Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.30  4.00  4.60 
EBITDA Growth (%) 4.60  -1.70  -27.20 
EBIT Growth (%) -1.50  -8.10  -38.50 
Free Cash Flow Growth (%) 0.00  0.00  135.50 
Book Value Growth (%) 10.30  6.00  4.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
27.39
28.71
32.36
34.29
27.76
32.57
34.84
34.85
36.76
38.65
39.07
9.27
10.88
9.65
9.30
9.24
EBITDA per Share ($)
4.49
4.65
9.35
10.08
2.78
6.37
10.09
8.85
6.93
7.04
3.93
1.75
-0.58
1.56
1.74
1.21
EBIT per Share ($)
3.86
3.96
7.53
9.13
1.23
3.99
6.92
5.51
3.53
3.67
2.64
1.48
-0.90
1.24
1.41
0.89
Earnings per Share (diluted) ($)
1.88
1.72
3.75
3.65
9.05
1.30
3.07
2.62
1.43
1.53
0.49
0.73
-0.51
0.15
0.30
0.55
eps without NRI ($)
1.88
1.69
3.80
2.96
-0.38
1.31
3.11
2.62
1.43
1.53
1.37
0.82
-0.51
0.63
0.78
0.47
Free Cashflow per Share ($)
4.59
5.18
1.41
6.29
-1.31
4.76
-2.30
7.67
4.09
0.92
2.19
1.72
0.87
-0.86
0.97
1.21
Dividends Per Share
0.20
0.20
0.24
0.25
0.25
0.25
0.25
0.25
0.25
0.31
0.25
0.06
0.06
0.06
0.06
0.06
Book Value Per Share ($)
21.89
23.49
29.97
33.22
30.09
39.76
44.51
47.54
49.66
50.25
52.01
49.99
50.25
50.89
51.85
52.01
Tangible Book per share ($)
21.36
22.96
29.43
30.66
28.08
37.74
42.44
45.25
47.12
49.33
51.08
47.43
49.33
49.97
50.92
51.08
Month End Stock Price ($)
23.43
31.62
41.47
50.34
28.25
36.35
38.91
37.65
40.75
48.24
41.03
46.74
48.24
44.05
44.01
41.98
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
10.60
9.59
16.84
14.60
29.50
3.76
7.29
5.71
2.97
3.06
0.94
5.86
-4.08
1.21
2.35
4.21
Return on Assets %
1.62
1.68
3.38
3.25
6.21
0.78
1.71
1.40
0.73
0.74
0.23
1.41
-0.99
0.29
0.56
1.03
Return on Capital - Joel Greenblatt %
45.13
40.09
76.49
60.62
4.99
13.23
22.40
17.00
10.15
10.05
7.03
15.94
-9.70
13.11
15.01
9.50
Debt to Equity
0.57
0.40
0.34
0.41
0.63
0.56
0.51
0.48
0.47
0.56
0.56
0.52
0.56
0.57
0.54
0.56
   
Gross Margin %
86.58
86.25
87.37
81.95
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
14.08
13.80
23.27
26.62
4.43
12.25
19.86
15.80
9.61
9.49
6.75
16.01
-8.29
12.90
15.20
9.62
Net Margin %
8.08
7.56
13.91
13.54
34.20
4.00
8.81
7.53
3.90
3.95
1.23
7.84
-4.69
1.58
3.23
5.90
   
Total Equity to Total Asset
0.17
0.19
0.22
0.23
0.19
0.23
0.24
0.25
0.24
0.24
0.25
0.24
0.24
0.24
0.24
0.25
LT Debt to Total Asset
0.08
0.07
0.07
0.09
0.12
0.13
0.12
0.12
0.12
0.13
0.13
0.12
0.13
0.13
0.12
0.13
   
Asset Turnover
0.20
0.22
0.24
0.24
0.18
0.20
0.19
0.19
0.19
0.19
0.19
0.05
0.05
0.05
0.04
0.04
Dividend Payout Ratio
0.11
0.12
0.06
0.07
0.03
0.19
0.08
0.10
0.18
0.21
0.52
0.09
--
0.42
0.21
0.12
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Total Premiums Earned
8,205
7,569
7,603
7,482
7,150
6,721
6,515
6,603
6,882
7,271
7,309
1,825
1,882
1,806
1,811
1,810
Net Investment Income
1,869
2,099
2,911
2,891
1,581
2,499
2,508
2,063
2,349
2,697
2,583
605
958
577
597
451
Fees and Other Income
5,168
6,350
7,397
8,007
4,516
4,897
5,592
5,461
5,321
5,085
5,189
1,167
1,382
1,360
1,185
1,262
Revenue
15,242
16,018
17,911
18,380
13,247
14,117
14,615
14,127
14,552
15,053
15,081
3,597
4,222
3,743
3,593
3,523
   
Selling, General, &Admin. Expense
--
--
--
--
1,185
--
1,391
1,549
1,537
1,573
1,574
420
409
370
395
400
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Policyholder Benefits/Claims
12,891
13,997
12,092
12,018
5,723
5,290
4,985
10,978
5,896
5,947
7,375
2,792
1,688
2,892
1,441
1,354
Policy Acquisition Expense
1,680
1,543
1,534
1,520
--
--
1,387
--
1,274
1,362
1,354
341
358
329
335
332
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
2,497
2,593
5,176
5,404
1,325
2,763
4,235
3,587
2,744
2,742
1,515
681
-224
607
672
460
Depreciation, Depletion and Amortization
351
382
400
511
393
585
816
833
905
871
871
--
871
--
--
--
Operating Income
2,146
2,211
4,168
4,893
587
1,730
2,902
2,232
1,399
1,429
1,018
576
-350
483
546
339
Operating Margin %
14.08
13.80
23.27
26.62
4.43
12.25
19.86
15.80
9.61
9.49
6.75
16.01
-8.29
12.90
15.20
9.62
   
Other Income (Minority Interest)
57
163
504
613
-762
-819
-699
-632
-542
-474
-358
-102
-73
-125
-99
-61
Pre-Tax Income
1,822
1,847
4,472
4,575
587
1,730
2,902
2,232
1,399
1,429
1,018
576
-350
483
546
339
Tax Provision
-534
-490
-1,451
1,481
-7
-345
-895
-536
-289
-360
-218
-155
118
-92
-145
-99
Tax Rate %
29.30
26.56
32.44
-32.37
1.19
19.94
30.84
24.01
20.66
25.19
21.41
26.91
33.71
19.05
26.56
29.20
Net Income (Continuing Operations)
1,231
1,193
2,517
2,481
-182
1,385
2,007
1,696
1,110
1,069
800
421
-232
391
401
240
Net Income (Discontinued Operations)
--
19
-26
8
4,712
-2
-20
--
--
--
-364
-37
--
-207
-186
29
Net Income
1,231
1,212
2,491
2,489
4,530
564
1,288
1,064
568
595
185
282
-198
59
116
208
Net Margin %
8.08
7.56
13.91
13.54
34.20
4.00
8.81
7.53
3.90
3.95
1.23
7.84
-4.69
1.58
3.23
5.90
   
Preferred dividends
185
251
--
533
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.88
1.72
3.75
3.66
9.05
1.30
3.08
2.62
1.44
1.53
0.49
0.73
-0.51
0.15
0.30
0.55
EPS (Diluted)
1.88
1.72
3.75
3.65
9.05
1.30
3.07
2.62
1.43
1.53
0.49
0.73
-0.51
0.15
0.30
0.55
Shares Outstanding (Diluted)
556.5
558.0
553.5
536.0
477.2
433.5
419.5
405.3
395.9
389.5
381.2
388.1
388.2
388.1
386.4
381.2
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Fixed Maturity Investment
33,502
33,381
37,570
34,663
29,451
35,816
37,814
40,040
42,765
41,320
40,804
41,376
41,320
39,511
40,585
40,804
Equity Investments
664
1,107
1,309
1,347
1,185
1,007
1,086
927
898
871
754
841
871
805
864
754
Short-term investments
8,307
9,107
12,822
9,471
6,029
7,215
7,080
5,105
5,835
6,800
6,726
6,180
6,800
7,586
7,276
6,726
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
220
153
134
141
131
190
120
129
228
295
637
257
295
301
277
637
Accounts Receivable
18,807
15,314
13,027
11,677
11,672
10,212
10,142
9,259
3,208
3,344
8,185
9,023
3,344
8,355
8,441
8,185
Deferred Policy Acquisition Costs
1,268
1,197
1,190
1,161
1,125
1,108
1,079
658
598
624
627
642
624
652
650
627
Property, Plant and Equipment
4,841
4,952
5,501
10,425
12,876
13,274
12,636
13,618
13,935
14,498
14,411
14,381
14,498
14,974
14,133
14,411
Intangible Assets
294
297
299
1,353
875
856
856
908
996
357
353
991
357
354
355
353
Total Assets
73,750
70,676
76,881
76,079
69,857
74,070
76,277
75,375
80,021
79,939
78,529
79,510
79,939
81,803
82,894
78,529
   
Unpaid Loss & Loss Reserve
43,650
42,436
41,080
40,221
27,593
26,816
25,496
24,303
24,763
24,089
23,475
23,962
24,089
23,933
23,996
23,475
Unearned Premiums
4,522
3,706
3,784
3,597
3,405
3,274
3,203
3,250
3,610
3,718
3,703
3,820
3,718
3,838
3,851
3,703
Future Policy Benefits
5,883
6,297
6,645
7,106
7,529
7,981
8,718
9,810
11,475
10,471
8,890
10,681
10,471
8,254
8,696
8,890
Policyholder Funds
1,725
1,495
1,015
930
243
192
173
191
157
116
27
127
116
26
27
27
Current Portion of Long-Term Debt
1,010
598
5
358
71
10
647
88
19
840
850
270
840
854
974
850
Long-Term Debt
5,980
4,609
5,568
6,900
8,187
9,475
8,830
8,913
9,191
10,006
10,051
9,705
10,006
10,456
9,828
10,051
Debt to Equity
0.57
0.40
0.34
0.41
0.63
0.56
0.51
0.48
0.47
0.56
0.56
0.52
0.56
0.57
0.54
0.56
Total Liabilities
61,566
57,584
60,379
58,488
56,731
57,171
57,827
56,540
60,562
60,481
58,872
60,155
60,481
62,115
63,037
58,872
   
Common Stock
186
187
7
6
--
4
4
4
4
4
4
4
4
4
4
4
Preferred Stock
--
--
--
--
4
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
9,617
10,364
12,099
13,691
13,425
13,693
14,564
14,957
15,192
15,508
15,817
15,911
15,508
15,541
15,633
15,817
Accumulated other comprehensive income (loss)
587
311
387
-65
-3,586
-419
230
375
678
339
638
20
339
563
807
638
Additional Paid-In Capital
1,801
2,238
4,018
3,967
3,283
3,637
3,667
3,499
3,595
3,607
3,613
3,648
3,607
3,604
3,608
3,613
Treasury Stock
-8
-8
-8
-8
--
-16
-15
--
-10
--
-415
-228
--
-24
-195
-415
Total Equity
12,183
13,092
16,502
17,591
13,126
16,899
18,450
18,835
19,459
19,458
19,657
19,355
19,458
19,688
19,857
19,657
Total Equity to Total Asset
0.17
0.19
0.22
0.23
0.19
0.23
0.24
0.25
0.24
0.24
0.25
0.24
0.24
0.24
0.24
0.25
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
1,231
1,212
2,491
2,489
4,530
1,383
1,987
1,696
1,110
1,069
543
384
-125
184
215
269
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,231
1,212
2,491
2,489
4,530
1,383
2,007
1,696
1,110
1,069
543
384
-125
184
215
269
Depreciation, Depletion and Amortization
351
382
400
511
393
585
816
833
905
871
871
--
871
--
--
--
  Change In Receivables
-627
3,536
2,028
1,143
-86
-76
164
1,085
327
87
512
326
-59
38
-180
713
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
233
789
-3
72
33
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
194
71
7
29
-393
-97
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
793
2,010
-1,448
2,227
-253
797
-2,840
1,048
336
-429
298
130
361
-507
188
256
Change In DeferredTax
53
-110
255
-43
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
393
-127
18
487
-1,299
1,826
-30
388
503
586
1,152
312
-339
746
366
379
Cash Flow from Operations
2,821
3,367
1,715
5,671
3,371
4,591
-47
3,965
2,854
2,097
2,864
826
768
423
769
904
   
Purchase Of Property, Plant, Equipment
-267
-478
-935
-2,297
-3,997
-2,529
-917
-857
-1,236
-1,737
-2,025
-157
-430
-758
-394
-443
Sale Of Property, Plant, Equipment
53
--
24
37
87
85
805
222
--
--
11
--
--
11
--
--
Purchase Of Business
-1,111
--
--
-4,029
--
--
--
-548
-987
-235
-180
-235
--
--
--
-180
Sale Of Business
--
57
--
--
--
--
--
--
221
182
1,077
111
47
--
30
1,000
Purchase Of Investment
-77,935
-81,287
-63,869
-73,396
-48,931
-26,078
-16,814
-12,240
-10,725
-11,274
-10,509
-2,577
-3,008
-2,077
-2,855
-2,569
Sale Of Investment
70,679
80,388
61,724
74,096
49,004
23,598
18,087
12,285
9,943
10,243
9,642
2,996
2,224
2,412
2,475
2,531
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
623
23
76
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-3,977
-1,775
-2,637
-6,815
-3,214
-4,863
664
-1,903
-3,095
-3,298
-2,398
-572
-1,433
-637
-522
194
   
Issuance of Stock
288
704
2,072
543
4
8
352
4
862
375
11
1
1
5
4
--
Repurchase of Stock
-18
--
-510
-672
-103
-334
-405
-732
-212
-228
-484
-48
--
-18
-164
-302
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
1,142
-1,818
367
2,137
1,003
1,226
-14
-511
242
1,761
875
39
866
461
-26
-426
Cash Flow for Dividends
-232
-262
-445
-785
-732
-756
-597
-500
-549
-597
-486
-152
-153
-130
-102
-101
Other Financing
15
-269
-569
-98
-345
177
-24
-314
-7
-40
3
-6
-11
-85
14
85
Cash Flow from Financing
1,195
-1,645
914
1,125
-173
321
-688
-2,053
336
1,271
-82
-166
703
233
-274
-744
   
Net Change in Cash
39
-52
-8
-14
-29
59
-70
9
99
67
381
93
38
6
-23
360
Capital Expenditure
-267
-478
-935
-2,297
-3,997
-2,529
-917
-857
-1,236
-1,737
-2,025
-157
-430
-758
-394
-443
Free Cash Flow
2,554
2,889
780
3,374
-626
2,062
-964
3,108
1,618
360
839
669
338
-335
375
461
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of L and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

L Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK