Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 13.60  10.20  10.60 
EBITDA Growth (%) 11.30  6.80  2.00 
EBIT Growth (%) 12.30  6.00  -1.40 
Free Cash Flow Growth (%) 10.60  -0.90  -3.50 
Book Value Growth (%) 9.80  9.80  11.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
20.82
23.35
26.96
33.53
40.30
43.03
47.48
54.44
58.23
63.27
68.32
16.09
16.29
16.52
17.57
17.94
EBITDA per Share ($)
5.33
5.79
6.93
8.42
9.28
10.47
11.28
11.64
13.02
13.53
13.55
3.44
3.15
3.17
3.72
3.51
EBIT per Share ($)
4.04
4.34
5.23
6.40
7.54
8.58
9.29
9.32
10.51
10.79
10.44
2.69
2.44
2.35
2.86
2.79
Earnings per Share (diluted) ($)
2.45
2.71
3.24
3.93
4.16
4.98
5.29
5.11
5.99
6.25
5.97
1.63
1.43
1.31
1.64
1.59
eps without NRI ($)
2.45
2.71
3.24
3.93
4.15
4.98
5.30
5.11
5.99
6.25
5.97
1.63
1.43
1.31
1.64
1.59
Free Cashflow per Share ($)
2.99
3.37
3.87
4.67
5.58
6.85
7.18
6.97
6.83
6.72
6.40
2.00
2.14
0.99
1.85
1.42
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
14.45
14.19
15.77
14.98
15.63
20.00
24.08
25.60
29.06
29.07
32.64
29.22
29.07
29.50
31.29
32.64
Tangible Book per share ($)
1.03
-1.78
-0.93
-4.58
-12.10
-10.76
-17.67
-18.39
-19.81
-24.54
-21.02
-23.08
-24.54
-24.81
-23.07
-21.02
Month End Stock Price ($)
49.82
53.85
73.47
75.53
64.41
74.84
87.92
85.97
86.62
91.37
107.14
99.14
91.37
98.21
102.40
101.75
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
18.64
19.88
22.35
25.76
27.21
28.64
24.42
20.91
22.34
22.03
19.94
22.69
19.98
18.12
21.92
20.22
Return on Assets %
10.31
10.30
10.96
11.39
10.28
11.43
10.13
8.45
9.04
8.34
7.39
8.93
7.40
6.48
8.00
7.63
Return on Capital - Joel Greenblatt %
93.51
95.47
100.01
100.34
98.27
119.22
137.10
116.86
108.35
93.55
77.88
85.46
76.37
71.40
83.94
80.47
Debt to Equity
0.45
0.61
0.59
0.97
1.02
0.66
0.89
0.89
0.98
1.20
1.09
1.04
1.20
1.20
1.13
1.09
   
Gross Margin %
41.80
41.78
42.59
41.57
41.59
41.98
41.92
41.04
39.67
38.28
36.77
37.45
36.61
36.12
37.50
36.81
Operating Margin %
19.40
18.57
19.41
19.10
18.71
19.94
19.56
17.11
18.05
17.06
15.27
16.73
14.96
14.21
16.27
15.56
Net Margin %
11.77
11.61
12.02
11.72
10.31
11.57
11.16
9.38
10.28
9.88
8.72
10.14
8.79
7.91
9.32
8.84
   
Total Equity to Total Asset
0.55
0.49
0.49
0.40
0.36
0.44
0.40
0.41
0.40
0.36
0.38
0.38
0.36
0.36
0.37
0.38
LT Debt to Total Asset
0.25
0.16
0.15
0.25
0.34
0.20
0.30
0.34
0.32
0.42
0.40
0.38
0.42
0.42
0.41
0.40
   
Asset Turnover
0.88
0.89
0.91
0.97
1.00
0.99
0.91
0.90
0.88
0.84
0.85
0.22
0.21
0.21
0.22
0.22
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
52.23
54.12
55.02
55.91
51.17
44.64
47.82
46.09
46.24
49.31
51.75
50.75
49.83
52.43
50.10
49.49
Days Accounts Payable
17.34
21.89
23.64
20.61
22.15
24.54
32.38
28.80
25.27
31.00
27.83
26.14
30.50
28.15
27.01
26.63
Days Inventory
11.03
11.95
13.25
12.65
11.89
12.13
12.15
11.96
12.36
13.11
13.05
12.62
13.17
13.54
12.96
12.72
Cash Conversion Cycle
45.92
44.18
44.63
47.95
40.91
32.23
27.59
29.25
33.33
31.42
36.97
37.23
32.50
37.82
36.05
35.58
Inventory Turnover
33.10
30.53
27.54
28.86
30.70
30.10
30.05
30.51
29.52
27.85
27.96
7.23
6.93
6.74
7.04
7.18
COGS to Revenue
0.58
0.58
0.57
0.58
0.58
0.58
0.58
0.59
0.60
0.62
0.63
0.63
0.63
0.64
0.63
0.63
Inventory to Revenue
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.09
0.09
0.10
0.09
0.09
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
3,085
3,328
3,591
4,068
4,505
4,695
5,004
5,542
5,671
5,808
5,936
1,462
1,437
1,431
1,516
1,552
Cost of Goods Sold
1,796
1,937
2,061
2,377
2,631
2,724
2,906
3,268
3,422
3,585
3,753
915
911
914
948
981
Gross Profit
1,289
1,390
1,529
1,691
1,874
1,971
2,098
2,275
2,250
2,223
2,183
548
526
517
569
571
Gross Margin %
41.80
41.78
42.59
41.57
41.59
41.98
41.92
41.04
39.67
38.28
36.77
37.45
36.61
36.12
37.50
36.81
   
Selling, General, & Admin. Expense
649
704
779
809
935
959
1,034
1,160
1,115
1,129
1,174
279
286
285
298
306
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
42
68
53
106
96
76
85
167
112
104
102
24
25
29
24
24
Operating Income
598
618
697
777
843
936
979
948
1,024
991
906
245
215
203
247
241
Operating Margin %
19.40
18.57
19.41
19.10
18.71
19.94
19.56
17.11
18.05
17.06
15.27
16.73
14.96
14.21
16.27
15.56
   
Interest Income
--
--
--
--
3
2
1
1
1
2
8
--
7
0
0
0
Interest Expense
-36
-34
-48
-57
-72
-63
-70
-88
-95
-97
-102
-25
-24
-26
-26
-26
Other Income (Minority Interest)
--
--
--
--
-13
-12
-13
-13
-2
-2
-2
-0
-0
-0
-0
-0
Pre-Tax Income
615
641
721
802
786
885
916
866
944
916
833
230
194
188
233
219
Tax Provision
-252
-255
-289
-326
-308
-329
-344
-333
-359
-340
-314
-81
-68
-74
-91
-82
Tax Rate %
41.00
39.72
40.13
40.57
39.19
37.19
37.57
38.45
38.06
37.16
37.68
35.35
34.76
39.53
39.05
37.21
Net Income (Continuing Operations)
363
386
432
477
478
556
572
533
585
575
519
149
127
114
142
138
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
363
386
432
477
465
543
558
520
583
574
518
148
126
113
141
137
Net Margin %
11.77
11.61
12.02
11.72
10.31
11.57
11.16
9.38
10.28
9.88
8.72
10.14
8.79
7.91
9.32
8.84
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.60
2.89
3.48
4.08
4.23
5.06
5.42
5.20
6.09
6.36
6.08
1.66
1.46
1.33
1.67
1.62
EPS (Diluted)
2.45
2.71
3.24
3.93
4.16
4.98
5.29
5.11
5.99
6.25
5.97
1.63
1.43
1.31
1.64
1.59
Shares Outstanding (Diluted)
148.2
142.5
133.2
121.3
111.8
109.1
105.4
101.8
97.4
91.8
86.5
90.9
88.2
86.6
86.3
86.5
   
Depreciation, Depletion and Amortization
139
150
155
163
180
195
204
231
230
230
242
58
60
61
63
59
EBITDA
790
825
924
1,022
1,037
1,143
1,189
1,185
1,269
1,242
1,177
313
278
274
321
303
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
187
45
52
56
220
149
231
159
467
404
576
174
404
339
480
576
  Marketable Securities
20
18
135
110
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
207
63
187
166
220
149
231
159
467
404
576
174
404
339
480
576
Accounts Receivable
441
493
541
623
632
574
656
700
719
785
842
813
785
822
833
842
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
62
65
84
80
91
90
103
111
121
137
139
127
137
135
135
139
Total Inventories
62
65
84
80
91
90
103
111
121
137
139
127
137
135
135
139
Other Current Assets
56
80
75
68
90
123
154
90
85
107
132
99
107
125
119
132
Total Current Assets
765
702
887
938
1,033
936
1,144
1,060
1,392
1,432
1,688
1,213
1,432
1,421
1,566
1,688
   
  Land And Improvements
14
14
15
20
21
23
26
25
25
29
--
--
29
--
--
--
  Buildings And Improvements
173
191
199
208
115
117
125
122
139
189
--
--
189
--
--
--
  Machinery, Furniture, Equipment
533
613
451
518
882
923
966
998
1,063
1,175
--
--
1,175
--
--
--
  Construction In Progress
44
33
36
60
57
50
96
116
155
128
--
--
128
--
--
--
Gross Property, Plant and Equipment
764
851
940
1,062
1,207
1,263
1,388
1,444
1,576
1,732
--
--
1,732
--
--
--
  Accumulated Depreciation
-404
-470
-547
-622
-710
-762
-801
-865
-945
-1,025
--
--
-1,025
--
--
--
Property, Plant and Equipment
360
382
393
439
496
501
587
578
631
707
755
673
707
733
741
755
Intangible Assets
1,857
2,123
2,094
2,253
2,995
3,239
4,275
4,303
4,569
4,595
4,556
4,592
4,595
4,606
4,615
4,556
Other Long Term Assets
644
669
626
739
146
162
182
171
203
232
234
209
232
233
223
234
Total Assets
3,626
3,876
4,001
4,368
4,670
4,838
6,188
6,112
6,795
6,966
7,232
6,687
6,966
6,992
7,145
7,232
   
  Accounts Payable
85
116
134
134
160
183
258
258
237
305
286
262
305
282
281
286
  Total Tax Payable
--
--
--
--
--
--
--
36
24
24
--
--
24
--
--
--
  Other Accrued Expense
215
227
235
234
266
276
353
304
196
194
365
308
194
358
363
365
Accounts Payable & Accrued Expense
301
344
369
369
426
459
611
597
457
523
651
570
523
640
643
651
Current Portion of Long-Term Debt
0
545
554
590
121
417
362
136
480
111
98
110
111
105
98
98
DeferredTaxAndRevenue
--
--
--
5
--
--
--
--
--
10
--
--
10
8
--
--
Other Current Liabilities
--
--
8
5
-0
142
148
--
92
92
-0
--
92
0
-0
--
Total Current Liabilities
301
888
931
968
547
1,018
1,121
733
1,029
736
749
681
736
754
741
749
   
Long-Term Debt
889
605
603
1,078
1,601
977
1,827
2,086
2,175
2,889
2,917
2,554
2,889
2,903
2,910
2,917
Debt to Equity
0.45
0.61
0.59
0.97
1.02
0.66
0.89
0.89
0.98
1.20
1.09
1.04
1.20
1.20
1.13
1.09
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
53
61
61
--
--
61
--
--
--
  NonCurrent Deferred Liabilities
346
409
409
507
523
578
602
484
551
568
553
563
568
562
569
553
Other Long-Term Liabilities
91
89
81
91
311
158
172
254
262
221
242
324
221
273
269
242
Total Liabilities
1,627
1,990
2,024
2,643
2,981
2,732
3,722
3,608
4,078
4,475
4,461
4,121
4,475
4,491
4,488
4,461
   
Common Stock
15
15
14
13
13
13
12
12
11
11
10
11
11
10
10
10
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
950
1,336
1,768
2,244
2,385
2,928
3,247
3,387
3,589
3,374
3,686
3,462
3,374
3,409
3,553
3,686
Accumulated other comprehensive income (loss)
74
83
59
120
-17
62
89
46
69
66
40
52
66
46
59
40
Additional Paid-In Capital
1,504
1,340
1,028
246
237
37
54
--
--
--
--
--
--
--
--
--
Treasury Stock
-544
-889
-892
-897
-930
-933
-935
-941
-952
-959
-966
-959
-959
-964
-966
-966
Total Equity
1,999
1,886
1,977
1,725
1,688
2,106
2,466
2,504
2,717
2,491
2,771
2,566
2,491
2,501
2,656
2,771
Total Equity to Total Asset
0.55
0.49
0.49
0.40
0.36
0.44
0.40
0.41
0.40
0.36
0.38
0.38
0.36
0.36
0.37
0.38
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
363
386
432
477
478
556
572
533
585
575
519
149
127
114
142
138
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
363
386
432
477
478
556
572
533
585
575
519
149
127
114
142
138
Depreciation, Depletion and Amortization
139
150
155
163
180
195
204
231
230
230
242
58
60
61
63
59
  Change In Receivables
-9
-15
-48
-79
28
74
-25
-37
1
-68
-32
4
28
-39
-9
-12
  Change In Inventory
-14
0
-19
5
-9
-4
-6
-6
-6
-15
-11
0
-10
3
1
-5
  Change In Prepaid Assets
7
-6
-16
-16
-15
6
-14
10
7
-32
-25
-4
-27
12
12
-23
  Change In Payables And Accrued Expense
12
24
-18
34
2
-23
84
61
-76
41
32
23
36
-22
9
9
Change In Working Capital
-26
3
-54
6
6
53
39
28
-75
-75
-36
23
28
-46
13
-30
Change In DeferredTax
39
19
37
27
70
10
13
2
53
56
24
--
28
10
-11
-2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
24
16
63
38
48
49
56
61
49
32
24
4
7
4
2
12
Cash Flow from Operations
538
574
632
710
781
862
884
856
841
819
774
234
249
142
207
176
   
Purchase Of Property, Plant, Equipment
-95
-94
-117
-143
-158
-115
-127
-146
-176
-202
-217
-52
-60
-57
-48
-53
Sale Of Property, Plant, Equipment
2
2
1
1
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-349
-216
-1,186
-138
-335
-160
-116
-3
-51
-66
--
0
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-35
-988
-1,590
-1,778
-73
-4
-10
--
-26
-7
-16
--
-3
-1
-7
-4
Sale Of Investment
35
1,129
1,472
1,803
183
--
--
--
--
8
32
8
--
15
16
0
Net Intangibles Purchase And Sale
--
--
--
--
-1
--
-0
--
-3
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-140
-299
-273
-342
-396
-334
-1,318
-280
-534
-360
-316
-47
-113
-108
-39
-56
   
Issuance of Stock
56
62
82
78
64
25
83
118
--
--
106
18
--
16
43
47
Repurchase of Stock
-368
-584
-477
-921
-334
-273
-338
-644
-517
-1,016
-480
-286
-250
-108
-57
-66
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-2
247
32
465
49
-340
789
29
432
329
311
147
328
-7
-9
-1
Cash Flow for Dividends
--
--
--
--
--
--
-13
-7
-1
-1
-1
-0
-0
--
-1
-0
Other Financing
--
-2
9
15
2
-12
-6
-141
-1
-4
-8
-5
-7
0
-2
1
Cash Flow from Financing
-314
-277
-354
-364
-219
-601
515
-645
-1
-518
-46
-127
95
-98
-25
-18
   
Net Change in Cash
84
-2
6
5
163
-71
82
-71
308
-63
402
63
230
-65
141
96
Capital Expenditure
-95
-94
-117
-143
-158
-115
-127
-146
-176
-202
-217
-52
-60
-57
-48
-53
Free Cash Flow
443
481
516
566
623
748
757
710
665
617
557
182
189
86
159
123
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of LH and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LH Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK