Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.40  7.50  3.50 
EBITDA Growth (%) -0.20  6.00  -35.50 
EBIT Growth (%) 0.60  8.40  -49.20 
Free Cash Flow Growth (%) 7.50  -2.60  -13.80 
Book Value Growth (%) -3.30  -3.30  -9.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
25.84
22.02
23.23
23.63
24.24
19.10
21.92
24.73
25.38
25.43
26.11
6.47
6.51
6.14
6.38
7.08
EBITDA per Share ($)
3.27
2.70
3.02
2.13
2.24
2.29
2.71
2.46
3.21
2.82
2.13
0.88
0.93
0.25
0.78
0.17
EBIT per Share ($)
2.24
1.85
2.02
1.06
1.35
1.44
1.88
1.62
2.35
1.93
1.24
0.67
0.72
--
0.57
-0.05
Earnings per Share (diluted) ($)
1.45
1.30
1.61
-0.06
0.62
0.70
1.15
1.04
1.70
1.34
0.73
0.48
0.49
0.04
0.37
-0.17
eps without NRI ($)
1.23
1.13
1.26
0.33
0.73
0.74
1.16
1.04
1.65
1.29
0.72
0.44
0.48
0.04
0.37
-0.17
Free Cashflow per Share ($)
0.92
1.47
1.68
2.59
1.89
3.02
1.92
1.73
2.59
2.28
2.06
0.52
0.66
1.08
-0.24
0.56
Dividends Per Share
0.58
0.63
0.67
0.78
1.00
1.02
1.06
1.10
1.14
1.18
1.20
0.29
0.30
0.30
0.30
0.30
Book Value Per Share ($)
12.12
12.22
13.14
12.72
10.58
10.43
10.30
9.31
10.10
9.85
9.04
10.03
10.25
9.85
9.81
9.04
Tangible Book per share ($)
6.37
5.51
5.69
5.78
3.71
3.04
2.89
1.82
1.67
1.85
1.50
1.64
1.78
1.85
1.71
1.50
Month End Stock Price ($)
28.43
22.96
23.90
17.44
15.19
20.40
22.76
23.04
27.22
30.94
34.97
31.09
30.15
30.94
32.64
34.12
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
12.89
11.02
13.06
-0.50
5.52
6.97
11.54
10.93
18.17
13.96
7.70
19.97
19.80
1.57
15.43
-7.31
Return on Assets %
7.06
6.08
7.20
-0.27
2.89
3.59
5.83
5.18
8.05
6.20
3.28
8.51
8.66
0.70
6.71
-2.96
Return on Capital - Joel Greenblatt %
23.15
17.92
18.37
10.23
15.35
19.18
26.69
23.06
34.20
29.08
17.67
37.69
40.63
0.28
33.20
-2.58
Debt to Equity
0.51
0.45
0.47
0.51
0.53
0.51
0.51
0.64
0.74
0.63
0.88
0.69
0.66
0.63
0.73
0.88
   
Gross Margin %
18.01
18.30
18.68
18.72
16.96
20.61
19.51
18.30
20.15
19.95
19.72
20.77
20.15
18.53
19.58
20.49
Operating Margin %
8.68
8.41
8.71
4.49
5.59
7.54
8.57
6.54
9.27
7.60
4.83
10.27
11.09
0.08
8.98
-0.69
Net Margin %
5.61
5.90
6.93
-0.26
2.56
3.66
5.26
4.22
6.70
5.27
2.81
7.44
7.44
0.62
5.78
-2.39
   
Total Equity to Total Asset
0.55
0.55
0.55
0.52
0.52
0.51
0.50
0.45
0.44
0.45
0.39
0.44
0.44
0.45
0.42
0.39
LT Debt to Total Asset
0.19
0.23
0.25
0.25
0.27
0.26
0.25
0.29
0.26
0.22
0.29
0.30
0.29
0.22
0.25
0.29
   
Asset Turnover
1.26
1.03
1.04
1.02
1.13
0.98
1.11
1.23
1.20
1.18
1.17
0.29
0.29
0.28
0.29
0.31
Dividend Payout Ratio
0.40
0.49
0.42
--
1.61
1.46
0.92
1.06
0.67
0.88
1.65
0.60
0.61
7.90
0.81
--
   
Days Sales Outstanding
56.75
72.67
71.92
54.98
49.30
56.09
52.04
44.11
40.64
42.37
54.93
47.80
50.96
44.12
52.06
51.61
Days Inventory
58.39
77.28
82.53
75.32
58.99
68.03
57.00
53.83
57.35
59.94
61.22
60.66
59.46
61.33
62.51
59.79
Inventory Turnover
6.25
4.72
4.42
4.85
6.19
5.37
6.40
6.78
6.36
6.09
5.96
1.50
1.53
1.48
1.46
1.52
COGS to Revenue
0.82
0.82
0.81
0.81
0.83
0.79
0.80
0.82
0.80
0.80
0.80
0.79
0.80
0.81
0.80
0.80
Inventory to Revenue
0.13
0.17
0.18
0.17
0.13
0.15
0.13
0.12
0.13
0.13
0.14
0.53
0.52
0.55
0.55
0.52
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
5,086
4,258
4,333
4,250
4,076
3,055
3,359
3,636
3,706
3,746
3,775
959
958
897
919
1,002
Cost of Goods Sold
4,170
3,478
3,524
3,454
3,385
2,425
2,704
2,971
2,959
2,999
3,031
760
765
731
739
796
Gross Profit
916
779
809
796
691
630
655
665
747
747
744
199
193
166
180
205
Gross Margin %
18.01
18.30
18.68
18.72
16.96
20.61
19.51
18.30
20.15
19.95
19.72
20.77
20.15
18.53
19.58
20.49
   
Selling, General, &Admin. Expense
460
396
402
430
423
363
354
382
378
395
387
99
92
97
99
100
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
643
523
564
384
377
366
416
361
469
415
310
130
137
37
113
24
   
Depreciation, Depletion and Amortization
175
171
175
183
140
130
123
117
119
123
122
30
29
34
29
30
Other Operating Charges
-14
-26
-30
-175
-40
-36
-13
-45
-26
-68
-175
-2
5
-69
1
-112
Operating Income
441
358
377
191
228
230
288
238
343
285
183
99
106
1
83
-7
Operating Margin %
8.68
8.41
8.71
4.49
5.59
7.54
8.57
6.54
9.27
7.60
4.83
10.27
11.09
0.08
8.98
-0.69
   
Interest Income
7
7
6
10
9
6
5
7
7
8
6
2
2
2
1
1
Interest Expense
-46
-46
-54
-59
-48
-37
-38
-38
-43
-45
-42
-11
-11
-10
-10
-10
Other Income (Minority Interest)
--
--
--
--
--
-3
-6
-3
-2
-2
-3
-1
-1
-1
-1
-1
Pre-Tax Income
423
306
334
142
188
198
256
206
307
248
147
89
97
-8
74
-16
Tax Provision
-137
-88
-99
-82
-65
-77
-72
-50
-63
-55
-38
-24
-26
15
-20
-7
Tax Rate %
32.47
28.66
29.55
58.11
34.63
38.96
28.14
24.15
20.62
22.20
--
27.18
26.41
181.71
26.94
-45.28
Net Income (Continuing Operations)
285
218
236
59
123
121
184
156
243
193
109
65
72
7
54
-23
Net Income (Discontinued Operations)
--
33
65
-71
-19
-6
-1
--
7
7
7
7
0
-0
--
--
Net Income
285
251
300
-11
104
112
177
153
248
197
106
71
71
6
53
-24
Net Margin %
5.61
5.90
6.93
-0.26
2.56
3.66
5.26
4.22
6.70
5.27
2.81
7.44
7.44
0.62
5.78
-2.39
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.46
1.30
1.61
-0.06
0.62
0.70
1.17
1.05
1.72
1.36
0.73
0.49
0.49
0.04
0.37
-0.17
EPS (Diluted)
1.45
1.30
1.61
-0.06
0.62
0.70
1.15
1.04
1.70
1.34
0.73
0.48
0.49
0.04
0.37
-0.17
Shares Outstanding (Diluted)
196.8
193.3
186.5
179.8
168.2
160.0
153.3
147.0
146.0
147.3
141.4
148.1
147.0
146.1
144.0
141.4
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
491
65
132
205
165
261
245
236
359
273
304
280
299
273
269
304
  Marketable Securities
--
--
--
--
--
16
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
491
65
132
205
165
277
245
236
359
273
304
280
299
273
269
304
Accounts Receivable
791
848
854
640
551
470
479
439
413
435
568
504
536
435
526
568
  Inventories, Raw Materials & Components
332
342
371
260
266
201
218
224
229
239
263
244
240
239
258
263
  Inventories, Work In Process
97
98
98
54
47
45
48
42
55
59
58
54
59
59
63
58
  Inventories, Inventories Adjustments
-88
-64
-71
-64
-127
-59
-72
-86
-71
-73
-73
-66
-61
-73
-73
-73
  Inventories, Finished Goods
365
391
429
348
309
222
241
261
276
271
279
279
251
271
272
279
  Inventories, Other
--
0
--
0
--
0
0
--
0
--
0
--
-0
--
-0
0
Total Inventories
706
767
826
599
495
409
435
441
489
496
527
510
489
496
520
527
Other Current Assets
77
83
82
390
97
58
60
107
78
78
90
93
84
78
96
90
Total Current Assets
2,065
1,763
1,894
1,834
1,307
1,214
1,219
1,224
1,339
1,282
1,490
1,387
1,408
1,282
1,410
1,490
   
  Land And Improvements
65
71
70
50
45
50
49
45
45
45
44
45
46
45
43
44
  Buildings And Improvements
681
716
723
604
593
613
613
609
603
612
606
601
613
612
598
606
  Machinery, Furniture, Equipment
1,415
1,494
1,537
1,158
1,103
1,128
1,137
1,120
1,162
1,185
1,221
1,158
1,182
1,185
1,191
1,221
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
2,161
2,281
2,330
1,811
1,741
1,790
1,798
1,774
1,810
1,841
1,870
1,804
1,842
1,841
1,831
1,870
  Accumulated Depreciation
-1,201
-1,310
-1,367
-1,084
-1,059
-1,122
-1,174
-1,193
-1,237
-1,267
-1,288
-1,242
-1,262
-1,267
-1,267
-1,288
Property, Plant and Equipment
961
971
963
727
681
669
624
581
573
575
583
562
580
575
564
583
Intangible Assets
1,097
1,236
1,332
1,164
1,073
1,099
1,083
1,043
1,198
1,130
1,046
1,193
1,203
1,130
1,126
1,046
Other Long Term Assets
74
103
76
348
101
80
75
67
145
122
126
137
114
122
122
126
Total Assets
4,197
4,072
4,265
4,073
3,162
3,061
3,001
2,915
3,255
3,108
3,243
3,279
3,305
3,108
3,222
3,243
   
  Accounts Payable
224
254
259
228
175
199
226
257
285
339
377
338
326
339
350
377
  Total Tax Payable
--
--
--
--
--
--
--
22
19
21
--
--
--
21
--
--
  Other Accrued Expenses
240
279
268
259
235
230
210
181
209
257
223
214
227
257
224
223
Accounts Payable & Accrued Expenses
464
534
527
486
410
429
436
459
513
618
600
552
553
618
574
600
Current Portion of Long-Term Debt
401
99
52
89
22
10
2
3
202
181
181
2
1
181
181
181
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
94
114
112
225
92
96
85
124
16
31
84
77
85
31
79
84
Total Current Liabilities
960
746
691
800
524
535
523
586
731
830
865
631
639
830
834
865
   
Long-Term Debt
779
922
1,060
1,001
851
789
762
833
854
688
926
974
958
688
811
926
Debt to Equity
0.51
0.45
0.47
0.51
0.53
0.51
0.51
0.64
0.74
0.63
0.88
0.69
0.66
0.63
0.73
0.88
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
67
76
40
--
--
--
40
--
--
  NonCurrent Deferred Liabilities
145
71
67
42
17
67
87
74
86
79
57
82
87
79
75
57
Other Long-Term Liabilities
-0
85
96
97
116
116
122
58
74
80
143
167
166
80
139
143
Total Liabilities
1,884
1,823
1,914
1,940
1,509
1,507
1,494
1,618
1,820
1,717
1,990
1,854
1,850
1,717
1,859
1,990
   
Common Stock
2
2
2
--
--
--
--
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
2
2
--
--
--
--
--
--
--
--
--
Retained Earnings
1,962
2,093
2,271
2,122
2,062
2,013
2,033
2,027
2,110
2,136
2,081
2,146
2,174
2,136
2,147
2,081
Accumulated other comprehensive income (loss)
82
66
76
194
11
105
102
65
71
95
93
47
70
95
80
93
Additional Paid-In Capital
453
464
493
500
496
468
463
457
459
479
484
468
473
479
475
484
Treasury Stock
-185
-377
-491
-685
-919
-1,034
-1,093
-1,254
-1,207
-1,321
-1,406
-1,238
-1,264
-1,321
-1,341
-1,406
Total Equity
2,313
2,249
2,351
2,133
1,653
1,554
1,507
1,297
1,435
1,391
1,253
1,425
1,456
1,391
1,363
1,253
Total Equity to Total Asset
0.55
0.55
0.55
0.52
0.52
0.51
0.50
0.45
0.44
0.45
0.39
0.44
0.44
0.45
0.42
0.39
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
285
251
300
-11
104
115
183
156
251
200
109
72
72
6
54
-23
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
285
251
300
-11
104
115
183
156
251
200
109
72
72
6
54
-23
Depreciation, Depletion and Amortization
175
171
175
183
140
130
123
117
119
123
122
30
29
34
29
30
  Change In Receivables
-97
-18
11
99
54
106
-35
-30
61
-13
-38
-33
-7
106
-97
-40
  Change In Inventory
-69
-50
-61
66
50
88
-31
-16
-39
-4
5
-18
39
-8
-28
2
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
17
--
-5
7
-63
-9
27
34
39
45
34
29
-11
4
2
38
Change In Working Capital
-146
-30
-64
182
50
186
-18
-14
57
26
-3
-25
21
102
-124
-3
Change In DeferredTax
3
-36
5
-56
26
44
30
-1
-22
-33
-50
3
-3
-41
11
-17
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
21
92
62
316
116
90
44
71
45
101
199
19
-4
76
11
116
Cash Flow from Operations
339
448
479
614
436
565
363
329
450
417
377
99
116
178
-20
103
   
Purchase Of Property, Plant, Equipment
-157
-164
-166
-149
-118
-83
-68
-75
-71
-81
-77
-22
-18
-21
-15
-23
Sale Of Property, Plant, Equipment
42
15
24
--
--
--
--
27
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-111
-10
-3
-5
-7
-212
-28
-69
-10
-16
-1
-2
-49
Sale Of Business
--
--
--
--
--
--
29
27
16
19
29
13
--
19
9
1
Purchase Of Investment
--
--
--
--
--
--
--
--
-22
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-170
-339
-232
-158
263
-73
-65
-37
-294
-75
-128
-21
-12
-21
-14
-80
   
Issuance of Stock
26
10
11
7
6
4
24
21
36
37
13
4
3
1
4
5
Repurchase of Stock
-100
-236
-150
-237
-297
-192
-130
-225
-30
-169
-205
-41
-32
-56
-50
-68
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
59
-187
73
-34
-276
-64
-46
65
202
-180
131
-172
-19
-88
120
117
Cash Flow for Dividends
-110
-118
-121
-125
-165
-157
-155
-156
-200
-125
-167
-41
-41
-42
-42
-42
Other Financing
0
0
2
-3
-2
1
-7
-8
-44
4
-1
1
-1
-1
1
1
Cash Flow from Financing
-125
-532
-186
-392
-734
-409
-314
-304
-37
-434
-230
-249
-89
-187
34
13
   
Net Change in Cash
47
-426
67
74
-41
96
-16
-8
123
-86
24
-169
19
-26
-4
36
Capital Expenditure
-157
-164
-166
-149
-118
-83
-68
-75
-71
-81
-77
-22
-18
-21
-15
-23
Free Cash Flow
182
284
313
465
318
482
295
254
379
336
300
77
98
158
-35
80
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LEG Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK