Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.60  3.30  3.30 
EBITDA Growth (%) 2.20  2.50  3.70 
EBIT Growth (%) 6.90  20.60  32.70 
EPS without NRI Growth (%) 0.00  0.00  552.10 
Free Cash Flow Growth (%) 7.10  4.60  8.80 
Book Value Growth (%) -7.50  0.80  3.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
9.63
10.82
12.40
12.98
11.51
11.84
12.17
12.60
13.15
13.51
13.65
3.00
3.46
3.50
3.53
3.16
EBITDA per Share ($)
4.31
4.81
5.67
5.56
4.79
4.72
5.22
5.01
5.38
5.32
5.56
0.96
1.29
1.55
1.50
1.22
EBIT per Share ($)
1.57
1.83
2.34
1.94
1.06
1.51
2.00
2.29
2.36
2.92
3.29
0.33
0.76
0.90
0.93
0.70
Earnings per Share (diluted) ($)
0.39
0.42
0.47
0.02
-0.64
-0.44
0.09
0.08
0.42
2.66
3.13
-0.05
0.16
0.37
2.18
0.42
eps without NRI ($)
0.39
0.42
0.47
0.02
-0.64
-0.44
0.09
0.08
0.42
2.66
3.13
-0.05
0.16
0.37
2.18
0.42
Free Cashflow per Share ($)
2.13
1.36
1.37
1.61
2.78
3.03
2.27
2.89
3.05
3.62
3.47
0.42
0.83
1.05
1.32
0.27
Dividends Per Share
--
--
--
--
--
--
--
--
--
2.50
3.18
--
0.83
0.83
0.84
0.68
Book Value Per Share ($)
17.16
15.17
9.85
9.51
9.04
7.60
7.76
7.92
8.53
8.91
8.85
8.58
8.06
7.70
8.92
8.85
Tangible Book per share ($)
-3.54
-6.71
-13.21
-14.42
-13.73
-10.93
-9.84
-10.04
-9.05
-8.16
-8.10
-8.72
-9.01
-9.46
-8.16
-8.10
Month End Stock Price ($)
46.13
65.39
48.07
12.56
31.09
39.84
27.50
38.75
52.25
53.64
60.61
51.00
53.00
49.25
53.64
59.27
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
2.35
2.62
3.74
0.24
-6.82
-4.86
1.03
0.93
4.47
26.49
32.24
-2.06
6.75
16.18
90.94
16.60
Return on Assets %
1.12
1.15
1.15
0.05
-1.44
-1.06
0.24
0.23
1.16
7.54
8.88
-0.57
1.81
4.16
24.86
4.88
Return on Invested Capital %
2.81
3.09
3.56
0.93
1.70
2.70
3.44
3.54
4.91
17.30
15.71
2.56
6.15
7.07
40.94
8.91
Return on Capital - Joel Greenblatt %
12.36
13.14
14.46
10.69
6.03
9.80
14.34
17.10
18.48
24.21
27.07
10.56
24.84
29.32
30.85
23.50
Debt to Equity
0.87
1.29
2.93
3.23
3.22
2.94
2.57
2.51
2.08
1.94
1.99
2.07
2.18
2.29
1.94
1.99
   
Gross Margin %
65.43
65.13
66.24
63.48
62.34
63.52
63.91
64.52
64.94
64.78
65.12
60.87
65.42
66.45
65.82
62.57
Operating Margin %
16.33
16.94
18.83
14.92
9.24
12.77
16.44
18.18
17.93
21.65
24.13
10.93
22.10
25.68
26.27
22.23
Net Margin %
4.09
3.92
3.82
0.18
-5.50
-3.67
0.75
0.67
3.22
19.70
22.92
-1.70
4.67
10.46
61.74
13.46
   
Total Equity to Total Asset
0.49
0.39
0.23
0.21
0.21
0.22
0.25
0.25
0.27
0.30
0.29
0.28
0.26
0.25
0.30
0.29
LT Debt to Total Asset
0.42
0.51
0.66
0.67
0.65
0.66
0.63
0.61
0.55
0.57
0.58
0.57
0.57
0.57
0.57
0.58
   
Asset Turnover
0.28
0.29
0.30
0.29
0.26
0.29
0.32
0.34
0.36
0.38
0.39
0.08
0.10
0.10
0.10
0.09
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
0.94
1.02
--
5.19
2.24
0.39
1.62
   
Days Sales Outstanding
40.99
41.56
44.45
47.22
49.26
47.17
47.48
49.45
47.39
48.10
47.15
51.96
50.92
49.19
45.97
50.84
Days Accounts Payable
14.19
13.61
17.49
12.60
9.80
12.10
11.30
11.81
11.15
13.18
14.48
14.80
14.47
14.60
12.98
14.55
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
26.80
27.95
26.96
34.62
39.46
35.07
36.18
37.64
36.24
34.92
32.67
37.16
36.45
34.59
32.99
36.29
Inventory Turnover
COGS to Revenue
0.35
0.35
0.34
0.37
0.38
0.36
0.36
0.35
0.35
0.35
0.35
0.39
0.35
0.34
0.34
0.37
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
1,022
1,120
1,210
1,198
1,056
1,092
1,133
1,180
1,246
1,287
1,305
285
330
335
337
302
Cost of Goods Sold
353
391
408
438
398
398
409
419
437
453
455
112
114
112
115
113
Gross Profit
669
730
801
761
658
694
724
761
809
834
850
173
216
223
222
189
Gross Margin %
65.43
65.13
66.24
63.48
62.34
63.52
63.91
64.52
64.94
64.78
65.12
60.87
65.42
66.45
65.82
62.57
   
Selling, General, & Admin. Expense
213
249
270
258
229
247
249
264
289
300
302
73
73
75
79
75
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
289
291
303
324
331
308
289
282
297
255
233
69
70
62
54
47
Operating Income
167
190
228
179
98
140
186
215
223
279
315
31
73
86
88
67
Operating Margin %
16.33
16.94
18.83
14.92
9.24
12.77
16.44
18.18
17.93
21.65
24.13
10.93
22.10
25.68
26.27
22.23
   
Interest Income
2
1
3
1
1
0
1
0
0
0
0
0
0
0
0
0
Interest Expense
-91
-113
-162
-170
-197
-186
-171
-157
-146
-105
-100
-30
-26
-24
-24
-25
Other Income (Expense)
-4
--
15
2
5
-17
-1
-42
-14
-30
-30
-9
-21
--
--
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
74
78
83
12
-94
-64
15
16
63
143
194
-8
26
62
64
43
Tax Provision
-32
-34
-37
-9
36
23
-7
-8
-23
110
105
3
-11
-27
144
-2
Tax Rate %
43.30
43.81
44.59
81.22
38.35
36.92
43.65
51.09
36.27
-76.76
-53.78
41.89
41.02
43.12
-224.89
4.70
Net Income (Continuing Operations)
42
44
46
2
-58
-40
9
8
40
254
299
-5
15
35
208
41
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
42
44
46
2
-58
-40
9
8
40
254
299
-5
15
35
208
41
Net Margin %
4.09
3.92
3.82
0.18
-5.50
-3.67
0.75
0.67
3.22
19.70
22.92
-1.70
4.67
10.46
61.74
13.46
   
Preferred dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
EPS (Basic)
0.39
0.42
0.47
0.02
-0.64
-0.44
0.09
0.08
0.42
2.66
3.13
-0.05
0.16
0.37
2.18
0.42
EPS (Diluted)
0.39
0.42
0.47
0.02
-0.64
-0.44
0.09
0.08
0.42
2.66
3.13
-0.05
0.16
0.37
2.18
0.42
Shares Outstanding (Diluted)
106.1
103.5
97.6
92.3
91.7
92.3
93.2
93.7
94.7
95.3
95.7
94.9
95.6
95.8
95.5
95.7
   
Depreciation, Depletion and Amortization
293
306
307
332
337
313
300
296
301
258
238
70
71
63
55
49
EBITDA
457
498
553
514
440
435
486
469
510
507
532
91
123
149
144
116
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
19
12
76
14
112
92
34
59
33
26
33
69
34
28
26
33
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
19
12
76
14
112
92
34
59
33
26
33
69
34
28
26
33
Accounts Receivable
115
128
147
155
143
141
147
160
162
170
169
162
184
181
170
169
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
57
91
90
92
113
77
76
82
87
77
109
112
113
106
77
109
Total Current Assets
191
231
313
261
368
309
257
301
282
273
310
343
332
315
273
310
   
  Land And Improvements
115
179
242
299
298
299
308
317
313
317
317
--
--
--
317
--
  Buildings And Improvements
73
91
108
110
110
105
109
116
126
132
132
--
--
--
132
--
  Machinery, Furniture, Equipment
92
108
111
122
2,420
2,393
2,444
2,508
2,598
2,661
2,661
--
--
--
2,661
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
2,191
2,433
2,686
2,901
2,829
2,797
2,861
2,940
3,036
3,110
3,124
3,051
3,078
3,102
3,110
3,124
  Accumulated Depreciation
-902
-1,027
-1,169
-1,306
-1,422
-1,539
-1,667
-1,760
-1,915
-2,027
-2,043
-1,946
-1,981
-2,007
-2,027
-2,043
Property, Plant and Equipment
1,289
1,406
1,517
1,595
1,407
1,257
1,194
1,180
1,122
1,084
1,082
1,106
1,096
1,095
1,084
1,082
Intangible Assets
2,192
2,219
2,179
2,190
2,095
1,996
1,904
1,953
1,923
1,880
1,879
1,899
1,876
1,888
1,880
1,879
   Goodwill
897
1,358
1,376
1,416
1,424
1,426
1,427
1,485
1,504
1,513
1,515
1,503
1,504
1,512
1,513
1,515
Other Long Term Assets
69
69
73
71
74
86
73
79
75
82
84
79
72
71
82
84
Total Assets
3,741
3,924
4,082
4,117
3,944
3,649
3,427
3,514
3,402
3,319
3,355
3,427
3,376
3,370
3,319
3,355
   
  Accounts Payable
14
15
20
15
11
13
13
14
13
16
18
18
18
18
16
18
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
66
70
76
78
96
97
86
99
99
109
84
97
97
94
109
84
Accounts Payable & Accrued Expense
80
85
95
93
106
110
99
113
112
125
103
115
115
112
125
103
Current Portion of Long-Term Debt
3
9
32
59
121
6
17
33
56
16
16
1
16
16
16
16
DeferredTaxAndRevenue
15
18
31
31
36
38
37
73
77
85
88
87
104
97
85
88
Other Current Liabilities
0
-0
-0
-0
0
0
9
-0
--
--
--
-0
--
0
--
--
Total Current Liabilities
98
111
158
183
264
154
161
219
245
225
206
203
235
225
225
206
   
Long-Term Debt
1,574
1,982
2,694
2,756
2,554
2,403
2,141
2,128
1,883
1,884
1,938
1,946
1,912
1,925
1,884
1,938
Debt to Equity
0.87
1.29
2.93
3.23
3.22
2.94
2.57
2.51
2.08
1.94
1.99
2.07
2.18
2.29
1.94
1.99
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
108
140
136
132
116
87
92
100
119
--
--
112
117
146
--
--
Other Long-Term Liabilities
145
153
163
176
178
186
193
206
221
228
230
224
226
227
228
230
Total Liabilities
1,924
2,386
3,151
3,246
3,112
2,830
2,588
2,652
2,469
2,337
2,374
2,485
2,491
2,523
2,337
2,374
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-354
-315
-588
-593
-651
-692
-684
-687
-648
-633
-657
-653
-716
-760
-633
-657
Accumulated other comprehensive income (loss)
--
2
9
-1
5
6
5
6
4
2
1
3
4
3
2
1
Additional Paid-In Capital
2,197
2,251
2,299
2,348
2,361
2,389
2,406
2,433
2,470
1,612
1,644
2,488
2,494
2,501
1,612
1,644
Treasury Stock
-26
-399
-790
--
--
--
-889
-890
-894
--
-6
-897
-897
-897
--
-6
Total Equity
1,817
1,539
931
871
832
819
839
862
933
981
981
942
886
847
981
981
Total Equity to Total Asset
0.49
0.39
0.23
0.21
0.21
0.22
0.25
0.25
0.27
0.30
0.29
0.28
0.26
0.25
0.30
0.29
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
42
44
46
2
-58
-40
9
8
40
254
299
-5
15
35
208
41
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
42
44
46
2
-58
-40
9
8
40
254
299
-5
15
35
208
41
Depreciation, Depletion and Amortization
293
306
307
332
337
313
300
296
301
258
238
70
71
63
55
49
  Change In Receivables
-25
-18
-11
-11
-2
-5
-15
-14
-7
-14
-13
-2
-23
2
10
-1
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-0
-5
-4
1
6
3
1
2
1
1
-0
-22
1
3
19
-23
  Change In Payables And Accrued Expense
3
1
5
-4
5
2
-1
2
-6
9
-8
9
-4
-6
10
-8
Change In Working Capital
-20
-6
-25
-38
1
19
-21
0
-21
1
-25
-13
-8
-3
24
-39
Change In DeferredTax
24
6
6
--
--
-25
4
6
19
-122
-118
-5
3
27
-147
-1
Stock Based Compensation
--
--
--
--
--
18
12
14
25
24
24
4
7
5
8
4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
10
13
20
50
14
38
16
51
31
38
27
12
22
2
1
1
Cash Flow from Operations
347
365
354
347
294
323
319
376
395
453
445
63
111
130
149
55
   
Purchase Of Property, Plant, Equipment
-121
-223
-221
-198
-39
-43
-107
-106
-106
-108
-114
-22
-32
-30
-24
-29
Sale Of Property, Plant, Equipment
6
13
24
--
--
8
13
--
--
--
1
1
--
--
--
--
Purchase Of Business
--
--
-154
-250
-4
-7
-23
-206
-92
-65
-80
-4
-5
-45
-11
-20
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
14
--
--
--
--
--
2
--
2
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-268
-439
-341
-437
-29
-41
-117
-303
-192
-164
-182
-26
-32
-74
-33
-44
   
Issuance of Stock
19
35
14
11
5
10
5
14
21
21
28
8
4
4
4
16
Repurchase of Stock
-26
-374
-391
-93
-0
-2
-3
-1
-4
-3
-6
-3
--
--
--
-6
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-92
410
-108
--
116
-278
-261
-37
-243
-565
-519
8
-35
13
-551
53
Cash Flow for Dividends
-0
-0
-319
-0
-0
-0
-0
-0
-0
-240
-305
-0
-79
-79
-81
-65
Other Financing
-5
-4
842
113
-289
-33
-0
-23
-0
493
493
-13
-5
-0
511
--
Cash Flow from Financing
-104
67
39
30
-168
-302
-259
-47
-227
-294
-296
-1
-114
-62
-118
-3
   
Net Change in Cash
-25
-8
64
-62
98
-21
-58
25
-26
-7
-36
36
-34
-6
-2
7
Capital Expenditure
-121
-223
-221
-198
-39
-43
-107
-106
-106
-108
-114
-22
-32
-30
-24
-29
Free Cash Flow
226
141
134
148
255
279
212
270
289
345
330
40
79
100
126
26
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of LAMR and found 0 Severe Warning Signs, 5 Medium Warning Signs and 4 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LAMR Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK