Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.60  5.50  10.20 
EBITDA Growth (%) 0.50  5.70  -14.60 
EBIT Growth (%) 1.70  8.00  -20.30 
EPS without NRI Growth (%) 4.80  13.30  -31.00 
Free Cash Flow Growth (%) 5.80  -3.10  -11.80 
Book Value Growth (%) -3.70  -3.70  -16.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
22.02
23.23
23.63
24.24
19.10
21.92
24.73
25.38
23.61
26.41
27.12
5.88
6.38
7.08
7.00
6.66
EBITDA per Share ($)
2.70
3.02
2.13
2.24
2.29
2.71
2.46
3.21
2.75
3.18
2.39
0.28
0.78
0.17
0.74
0.70
EBIT per Share ($)
1.85
2.02
1.06
1.35
1.44
1.88
1.62
2.35
1.86
2.31
1.57
0.16
0.57
-0.05
0.51
0.54
Earnings per Share (diluted) ($)
1.30
1.61
-0.06
0.62
0.70
1.15
1.04
1.70
1.34
0.68
0.68
0.04
0.37
-0.17
0.34
0.14
eps without NRI ($)
1.13
1.26
0.33
0.73
0.74
1.16
1.04
1.65
1.25
1.55
0.89
0.07
0.37
-0.17
0.37
0.32
Free Cashflow per Share ($)
1.47
1.68
2.59
1.89
3.02
1.92
1.73
2.59
2.28
2.01
2.02
1.08
-0.24
0.56
0.76
0.94
Dividends Per Share
0.63
0.67
0.78
1.00
1.02
1.06
1.10
1.14
1.18
1.22
1.22
0.30
0.30
0.30
0.31
0.31
Book Value Per Share ($)
12.22
13.14
12.72
10.58
10.43
10.30
9.31
10.10
9.98
8.33
8.33
9.98
9.81
9.13
8.85
8.33
Tangible Book per share ($)
5.51
5.69
5.78
3.71
3.04
2.89
1.82
1.67
1.87
0.89
0.89
1.87
1.71
1.51
1.26
0.89
Month End Stock Price ($)
22.96
23.90
17.44
15.19
20.40
22.76
23.04
27.22
30.94
42.61
45.61
30.94
32.64
34.28
34.92
42.61
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
11.02
13.06
-0.50
5.52
6.97
11.54
10.93
18.17
13.96
7.72
7.69
1.57
15.43
-7.31
15.60
6.97
Return on Assets %
6.08
7.20
-0.27
2.89
3.59
5.83
5.18
8.05
6.20
3.14
3.08
0.70
6.71
-2.96
6.00
2.61
Return on Invested Capital %
8.23
8.13
2.52
5.53
6.33
10.09
9.19
13.54
10.45
13.40
8.54
-12.56
11.83
-1.94
11.60
12.83
Return on Capital - Joel Greenblatt %
17.92
18.37
10.23
15.35
19.18
26.69
23.06
34.20
28.04
36.83
22.94
9.14
33.20
-2.58
28.27
33.46
Debt to Equity
0.45
0.47
0.51
0.53
0.51
0.51
0.64
0.74
0.63
0.85
0.85
0.63
0.73
0.88
0.82
0.85
   
Gross Margin %
18.30
18.68
18.72
16.96
20.61
19.51
18.30
20.15
20.42
20.90
20.62
19.22
19.58
20.49
20.96
21.38
Operating Margin %
8.41
8.71
4.49
5.59
7.54
8.57
6.54
9.27
7.90
8.76
5.82
2.64
8.98
-0.69
7.30
8.08
Net Margin %
5.90
6.93
-0.26
2.56
3.66
5.26
4.22
6.70
5.67
2.59
2.53
0.65
5.78
-2.39
4.83
2.16
   
Total Equity to Total Asset
0.55
0.55
0.52
0.52
0.51
0.50
0.45
0.44
0.45
0.37
0.37
0.45
0.42
0.39
0.38
0.37
LT Debt to Total Asset
0.23
0.25
0.25
0.27
0.26
0.25
0.29
0.26
0.22
0.24
0.24
0.22
0.25
0.29
0.19
0.24
   
Asset Turnover
1.03
1.04
1.02
1.13
0.98
1.11
1.23
1.20
1.09
1.21
1.22
0.27
0.29
0.31
0.31
0.30
Dividend Payout Ratio
0.49
0.42
--
1.61
1.46
0.92
1.06
0.67
0.88
1.79
0.79
7.90
0.81
--
0.91
2.15
   
Days Sales Outstanding
72.67
71.92
54.98
49.30
56.09
52.04
44.11
40.64
45.37
45.29
44.25
45.90
52.20
51.76
49.26
44.92
Days Accounts Payable
26.67
26.83
24.05
18.90
30.01
30.56
31.53
35.20
44.75
45.11
43.92
44.61
43.24
43.16
41.31
45.02
Days Inventory
77.28
82.53
75.32
58.99
68.03
57.00
53.83
57.35
64.95
59.63
59.40
64.73
62.68
59.96
58.09
58.32
Cash Conversion Cycle
123.28
127.62
106.25
89.39
94.11
78.48
66.41
62.79
65.57
59.81
59.73
66.02
71.64
68.56
66.04
58.22
Inventory Turnover
4.72
4.42
4.85
6.19
5.37
6.40
6.78
6.36
5.62
6.12
6.15
1.41
1.46
1.52
1.57
1.56
COGS to Revenue
0.82
0.81
0.81
0.83
0.79
0.80
0.82
0.80
0.80
0.79
0.79
0.81
0.80
0.80
0.79
0.79
Inventory to Revenue
0.17
0.18
0.17
0.13
0.15
0.13
0.12
0.13
0.14
0.13
0.13
0.57
0.55
0.52
0.50
0.50
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
4,258
4,333
4,250
4,076
3,055
3,359
3,636
3,706
3,477
3,782
3,871
859
919
1,002
997
953
Cost of Goods Sold
3,478
3,524
3,454
3,385
2,425
2,704
2,971
2,959
2,767
2,992
3,073
694
739
796
788
750
Gross Profit
779
809
796
691
630
655
665
747
710
790
798
165
180
205
209
204
Gross Margin %
18.30
18.68
18.72
16.96
20.61
19.51
18.30
20.15
20.42
20.90
20.62
19.22
19.58
20.49
20.96
21.38
   
Selling, General, & Admin. Expense
396
402
430
423
363
354
382
378
368
450
462
91
99
100
131
132
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
26
30
175
40
36
13
45
26
67
9
111
51
-1
112
5
-5
Operating Income
358
377
191
228
230
288
238
343
275
332
225
23
83
-7
73
77
Operating Margin %
8.41
8.71
4.49
5.59
7.54
8.57
6.54
9.27
7.90
8.76
5.82
2.64
8.98
-0.69
7.30
8.08
   
Interest Income
7
6
10
9
6
5
7
7
8
6
6
2
1
1
2
2
Interest Expense
-46
-54
-59
-48
-37
-38
-38
-43
-45
-42
-42
-10
-10
-10
-10
-11
Other Income (Expense)
-13
5
--
0
--
--
--
--
--
--
-6
-18
--
--
3
-9
Pre-Tax Income
306
334
142
188
198
256
206
307
238
296
183
-4
74
-16
67
59
Tax Provision
-88
-99
-82
-65
-77
-72
-50
-63
-51
-70
-53
14
-20
-7
-13
-13
Tax Rate %
28.66
29.55
58.11
34.63
38.96
28.14
24.15
20.62
21.59
23.79
28.89
383.78
26.94
-45.28
19.70
21.69
Net Income (Continuing Operations)
218
236
59
123
121
184
156
243
186
225
130
11
54
-23
53
46
Net Income (Discontinued Operations)
33
65
-71
-19
-6
-1
--
7
13
-124
-29
-4
--
--
-4
-25
Net Income
251
300
-11
104
112
177
153
248
197
98
98
6
53
-24
48
21
Net Margin %
5.90
6.93
-0.26
2.56
3.66
5.26
4.22
6.70
5.67
2.59
2.53
0.65
5.78
-2.39
4.83
2.16
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.30
1.61
-0.06
0.62
0.70
1.17
1.05
1.72
1.36
0.69
0.69
0.04
0.37
-0.17
0.34
0.15
EPS (Diluted)
1.30
1.61
-0.06
0.62
0.70
1.15
1.04
1.70
1.34
0.68
0.68
0.04
0.37
-0.17
0.34
0.14
Shares Outstanding (Diluted)
193.3
186.5
179.8
168.2
160.0
153.3
147.0
146.0
147.3
143.2
143.2
146.1
144.0
141.4
142.5
143.2
   
Depreciation, Depletion and Amortization
171
175
183
140
130
123
117
119
123
118
118
34
29
30
29
30
EBITDA
523
564
384
377
366
416
361
469
405
455
343
41
113
24
106
100
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
65
132
205
165
261
245
236
359
273
333
333
273
269
304
243
333
  Marketable Securities
--
--
--
--
16
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
65
132
205
165
277
245
236
359
273
333
333
273
269
304
243
333
Accounts Receivable
848
854
640
551
470
479
439
413
432
469
469
432
526
568
538
469
  Inventories, Raw Materials & Components
342
371
260
266
201
218
224
229
239
247
247
239
258
263
250
247
  Inventories, Work In Process
98
98
54
47
45
48
42
55
59
56
56
59
63
58
48
56
  Inventories, Inventories Adjustments
-64
-71
-64
-127
-59
-72
-86
-71
-73
-73
-73
-73
-73
-73
-68
-73
  Inventories, Finished Goods
391
429
348
309
222
241
261
276
271
252
252
271
272
279
247
252
  Inventories, Other
0
--
0
--
0
0
--
0
--
0
0
--
-0
0
-0
0
Total Inventories
767
826
599
495
409
435
441
489
496
482
482
496
520
527
477
482
Other Current Assets
83
82
390
97
58
60
107
78
81
146
146
81
96
90
177
146
Total Current Assets
1,763
1,894
1,834
1,307
1,214
1,219
1,224
1,339
1,282
1,430
1,430
1,282
1,410
1,490
1,435
1,430
   
  Land And Improvements
71
70
50
45
50
49
45
45
45
40
40
45
43
44
41
40
  Buildings And Improvements
716
723
604
593
613
613
609
603
612
551
551
612
598
606
549
551
  Machinery, Furniture, Equipment
1,494
1,537
1,158
1,103
1,128
1,137
1,120
1,162
1,185
1,162
1,162
1,185
1,191
1,221
1,159
1,162
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
2,281
2,330
1,811
1,741
1,790
1,798
1,774
1,810
1,841
1,753
1,753
1,841
1,831
1,870
1,749
1,753
  Accumulated Depreciation
-1,310
-1,367
-1,084
-1,059
-1,122
-1,174
-1,193
-1,237
-1,267
-1,194
-1,194
-1,267
-1,267
-1,288
-1,202
-1,194
Property, Plant and Equipment
971
963
727
681
669
624
581
573
575
559
559
575
564
583
547
559
Intangible Assets
1,236
1,332
1,164
1,073
1,099
1,083
1,043
1,198
1,130
1,024
1,024
1,130
1,126
1,046
1,045
1,024
Other Long Term Assets
103
76
348
101
80
75
67
145
122
128
128
122
122
126
159
128
Total Assets
4,072
4,265
4,073
3,162
3,061
3,001
2,915
3,255
3,108
3,141
3,141
3,108
3,222
3,243
3,185
3,141
   
  Accounts Payable
254
259
228
175
199
226
257
285
339
370
370
339
350
377
357
370
  Total Tax Payable
--
--
--
--
--
--
22
19
21
22
22
21
--
--
--
22
  Other Accrued Expense
279
268
259
235
230
210
181
209
259
370
370
259
224
223
298
370
Accounts Payable & Accrued Expense
534
527
486
410
429
436
459
513
620
762
762
620
574
600
655
762
Current Portion of Long-Term Debt
99
52
89
22
10
2
3
202
181
202
202
181
181
181
382
202
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
114
112
225
92
96
85
124
16
29
29
29
29
79
84
108
29
Total Current Liabilities
746
691
800
524
535
523
586
731
830
992
992
830
834
865
1,144
992
   
Long-Term Debt
922
1,060
1,001
851
789
762
833
854
688
767
767
688
811
926
619
767
Debt to Equity
0.45
0.47
0.51
0.53
0.51
0.51
0.64
0.74
0.63
0.85
0.85
0.63
0.73
0.88
0.82
0.85
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
67
76
40
84
84
40
--
--
--
84
  NonCurrent Deferred Liabilities
71
67
42
17
67
87
74
86
79
57
57
79
75
57
63
57
Other Long-Term Liabilities
85
96
97
116
116
122
58
74
80
95
95
80
139
143
140
95
Total Liabilities
1,823
1,914
1,940
1,509
1,507
1,494
1,618
1,820
1,717
1,994
1,994
1,717
1,859
1,990
1,966
1,994
   
Common Stock
2
2
--
--
--
--
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
2
2
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,093
2,271
2,122
2,062
2,013
2,033
2,027
2,110
2,136
2,061
2,061
2,136
2,147
2,081
2,085
2,061
Accumulated other comprehensive income (loss)
66
76
194
11
105
102
65
71
95
-3
-3
95
80
93
61
-3
Additional Paid-In Capital
464
493
500
496
468
463
457
459
479
502
502
479
475
484
478
502
Treasury Stock
-377
-491
-685
-919
-1,034
-1,093
-1,254
-1,207
-1,321
-1,417
-1,417
-1,321
-1,341
-1,406
-1,407
-1,417
Total Equity
2,249
2,351
2,133
1,653
1,554
1,507
1,297
1,435
1,391
1,147
1,147
1,391
1,363
1,253
1,219
1,147
Total Equity to Total Asset
0.55
0.55
0.52
0.52
0.51
0.50
0.45
0.44
0.45
0.37
0.37
0.45
0.42
0.39
0.38
0.37
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
251
300
-11
104
115
183
156
251
200
101
101
6
54
-23
49
22
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
251
300
-11
104
115
183
156
251
200
101
101
6
54
-23
49
22
Depreciation, Depletion and Amortization
171
175
183
140
130
123
117
119
123
118
118
34
29
30
29
30
  Change In Receivables
-18
11
99
54
106
-35
-30
61
-13
-98
-98
106
-97
-40
-18
58
  Change In Inventory
-50
-61
66
50
88
-31
-16
-39
-4
-22
-22
-8
-28
2
19
-16
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
-5
7
-63
-9
27
34
39
45
172
172
4
2
38
62
70
Change In Working Capital
-30
-64
182
50
186
-18
-14
57
26
54
54
102
-124
-3
67
113
Change In DeferredTax
-36
5
-56
26
44
30
-1
-22
-33
-40
-40
-41
11
-17
-16
-18
Stock Based Compensation
--
--
49
42
38
38
35
34
36
42
42
8
11
10
10
12
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
92
62
267
74
52
7
35
11
65
107
107
68
0
106
-7
7
Cash Flow from Operations
448
479
614
436
565
363
329
450
417
382
382
178
-20
103
132
166
   
Purchase Of Property, Plant, Equipment
-164
-166
-149
-118
-83
-68
-75
-71
-81
-94
-94
-21
-15
-23
-25
-31
Sale Of Property, Plant, Equipment
15
24
--
--
--
--
27
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-111
-10
-3
-5
-7
-212
-28
-70
-70
-1
-2
-49
-19
-0
Sale Of Business
--
--
--
--
--
29
27
16
19
77
86
19
9
1
--
77
Purchase Of Investment
--
--
--
--
--
--
--
-22
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-339
-232
-158
263
-73
-65
-37
-294
-75
-103
-103
-21
-14
-80
-43
34
   
Issuance of Stock
10
11
7
6
4
24
21
36
37
22
22
1
4
5
8
5
Repurchase of Stock
-236
-150
-237
-297
-192
-130
-225
-30
-169
-150
-150
-56
-50
-68
-11
-21
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-187
73
-34
-276
-64
-46
65
202
-180
87
87
-88
120
117
-105
-46
Cash Flow for Dividends
-118
-121
-125
-165
-157
-155
-156
-200
-125
-168
-168
-42
-42
-42
-41
-43
Other Financing
0
2
-3
-2
1
-7
-8
-44
4
5
5
-1
1
1
3
1
Cash Flow from Financing
-532
-186
-392
-734
-409
-314
-304
-37
-434
-204
-204
-187
34
13
-147
-103
   
Net Change in Cash
-426
67
74
-41
96
-16
-8
123
-86
60
60
-26
-4
36
-61
90
Capital Expenditure
-164
-166
-149
-118
-83
-68
-75
-71
-81
-94
-94
-21
-15
-23
-25
-31
Free Cash Flow
284
313
465
318
482
295
254
379
336
288
288
158
-35
80
108
135
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of LEG and found 0 Severe Warning Signs, 8 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LEG Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK