Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.80  3.30  2.60 
EBITDA Growth (%) 2.40  3.00  -3.50 
EBIT Growth (%) 5.80  22.40  14.20 
Free Cash Flow Growth (%) 6.30  1.40  -7.30 
Book Value Growth (%) -9.00  -9.00  -9.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
8.45
9.63
10.82
12.40
12.98
11.51
11.84
12.17
12.60
13.15
13.34
3.38
3.38
3.00
3.46
3.50
EBITDA per Share ($)
3.82
4.31
4.81
5.67
5.56
4.79
4.72
5.22
5.01
5.38
5.18
1.48
1.38
0.96
1.29
1.55
EBIT per Share ($)
0.96
1.57
1.83
2.34
1.94
1.06
1.51
2.00
2.29
2.36
2.66
0.71
0.67
0.33
0.76
0.90
Earnings per Share (diluted) ($)
0.12
0.39
0.42
0.47
0.02
-0.64
-0.44
0.09
0.08
0.42
0.59
0.18
0.11
-0.05
0.16
0.37
eps without NRI ($)
0.12
0.39
0.42
0.47
0.02
-0.64
-0.44
0.09
0.08
0.42
0.59
0.18
0.11
-0.05
0.16
0.37
Free Cashflow per Share ($)
2.31
2.13
1.36
1.37
1.61
2.78
3.03
2.27
2.89
3.05
3.06
1.24
0.76
0.42
0.83
1.05
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
1.66
--
--
--
0.83
0.83
Book Value Per Share ($)
16.64
17.16
15.17
9.85
9.51
9.04
7.60
7.76
7.92
8.53
7.70
8.54
8.53
8.58
8.06
7.70
Tangible Book per share ($)
-4.30
-3.54
-6.71
-13.21
-14.42
-13.73
-10.93
-9.84
-10.04
-9.05
-9.46
-9.25
-9.05
-8.72
-9.01
-9.46
Month End Stock Price ($)
42.78
46.13
65.39
48.07
12.56
31.09
39.84
27.50
38.75
52.25
54.26
47.03
52.25
51.00
53.00
49.25
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
0.77
2.35
2.62
3.74
0.24
-6.82
-4.86
1.03
0.93
4.47
6.15
7.42
4.37
-2.06
6.75
16.18
Return on Assets %
0.36
1.12
1.15
1.15
0.05
-1.44
-1.06
0.24
0.23
1.16
1.62
1.90
1.16
-0.57
1.81
4.16
Return on Capital - Joel Greenblatt %
7.45
12.36
13.14
14.46
10.69
6.03
9.80
14.34
17.10
18.48
21.44
21.73
21.29
10.56
24.84
29.32
Debt to Equity
0.96
0.87
1.29
2.93
3.23
3.22
2.94
2.57
2.51
2.08
2.29
2.30
2.08
2.07
2.18
2.29
   
Gross Margin %
65.80
65.43
65.13
66.24
63.48
62.34
63.52
63.91
64.52
64.94
64.73
65.86
65.67
60.87
65.42
66.45
Operating Margin %
11.32
16.33
16.94
18.83
14.92
9.24
12.77
16.44
18.18
17.93
19.99
20.93
19.93
10.93
22.10
25.68
Net Margin %
1.49
4.09
3.92
3.82
0.18
-5.50
-3.67
0.75
0.67
3.22
4.39
5.32
3.18
-1.70
4.67
10.46
   
Total Equity to Total Asset
0.47
0.49
0.39
0.23
0.21
0.21
0.22
0.25
0.25
0.27
0.25
0.26
0.27
0.28
0.26
0.25
LT Debt to Total Asset
0.43
0.42
0.51
0.66
0.67
0.65
0.66
0.63
0.61
0.55
0.57
0.48
0.55
0.57
0.57
0.57
   
Asset Turnover
0.24
0.28
0.29
0.30
0.29
0.26
0.29
0.32
0.34
0.36
0.37
0.09
0.09
0.08
0.10
0.10
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
2.86
--
--
--
5.19
2.24
   
Days Sales Outstanding
36.34
40.99
41.56
44.45
47.22
49.26
47.17
47.48
49.45
47.39
51.87
50.98
46.07
51.96
50.92
49.19
Days Accounts Payable
12.58
14.19
13.61
17.49
12.60
9.80
12.10
11.30
11.81
11.15
14.65
13.41
11.07
14.80
14.47
14.60
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
23.76
26.80
27.95
26.96
34.62
39.46
35.07
36.18
37.64
36.24
37.22
37.57
35.00
37.16
36.45
34.59
Inventory Turnover
COGS to Revenue
0.34
0.35
0.35
0.34
0.37
0.38
0.36
0.36
0.35
0.35
0.35
0.34
0.34
0.39
0.35
0.34
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
884
1,022
1,120
1,210
1,198
1,056
1,092
1,133
1,180
1,246
1,271
321
320
285
330
335
Cost of Goods Sold
302
353
391
408
438
398
398
409
419
437
448
110
110
112
114
112
Gross Profit
581
669
730
801
761
658
694
724
761
809
823
212
210
173
216
223
Gross Margin %
65.80
65.43
65.13
66.24
63.48
62.34
63.52
63.91
64.52
64.94
64.73
65.86
65.67
60.87
65.42
66.45
   
Selling, General, & Admin. Expense
188
213
249
270
258
229
247
249
264
289
288
72
67
73
73
75
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
293
289
291
303
324
331
308
289
282
297
281
72
79
69
70
62
Operating Income
100
167
190
228
179
98
140
186
215
223
254
67
64
31
73
86
Operating Margin %
11.32
16.33
16.94
18.83
14.92
9.24
12.77
16.44
18.18
17.93
19.99
20.93
19.93
10.93
22.10
25.68
   
Interest Income
0
2
1
3
1
1
0
1
0
0
0
0
0
0
0
0
Interest Expense
-76
-91
-113
-162
-170
-197
-186
-171
-157
-146
-115
-38
-34
-30
-26
-24
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
24
74
78
83
12
-94
-64
15
16
63
95
30
16
-8
26
62
Tax Provision
-11
-32
-34
-37
-9
36
23
-7
-8
-23
-39
-13
-5
3
-11
-27
Tax Rate %
46.22
43.30
43.81
44.59
81.22
38.35
36.92
43.65
51.09
36.27
41.22
42.24
34.38
41.89
41.02
43.12
Net Income (Continuing Operations)
13
42
44
46
2
-58
-40
9
8
40
56
17
10
-5
15
35
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
13
42
44
46
2
-58
-40
9
8
40
56
17
10
-5
15
35
Net Margin %
1.49
4.09
3.92
3.82
0.18
-5.50
-3.67
0.75
0.67
3.22
4.39
5.32
3.18
-1.70
4.67
10.46
   
Preferred dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
EPS (Basic)
0.12
0.39
0.42
0.47
0.02
-0.64
-0.44
0.09
0.08
0.42
0.59
0.18
0.11
-0.05
0.16
0.37
EPS (Diluted)
0.12
0.39
0.42
0.47
0.02
-0.64
-0.44
0.09
0.08
0.42
0.59
0.18
0.11
-0.05
0.16
0.37
Shares Outstanding (Diluted)
104.6
106.1
103.5
97.6
92.3
91.7
92.3
93.2
93.7
94.7
95.8
94.9
94.9
94.9
95.6
95.8
   
Depreciation, Depletion and Amortization
299
293
306
307
332
337
313
300
296
301
284
73
81
70
71
63
EBITDA
400
457
498
553
514
440
435
486
469
510
494
140
131
91
123
149
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
44
19
12
76
14
112
92
34
59
33
28
183
33
69
34
28
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
44
19
12
76
14
112
92
34
59
33
28
183
33
69
34
28
Accounts Receivable
88
115
128
147
155
143
141
147
160
162
181
179
162
162
184
181
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
50
57
91
90
92
113
77
76
82
87
106
100
87
112
113
106
Total Current Assets
183
191
231
313
261
368
309
257
301
282
315
462
282
343
332
315
   
  Land And Improvements
91
115
179
242
299
298
299
308
317
313
--
--
313
--
--
--
  Buildings And Improvements
70
73
91
108
110
110
105
109
116
126
--
--
126
--
--
--
  Machinery, Furniture, Equipment
82
92
108
111
122
2,420
2,393
2,444
2,508
2,598
--
--
2,598
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
2,077
2,191
2,433
2,686
2,901
2,829
2,797
2,861
2,940
3,036
3,102
3,009
3,036
3,051
3,078
3,102
  Accumulated Depreciation
-808
-902
-1,027
-1,169
-1,306
-1,422
-1,539
-1,667
-1,760
-1,915
-2,007
-1,866
-1,915
-1,946
-1,981
-2,007
Property, Plant and Equipment
1,270
1,289
1,406
1,517
1,595
1,407
1,257
1,194
1,180
1,122
1,095
1,143
1,122
1,106
1,096
1,095
Intangible Assets
2,185
2,192
2,219
2,179
2,190
2,095
1,996
1,904
1,953
1,923
1,888
1,944
1,923
1,899
1,876
1,888
Other Long Term Assets
52
69
69
73
71
74
86
73
79
75
71
76
75
79
72
71
Total Assets
3,689
3,741
3,924
4,082
4,117
3,944
3,649
3,427
3,514
3,402
3,370
3,625
3,402
3,427
3,376
3,370
   
  Accounts Payable
10
14
15
20
15
11
13
13
14
13
18
16
13
18
18
18
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
51
66
70
76
78
96
97
86
99
99
94
125
99
97
97
94
Accounts Payable & Accrued Expense
61
80
85
95
93
106
110
99
113
112
112
141
112
115
115
112
Current Portion of Long-Term Debt
73
3
9
32
59
121
6
17
33
56
16
394
56
1
16
16
DeferredTaxAndRevenue
15
15
18
31
31
36
38
37
73
77
97
64
77
87
104
97
Other Current Liabilities
0
0
-0
-0
-0
0
0
9
-0
--
0
-0
--
-0
--
0
Total Current Liabilities
148
98
111
158
183
264
154
161
219
245
225
599
245
203
235
225
   
Long-Term Debt
1,587
1,574
1,982
2,694
2,756
2,554
2,403
2,141
2,128
1,883
1,925
1,749
1,883
1,946
1,912
1,925
Debt to Equity
0.96
0.87
1.29
2.93
3.23
3.22
2.94
2.57
2.51
2.08
2.29
2.30
2.08
2.07
2.18
2.29
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
76
108
140
136
132
116
87
92
100
119
146
126
119
112
117
146
Other Long-Term Liabilities
141
145
153
163
176
178
186
193
206
221
227
218
221
224
226
227
Total Liabilities
1,953
1,924
2,386
3,151
3,246
3,112
2,830
2,588
2,652
2,469
2,523
2,692
2,469
2,485
2,491
2,523
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-395
-354
-315
-588
-593
-651
-692
-684
-687
-648
-760
-641
-648
-653
-716
-760
Accumulated other comprehensive income (loss)
--
--
2
9
-1
5
6
5
6
4
3
5
4
3
4
3
Additional Paid-In Capital
2,131
2,197
2,251
2,299
2,348
2,361
2,389
2,406
2,433
2,470
2,501
2,463
2,470
2,488
2,494
2,501
Treasury Stock
--
-26
-399
-790
--
--
--
-889
-890
-894
-897
-894
-894
-897
-897
-897
Total Equity
1,736
1,817
1,539
931
871
832
819
839
862
933
847
933
933
942
886
847
Total Equity to Total Asset
0.47
0.49
0.39
0.23
0.21
0.21
0.22
0.25
0.25
0.27
0.25
0.26
0.27
0.28
0.26
0.25
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
13
42
44
46
2
-58
-40
9
8
40
56
17
10
-5
15
35
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
13
42
44
46
2
-58
-40
9
8
40
56
17
10
-5
15
35
Depreciation, Depletion and Amortization
299
293
306
307
332
337
313
300
296
301
284
73
81
70
71
63
  Change In Receivables
-5
-25
-18
-11
-11
-2
-5
-15
-14
-7
-7
-4
16
-2
-23
2
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-3
-0
-5
-4
1
6
3
1
2
1
0
2
19
-22
1
3
  Change In Payables And Accrued Expense
2
3
1
5
-4
5
2
-1
2
-6
-27
21
-27
9
-4
-6
Change In Working Capital
-4
-20
-6
-25
-38
1
19
-21
0
-21
-37
30
-14
-13
-8
-3
Change In DeferredTax
8
24
6
6
--
--
-25
4
6
19
29
11
4
-5
3
27
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
7
10
13
20
50
14
56
28
66
56
71
11
19
16
29
8
Cash Flow from Operations
323
347
365
354
347
294
323
319
376
395
403
143
100
63
111
130
   
Purchase Of Property, Plant, Equipment
-82
-121
-223
-221
-198
-39
-43
-107
-106
-106
-112
-25
-28
-22
-32
-30
Sale Of Property, Plant, Equipment
8
6
13
24
--
--
8
13
--
--
1
--
--
1
--
--
Purchase Of Business
--
--
--
-154
-250
-4
-7
-23
-206
-92
-63
-51
-8
-4
-5
-45
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
14
--
--
--
--
2
--
--
--
2
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-264
-268
-439
-341
-437
-29
-41
-117
-303
-192
-166
-75
-35
-26
-32
-74
   
Issuance of Stock
24
19
35
14
11
5
10
5
14
21
22
4
5
8
4
4
Repurchase of Stock
--
-26
-374
-391
-93
-0
-2
-3
-1
-4
-3
--
--
-3
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-45
-92
410
-108
--
116
-278
-261
-37
-243
-232
-8
-219
8
-35
13
Cash Flow for Dividends
-0
-0
-0
-319
-0
-0
-0
-0
-0
-0
-159
-0
-0
-0
-79
-79
Other Financing
-2
-5
-4
842
113
-289
-33
-0
-23
-0
-18
-0
0
-13
-5
-0
Cash Flow from Financing
-23
-104
67
39
30
-168
-302
-259
-47
-227
-391
-4
-214
-1
-114
-62
   
Net Change in Cash
36
-25
-8
64
-62
98
-21
-58
25
-26
-155
64
-149
36
-34
-6
Capital Expenditure
-82
-121
-223
-221
-198
-39
-43
-107
-106
-106
-112
-25
-28
-22
-32
-30
Free Cash Flow
241
226
141
134
148
255
279
212
270
289
291
118
72
40
79
100
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of LAMR and found 0 Severe Warning Signs, 4 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LAMR Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK