Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -18.5  -8.8  25.2 
EBITDA Growth (%) 150 
Free Cash Flow Growth (%)
Book Value Growth (%) -8  -8  43.3 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Nov03 Nov04 Nov05 Nov06 Nov07 Nov08 Nov09 Nov10 Nov11 Nov12 TTM Feb12 May12 Aug12 Nov12 Feb13
   
Revenue per Share ($)
55.13
63.32
84.22
101
64.60
28.88
16.87
16.28
15.86
18.77
20.49
3.39
4.27
5.01
6.04
5.17
EBITDA per Share
7.30
8.70
12.90
5.92
-16.29
-2.57
-2.38
0.73
0.64
1.60
1.85
0.13
0.34
0.44
0.68
0.39
Free Cashflow per Share
3.48
1.48
1.83
3.28
2.82
6.95
2.28
1.43
-1.38
-1.95
-3.02
-0.62
-0.37
-1.27
0.30
-1.68
Earnings per Share ($)
4.65
5.70
8.23
3.69
-12.31
-7.00
-2.45
0.51
0.48
3.11
3.28
0.08
2.06
0.40
0.56
0.26
Dividends Per Share
0.14
0.51
0.57
0.64
0.64
0.52
0.16
0.16
0.16
0.16
0.16
0.04
0.04
0.04
0.04
0.04
Book Value per Share
20.20
24.43
31.89
35.43
24.24
16.56
13.22
13.81
13.81
15.61
18.24
12.73
14.57
14.90
15.29
18.24
Month End Stock Price
48.95
44.93
57.68
52.50
15.84
7.11
12.67
15.19
18.41
38.04
38.59
23.38
27.29
32.43
38.04
38.59
RatiosAnnualsQuarterly
Fiscal Period
Nov03 Nov04 Nov05 Nov06 Nov07 Nov08 Nov09 Nov10 Nov11 Nov12 Latest Q. Feb12 May12 Aug12 Nov12 Feb13
   
Return on Equity %
23.00
23.30
25.80
10.40
-50.80
-42.30
-17.10
3.70
3.40
19.90
6.40
2.00
56.80
10.80
14.40
6.40
Return on Assets %
11.10
10.30
10.80
4.80
-21.30
-14.90
-5.70
1.10
1.00
6.60
2.40
0.80
19.20
3.60
4.80
2.40
Return on Capital - Joel Greenblatt %
41.20
39.50
28.00
11.40
-56.20
-9.50
-11.90
2.40
1.90
5.70
4.80
1.60
5.20
6.00
10.40
4.80
Debt to Equity
0.48
0.50
0.49
0.66
0.74
0.97
1.13
1.49
1.54
1.35
1.37
1.50
1.29
1.31
1.35
1.37
   
Gross Margin %
13.60
14.40
16.10
6.70
-24.10
-6.80
-10.90
7.10
6.40
11.00
10.10
6.50
10.50
11.00
13.60
10.10
Operating Margin %
12.40
13.00
14.70
5.50
-25.80
-9.60
-14.80
4.00
3.40
7.80
6.90
2.80
7.30
8.10
10.70
6.90
Net Margin %
8.40
9.00
9.80
3.70
-19.10
-24.20
-13.40
3.10
3.00
16.50
5.80
2.10
48.70
7.90
9.20
5.80
   
Days Sales Outstanding
2.50
5.30
7.90
17.80
17.50
27.90
53.40
155
90.50
43.60
42.70
87.60
61.00
44.90
33.10
42.70
Days Inventory
174
209
247
188
130
336
431
533
550
507
574
626
525
468
396
574
Inventory Turnover
2.10
1.70
1.50
1.90
2.80
1.10
0.80
0.70
0.70
0.70
0.20
0.10
0.20
0.20
0.20
0.20
   
Debt to Revenue
0.17
0.19
0.19
0.23
0.28
0.56
0.89
1.27
1.34
1.12
4.84
5.64
4.39
3.90
3.41
4.84
COGS to Revenue
0.86
0.86
0.84
0.93
1.24
1.07
1.11
0.93
0.94
0.89
0.90
0.94
0.90
0.89
0.86
0.90
Inventory to Revenue
0.41
0.49
0.57
0.48
0.44
0.98
1.31
1.36
1.41
1.24
5.67
6.44
5.16
4.58
3.76
5.67
Interest Exp. to Revenue %
--
--
--
--
--
--
-1.34
-2.29
-2.93
-2.30
-2.63
-3.43
-2.56
-2.06
-1.71
-2.63
   
Asset Turnover
1.32
1.15
1.11
1.31
1.12
0.62
0.43
0.35
0.34
0.40
0.10
0.08
0.10
0.11
0.13
0.10
Buyback Ratio
-2.40
-1.50
-2.80
-5.20
1.10
--
53.10
-1.90
-6.00
-4.90
-38.00
-135
-0.30
-6.00
-12.80
-38.00
Dividend Payout Ratio
0.03
0.09
0.07
0.17
--
--
--
0.32
0.34
0.05
0.13
0.57
0.02
0.10
0.07
0.13
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Nov03 Nov04 Nov05 Nov06 Nov07 Nov08 Nov09 Nov10 Nov11 Nov12 TTM Feb12 May12 Aug12 Nov12 Feb13
   
Revenue
8,908
10,505
13,867
16,267
10,187
4,575
3,119
3,074
3,095
4,105
4,370
725
930
1,100
1,350
990
Cost of Goods Sold
7,693
8,993
11,635
15,171
12,639
4,885
3,460
2,856
2,896
3,655
3,867
678
833
978
1,166
890
Gross Profit
1,215
1,512
2,232
1,095
-2,453
-310
-340
218
199
450
502
46.78
97.50
121
184
99.72
   
Selling, General, &Admin. Expense
111
142
187
193
173
130
120
93.93
95.26
127
132
26.84
29.17
32.29
39.04
31.27
Earnings Before DDA
1,179
1,443
2,124
952
-2,569
-407
-440
138
125
350
397
27.56
73.19
97.08
152
74.79
   
Depreciation, Depletion and Amortization
75.91
73.29
79.56
50.01
56.76
32.40
19.91
13.52
21.50
28.08
26.78
7.63
4.86
7.88
7.71
6.33
   
Operating Income
1,103
1,370
2,044
902
-2,626
-440
-460
124
104
322
371
19.93
68.33
89.20
145
68.45
Interest Income/Expense
--
--
--
--
--
--
-41.94
-70.43
-90.65
-94.35
-95.54
-24.85
-23.80
-22.66
-23.04
-26.03
Net Income
751
946
1,355
594
-1,941
-1,109
-417
95.26
92.20
679
722
14.97
453
87.11
124
57.49
   
Earnings per Share ($)
4.65
5.70
8.23
3.69
-12.31
-7.00
-2.45
0.51
0.48
3.11
3.28
0.08
2.06
0.40
0.56
0.26
Total Shares Outstanding
162
166
165
161
158
158
185
189
195
219
192
214
218
220
223
192
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Nov03 Nov04 Nov05 Nov06 Nov07 Nov08 Nov09 Nov10 Nov11 Nov12 Latest Q. Feb12 May12 Aug12 Nov12 Feb13
   
Cash and cash equivalents
1,201
1,322
910
778
795
1,091
1,331
1,284
1,108
1,252
1,177
866
760
1,335
1,252
1,177
Accounts Receivable
60.39
153
299
792
488
350
456
1,302
767
490
464
698
623
543
490
464
Inventory
3,656
5,142
7,864
7,831
4,500
4,500
4,088
4,170
4,361
5,072
5,612
4,668
4,799
5,036
5,072
5,612
Other Current Assets
--
0.00
22.68
24.80
35.43
8.83
9.22
718
228
8.10
8.09
119
147
1,106
8.10
8.09
Total Current Assets
4,918
6,618
9,095
9,427
5,819
5,950
5,884
7,473
6,464
6,822
7,261
6,351
6,330
8,020
6,822
7,261
   
Property, Plant and Equipment
--
--
--
42.88
23.92
--
--
--
319
314
--
--
--
--
314
--
Intangible Assets
--
--
195
258
61.22
--
--
--
--
34.05
34.05
34.05
34.05
34.05
34.05
34.05
Other Long Term Assets
1,858
2,547
3,251
2,681
3,198
1,475
1,430
1,315
2,371
3,192
3,137
2,483
2,987
1,664
3,192
3,137
Total Assets
6,775
9,165
12,541
12,408
9,103
7,425
7,315
8,788
9,155
10,362
10,432
8,867
9,351
9,719
10,362
10,432
   
Accounts Payable
1,041
1,830
877
751
376
247
170
168
201
221
230
170
155
170
221
230
Current Portion of Long-Term Debt
--
--
--
--
--
281
--
771
796
601
285
612
613
614
601
285
Other Current Liabilities
--
--
--
--
--
-0.00
518
832
--
0.00
0.00
--
--
612
0.00
0.00
Total Current Liabilities
1,041
1,830
877
751
376
528
688
1,771
997
821
515
782
767
1,396
821
515
   
Long-Term Debt
1,552
2,021
2,593
3,763
2,837
2,264
2,761
3,128
3,363
4,005
4,506
3,473
3,470
3,672
4,005
4,506
Other Long-Term Liabilities
918
1,261
3,820
2,193
2,068
2,010
1,422
1,280
2,098
2,121
1,916
1,889
1,937
1,379
2,121
1,916
Total Liabilities
3,512
5,112
7,290
6,707
5,281
4,802
4,871
6,179
6,458
6,947
6,936
6,145
6,174
6,447
6,947
6,936
   
Common Stock
15.78
15.63
16.30
16.98
17.23
17.35
19.81
20.00
20.21
20.54
20.57
20.25
20.27
20.42
20.54
20.57
Retained Earnings
1,915
2,781
4,047
4,539
2,497
1,273
828
894
956
1,605
1,655
964
1,409
1,488
1,605
1,655
Additional Paid-In Capital
1,358
1,278
1,526
1,754
1,920
1,945
2,209
2,310
2,341
2,422
2,436
2,354
2,364
2,379
2,422
2,436
Treasury Stock
--
-3.94
-293
-606
-610
-612
-614
-615
-621
-633
-616
-616
-616
-616
-633
-616
Total Equity
3,264
4,053
5,251
5,701
3,822
2,623
2,443
2,609
2,696
3,415
3,496
2,723
3,177
3,272
3,415
3,496
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Nov03 Nov04 Nov05 Nov06 Nov07 Nov08 Nov09 Nov10 Nov11 Nov12 TTM Feb12 May12 Aug12 Nov12 Feb13
   
Net Income
751
946
1,344
594
-1,941
-1,109
-417
120
113
657
706
7.98
454
71.41
124
56.96
Depreciation, Depletion and Amortization
75.91
73.29
79.56
50.01
56.76
32.40
19.91
13.52
21.50
28.08
26.78
7.63
4.86
7.88
7.71
6.33
Cash Flow from Others
-247
-746
-1,101
-89.23
2,329
2,178
818
140
-393
-1,110
-1,347
-148
-541
-356
-65.37
-385
Cash Flow from Operations
581
273
323
555
445
1,101
421
274
-259
-425
-614
-132
-81.36
-277
65.86
-321
   
Investment for Property, Plant & Equipement
-18.85
-27.39
-21.75
-26.78
--
--
--
-5.06
-9.94
-2.82
-2.82
--
--
-3.20
0.38
--
Cash Flow from Acquisitions
-159
-106
-416
-33.21
--
--
24.12
-155
--
--
17.46
--
--
26.54
-26.54
17.46
Cash Flow from Investing
-118
-438
-1,004
-406
307
-266
-275
-673
-136
245
349
157
21.49
62.75
4.34
260
   
Net Issuance of Stock
17.15
-99.05
-251
-292
17.62
-1.53
220
0.43
1.03
15.03
25.93
10.76
1.31
4.25
-1.30
21.67
Net Issuance of Debt
36.66
501
698
28.44
-1,064
-444
-42.71
413
243
389
646
-263
-15.88
267
401
-6.02
Cash Flow for Dividends
-22.71
-79.95
-89.23
-101
-101
-83.49
-27.59
-29.58
-37.04
-30.87
-43.98
-7.17
-7.96
-7.62
-8.12
-20.28
Other Financing
0.00
-0.00
-33.18
-64.25
413
103
-41.28
-48.48
-42.58
-47.04
-43.93
-5.66
-11.12
-34.14
3.88
-2.55
Cash Flow from Financing
31.11
322
324
-429
-735
-427
108
336
165
326
584
-265
-33.65
230
395
-7.18
   
Net Change in Cash
494
157
-356
-281
16.88
408
254
-63.30
-231
147
319
-241
-93.52
15.78
466
-68.63
   
Free Cash Flow
562
245
301
528
445
1,101
421
269
-269
-427
-617
-132
-81.36
-280
66.24
-321
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Nov03 Nov04 Nov05 Nov06 Nov07 Nov08 Nov09 Nov10 Nov11 Nov12 Latest Q. Feb12 May12 Aug12 Nov12 Feb13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Nov03 Nov04 Nov05 Nov06 Nov07 Nov08 Nov09 Nov10 Nov11 Nov12 Latest Q. Feb12 May12 Aug12 Nov12 Feb13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

LEN Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK