187
9,475
8,830
8,913
9,191
9,525
10,333
9,863
10,456
9,828
10,051
10,333
9,863
Debt to Equity
0.40
0.34
0.41
0.63
0.56
0.51
0.48
0.47
0.53
0.55
0.55
0.57
0.54
0.56
0.55
0.55
Total Liabilities
57,584
60,379
58,524
56,737
57,171
57,827
56,496
60,562
60,481
59,087
59,315
62,115
63,037
58,872
59,087
59,315
   
Common Stock
187
7
--
4
4
4
4
4
4
4
4
4
4
4
4
4
Preferred Stock
--
--
5
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
10,364
12,099
13,691
13,375
13,693
14,564
14,890
15,192
15,508
15,515
15,600
15,541
15,633
15,817
15,515
15,600
Accumulated other comprehensive income (loss)
311
387
-65
-3,586
-419
230
384
678
339
280
298
563
807
638
280
298
Additional Paid-In Capital
2,238
4,018
3,967
3,340
3,637
3,667
3,494
3,595
3,607
3,481
3,477
3,604
3,608
3,613
3,481
3,477
Treasury Stock
-8
-8
-8
--
-16
-15
--
-10
--
--
-71
-24
-195
-415
--
-71
Total Equity
13,092
16,502
17,591
13,133
16,899
18,450
18,772
19,459
19,458
19,280
19,308
19,688
19,857
19,657
19,280
19,308
Total Equity to Total Asset
0.19
0.22
0.23
0.19
0.23
0.24
0.25
0.24
0.24
0.25
0.25
0.24
0.24
0.25
0.25
0.25
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
1,212
2,491
2,489
5,293
1,383
1,987
1,694
1,110
1,069
962
827
184
215
269
294
49
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,212
2,491
2,489
5,293
1,385
1,987
1,694
1,110
1,069
962
827
184
215
269
294
49
Depreciation, Depletion and Amortization
382
400
205
393
784
816
833
905
871
899
899
--
--
--
899
--
  Change In Receivables
3,536
2,028
13
-86
-138
-335
1,085
327
87
738
547
38
-180
713
167
-153
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
789
-3
72
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
71
7
-156
-393
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
2,010
-1,448
2,293
-243
797
-2,840
1,056
336
-430
285
275
-507
188
256
348
-517
Change In DeferredTax
-110
255
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-127
18
684
-2,072
1,625
-10
382
503
586
844
608
746
366
379
-647
510
Cash Flow from Operations
3,367
1,715
5,671
3,371
4,591
-47
3,965
2,854
2,096
2,990
2,609
423
769
904
894
42
   
Purchase Of Property, Plant, Equipment
-478
-935
-2,247
-3,997
-2,529
-917
-857
-1,405
-1,737
-2,753
-2,448
-758
-394
-443
-1,158
-453
Sale Of Property, Plant, Equipment
--
24
37
87
85
805
--
--
--
--
11
11
--
--
--
--
Purchase Of Business
--
--
-4,029
--
--
--
-548
-987
-235
-448
-448
--
--
-180
-268
--
Sale Of Business
57
--
--
--
--
--
222
221
182
1,031
1,025
11
19
1,000
1
5
Purchase Of Investment
-81,287
-63,869
-77,146
-48,614
-24,458
-16,814
-12,543
-10,353
-11,274
-9,448
-9,295
-2,077
-2,855
-2,569
-1,947
-1,924
Sale Of Investment
80,388
61,724
76,247
49,004
21,978
18,087
12,428
9,908
10,142
10,324
10,621
2,190
2,697
2,531
2,906
2,487
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
323
623
23
76
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,775
-2,637
-6,815
-3,214
-4,863
664
-1,903
-3,095
-3,298
-1,470
-739
-637
-522
194
-505
94
   
Issuance of Stock
704
2,072
8
4
188
8
176
862
375
11
97
5
4
--
2
91
Repurchase of Stock
--
-510
-672
-33
-336
-405
-1,207
-212
-228
-771
-758
-104
-78
-302
-287
-91
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1,818
367
2,137
1,003
1,226
-14
-511
242
1,761
-265
-849
461
-26
-426
-274
-123
Cash Flow for Dividends
-262
-445
-785
-732
-756
-597
-500
-549
-597
-433
-408
-130
-102
-101
-100
-105
Other Financing
-269
-569
437
-415
-1
320
-11
-7
-40
16
20
1
-72
85
2
5
Cash Flow from Financing
-1,645
914
1,125
-173
321
-688
-2,053
336
1,271
-1,442
-1,898
233
-274
-744
-657
-223
   
Net Change in Cash
-52
-8
-14
-29
59
-70
9
99
66
70
-29
6
-23
360
-273
-93
Capital Expenditure
-478
-935
-2,247
-3,997
-2,529
-917
-857
-1,405
-1,737
-2,753
-2,448
-758
-394
-443
-1,158
-453
Free Cash Flow
2,889
780
3,424
-626
2,062
-964
3,108
1,449
359
237
161
-335
375
461
-264
-411
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of L and found 3 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

L Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK