Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.70  8.10  7.30 
EBITDA Growth (%) 19.00  17.00  60.70 
EBIT Growth (%) 14.60  11.90  60.00 
Free Cash Flow Growth (%) 22.20  -8.50  96.60 
Book Value Growth (%) 14.60  12.00  6.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
1.04
1.11
1.32
1.73
2.04
1.83
2.06
2.48
2.44
2.48
2.51
1.11
1.33
1.01
1.47
1.04
EBITDA per Share ($)
0.04
0.04
0.05
0.07
0.06
0.08
0.11
0.14
0.13
0.16
0.13
0.05
0.05
0.03
0.09
0.04
EBIT per Share ($)
0.03
0.04
0.05
0.07
0.06
0.07
0.09
0.11
0.10
0.12
0.13
0.05
0.05
0.03
0.09
0.04
Earnings per Share (diluted) ($)
0.03
0.04
0.04
0.06
0.04
0.06
0.07
0.08
0.07
0.09
0.09
0.04
0.04
0.01
0.08
0.01
eps without NRI ($)
0.03
0.04
0.04
0.06
0.04
0.06
0.07
0.08
0.07
0.09
0.11
0.04
0.04
0.02
0.08
0.03
Free Cashflow per Share ($)
0.02
0.03
--
0.07
0.06
0.11
0.09
0.10
0.05
0.09
0.07
--
--
0.04
0.05
0.02
Dividends Per Share
--
--
--
--
--
--
--
0.06
0.04
0.04
0.06
0.04
--
0.02
0.02
0.04
Book Value Per Share ($)
0.21
0.20
0.31
0.37
0.48
0.31
0.90
0.49
0.61
0.66
0.64
0.53
0.61
0.60
0.66
0.64
Tangible Book per share ($)
0.15
0.08
0.14
-0.06
-0.04
-0.01
-0.31
-0.32
-0.23
-0.25
0.10
-0.27
-0.23
-0.28
-0.25
0.10
Month End Stock Price ($)
--
--
--
--
--
2.08
2.98
1.80
1.72
1.28
1.17
1.95
1.72
1.33
1.28
1.43
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
27.41
38.14
33.95
33.66
20.91
21.63
18.55
18.00
13.72
14.13
14.55
14.89
12.92
4.39
24.39
4.63
Return on Assets %
14.12
13.50
11.79
11.36
7.01
8.48
7.37
6.68
5.43
6.17
6.20
5.66
5.34
1.85
10.52
1.99
Return on Capital - Joel Greenblatt %
63.57
212.36
122.41
113.34
92.15
166.31
244.09
256.59
212.54
227.41
98.90
199.60
187.55
110.13
343.53
43.29
Debt to Equity
0.05
0.04
0.35
0.61
0.48
0.38
0.39
0.36
0.27
0.25
0.28
0.32
0.27
0.28
0.25
0.28
   
Gross Margin %
9.16
10.18
10.79
10.56
10.48
11.56
13.61
14.91
14.18
15.49
15.38
14.04
14.30
11.28
18.40
11.11
Operating Margin %
3.30
3.39
3.55
3.89
2.75
3.82
4.27
4.39
3.91
4.70
4.95
4.22
3.66
2.75
6.05
3.38
Net Margin %
3.16
3.22
3.24
3.31
2.19
3.22
3.45
3.40
3.08
3.64
3.67
3.43
2.79
1.32
5.24
1.44
   
Total Equity to Total Asset
0.42
0.31
0.38
0.31
0.36
0.42
0.38
0.36
0.43
0.45
0.42
0.40
0.43
0.42
0.45
0.42
LT Debt to Total Asset
--
--
--
0.16
0.15
0.15
0.13
0.12
0.10
0.10
0.10
0.11
0.10
0.11
0.10
0.10
   
Asset Turnover
4.47
4.20
3.64
3.43
3.21
2.63
2.14
1.96
1.76
1.70
1.69
0.83
0.96
0.71
1.00
0.69
Dividend Payout Ratio
--
--
--
--
--
--
--
0.69
0.60
0.46
0.72
1.16
--
1.75
0.25
3.39
   
Days Sales Outstanding
42.08
56.76
56.94
54.15
48.51
43.88
47.69
36.53
40.48
39.07
38.62
20.88
18.40
21.94
16.46
--
Days Inventory
1.95
3.97
5.90
7.49
8.06
9.31
14.28
19.32
20.77
21.23
19.56
12.24
9.64
12.48
10.09
10.19
Inventory Turnover
186.92
92.02
61.88
48.72
45.30
39.21
25.55
18.89
17.57
17.19
18.66
7.44
9.44
7.29
9.02
8.93
COGS to Revenue
0.91
0.90
0.89
0.89
0.90
0.88
0.86
0.85
0.86
0.85
0.85
0.86
0.86
0.89
0.82
0.89
Inventory to Revenue
0.01
0.01
0.01
0.02
0.02
0.02
0.03
0.05
0.05
0.05
0.05
0.12
0.09
0.12
0.09
0.10
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
6,071
7,171
8,746
11,857
14,287
13,472
15,912
20,030
20,222
20,745
20,988
9,128
11,094
8,467
12,279
8,710
Cost of Goods Sold
5,515
6,441
7,802
10,604
12,789
11,916
13,746
17,044
17,353
17,531
17,761
7,846
9,507
7,512
10,019
7,742
Gross Profit
556
730
943
1,253
1,497
1,557
2,166
2,986
2,868
3,214
3,227
1,281
1,587
955
2,259
968
Gross Margin %
9.16
10.18
10.79
10.56
10.48
11.56
13.61
14.91
14.18
15.49
15.38
14.04
14.30
11.28
18.40
11.11
   
Selling, General, &Admin. Expense
118
180
224
910
1,154
1,125
1,513
2,192
2,453
2,433
2,465
1,101
1,352
736
1,697
768
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
210
253
324
489
408
583
854
1,127
1,097
1,314
1,052
397
415
243
753
300
   
Depreciation, Depletion and Amortization
--
--
--
--
--
70
159
226
285
319
--
--
--
--
--
--
Other Operating Charges
-238
-307
-410
119
49
83
27
86
375
195
276
204
171
14
181
95
Operating Income
200
243
310
462
393
515
679
880
791
976
1,038
385
406
233
743
295
Operating Margin %
3.30
3.39
3.55
3.89
2.75
3.82
4.27
4.39
3.91
4.70
4.95
4.22
3.66
2.75
6.05
3.38
   
Interest Income
6
9
13
27
15
12
14
19
20
19
14
11
10
9
9
4
Interest Expense
-1
-3
-19
-64
-62
-48
-98
-129
-135
-142
-143
-66
-69
-56
-86
-57
Other Income (Minority Interest)
-0
0
-0
0
0
-0
0
-0
-5
-30
-29
-0
-5
-15
-15
-14
Pre-Tax Income
209
250
305
425
346
465
596
772
677
854
909
331
346
187
667
243
Tax Provision
-17
-20
-22
-32
-33
-31
-48
-91
-54
-98
-90
-18
-36
-27
-71
-19
Tax Rate %
8.04
7.79
7.23
7.62
9.67
6.66
7.97
11.74
7.99
11.52
--
5.46
10.41
14.49
10.69
7.79
Net Income (Continuing Operations)
192
231
283
392
313
434
548
681
623
755
819
313
310
160
595
224
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
-98
--
--
-49
--
-98
Net Income
192
231
283
393
313
434
549
681
623
755
770
313
310
111
644
126
Net Margin %
3.16
3.22
3.24
3.31
2.19
3.22
3.45
3.40
3.08
3.64
3.67
3.43
2.79
1.32
5.24
1.44
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.03
0.04
0.04
0.06
0.05
0.06
0.07
0.08
0.08
0.09
0.09
0.04
0.04
0.01
0.08
0.01
EPS (Diluted)
0.03
0.04
0.04
0.06
0.04
0.06
0.07
0.08
0.07
0.09
0.09
0.04
0.04
0.01
0.08
0.01
Shares Outstanding (Diluted)
5,859.4
6,486.5
6,622.0
6,841.0
6,992.0
7,365.2
7,730.9
8,079.8
8,287.2
8,356.2
8,356.3
8,220.2
8,354.1
8,356.2
8,356.3
8,356.3
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
302
161
436
189
294
542
969
426
680
460
544
307
680
419
460
544
  Marketable Securities
--
0
--
--
4
0
--
14
--
3
3
7
--
2
3
--
Cash, Cash Equivalents, Marketable Securities
302
161
436
189
298
542
969
440
680
462
544
314
680
421
462
544
Accounts Receivable
700
1,115
1,364
1,759
1,899
1,620
2,079
2,005
2,243
2,221
2,221
2,094
2,243
2,041
2,221
--
  Inventories, Raw Materials & Components
--
--
--
19
19
16
41
43
157
124
124
--
157
--
124
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
246
281
292
728
992
782
977
977
--
782
--
977
--
  Inventories, Other
59
81
171
-0
--
-0
--
--
--
0
633
1,075
--
1,121
0
633
Total Inventories
59
81
171
264
301
307
769
1,036
939
1,100
633
1,075
939
1,121
1,100
633
Other Current Assets
-0
0
-0
233
272
313
362
471
518
514
6,825
475
518
532
514
6,825
Total Current Assets
1,061
1,357
1,972
2,445
2,770
2,783
4,178
3,952
4,380
4,298
8,002
3,958
4,380
4,115
4,298
8,002
   
  Land And Improvements
--
--
--
27
21
20
39
19
20
19
19
--
20
--
19
--
  Buildings And Improvements
--
--
--
--
--
--
180
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
155
181
186
301
345
423
449
449
--
423
--
449
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
--
--
280
315
345
520
570
721
807
807
--
721
--
807
--
  Accumulated Depreciation
--
--
--
-135
-150
-183
-211
-244
-302
-368
-368
--
-302
--
-368
--
Property, Plant and Equipment
92
122
143
145
166
162
309
325
419
440
244
370
419
426
440
244
Intangible Assets
168
362
606
1,459
1,884
2,347
4,882
6,526
7,058
7,609
4,451
6,739
7,058
7,367
7,609
4,451
Other Long Term Assets
129
127
114
28
20
104
125
117
161
120
80
124
161
100
120
80
Total Assets
1,450
1,969
2,835
4,077
4,840
5,396
9,494
10,920
12,018
12,465
12,777
11,191
12,018
12,009
12,465
12,777
   
  Accounts Payable
--
--
--
1,440
1,634
1,548
2,208
2,337
2,458
2,552
2,493
2,401
2,458
2,524
2,552
2,493
  Total Tax Payable
37
50
41
60
60
67
94
103
92
127
102
86
92
86
127
102
  Other Accrued Expenses
595
781
970
-1,500
-1,695
-1,615
-2,303
-2,440
-2,550
-2,680
-2,595
-2,487
-2,550
-2,611
-2,680
-2,595
Accounts Payable & Accrued Expenses
633
832
1,011
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
31
26
369
125
88
45
159
152
153
132
222
191
153
142
132
222
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
112
414
283
1,971
2,215
2,206
3,158
3,512
3,721
3,950
5,419
3,567
3,721
3,775
3,950
5,419
Total Current Liabilities
776
1,272
1,664
2,096
2,303
2,251
3,317
3,665
3,874
4,082
5,642
3,758
3,874
3,917
4,082
5,642
   
Long-Term Debt
--
--
--
649
743
829
1,257
1,256
1,255
1,255
1,255
1,256
1,255
1,255
1,255
1,255
Debt to Equity
0.05
0.04
0.35
0.61
0.48
0.38
0.39
0.36
0.27
0.25
0.28
0.32
0.27
0.28
0.25
0.28
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
4
3
3
8
13
29
24
24
13
29
28
24
24
  NonCurrent Deferred Liabilities
1
1
2
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
64
96
102
58
60
23
1,286
2,053
2,238
2,067
1,056
1,716
2,238
1,809
2,067
1,056
Total Liabilities
840
1,368
1,768
2,808
3,109
3,106
5,868
6,987
7,396
7,429
7,977
6,743
7,396
7,009
7,429
7,977
   
Common Stock
9
9
11
11
12
12
13
--
13
13
13
13
13
13
13
13
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
221
155
239
269
834
924
1,317
1,062
161
924
849
1,317
1,062
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
--
3,114
3,697
3,699
3,699
--
3,697
3,699
3,699
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
610
600
1,067
1,265
1,727
2,286
3,632
3,939
5,137
5,550
5,313
4,458
5,137
5,010
5,550
5,313
Total Equity to Total Asset
0.42
0.31
0.38
0.31
0.36
0.42
0.38
0.36
0.43
0.45
0.42
0.40
0.43
0.42
0.45
0.42
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
465
596
772
677
854
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
--
--
--
--
70
159
226
285
319
--
--
--
--
--
--
  Change In Receivables
--
--
--
--
--
269
31
140
-170
157
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
49
-97
-120
100
-132
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
--
--
305
-97
-76
-60
-101
-207
-305
245
74
-175
-32
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
144
273
61
515
462
32
87
2
-316
-129
1,012
293
353
264
779
232
Cash Flow from Operations
144
273
61
515
462
871
745
924
586
943
805
-12
598
338
605
201
   
Purchase Of Property, Plant, Equipment
-27
-48
-39
-41
-64
-51
-78
-113
-176
-125
-184
--
--
-29
-147
-37
Sale Of Property, Plant, Equipment
1
17
4
6
3
4
9
12
3
0
--
--
--
--
--
--
Purchase Of Business
-27
--
--
-690
-436
-445
-675
-701
-292
-186
-192
-239
-54
-100
-86
-106
Sale Of Business
--
--
9
57
--
0
--
90
--
--
--
--
--
--
--
--
Purchase Of Investment
-3
--
--
--
--
-91
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
1
--
--
--
7
0
0
1
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
-4
-2
-34
-4
-5
30
-42
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-52
-139
-259
-646
-479
-603
-723
-971
-763
-685
-762
-291
-473
-60
-625
-137
   
Issuance of Stock
16
23
371
35
525
385
143
81
--
--
2
563
--
2
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
144
9
-66
747
25
0
-7
--
--
--
--
--
--
Cash Flow for Dividends
-139
-262
-201
-263
-330
-281
-426
-468
-525
-332
-526
-364
-161
-188
-144
-382
Other Financing
-2
-32
314
-55
-52
-41
-79
-107
953
-142
-137
-15
405
-71
-80
-58
Cash Flow from Financing
-125
-272
485
-139
153
-3
386
-469
428
-481
-663
184
244
-257
-224
-439
   
Net Change in Cash
-33
-138
286
-269
135
265
408
-516
251
-223
126
-119
370
-261
38
88
Capital Expenditure
-27
-48
-39
-45
-66
-84
-83
-118
-188
-176
-184
--
--
-29
-147
-37
Free Cash Flow
117
225
22
471
396
787
663
806
398
766
621
--
--
309
457
164
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK