Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 13.00  10.00  11.80 
EBITDA Growth (%) 10.40  5.90  -1.60 
EBIT Growth (%) 11.00  4.70  -7.40 
EPS without NRI Growth (%) 9.90  4.40  -22.70 
Free Cash Flow Growth (%) 8.70  -2.00  -35.50 
Book Value Growth (%) 9.90  9.70  52.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
23.35
26.96
33.53
40.30
43.03
47.48
54.44
58.23
63.27
69.58
72.20
16.52
17.57
17.94
17.57
19.12
EBITDA per Share ($)
5.79
6.93
8.42
9.28
10.47
11.28
11.64
13.02
13.53
13.68
13.07
3.17
3.72
3.51
3.29
2.55
EBIT per Share ($)
4.34
5.23
6.40
7.54
8.58
9.29
9.32
10.51
10.79
10.54
9.58
2.35
2.86
2.79
2.54
1.39
Earnings per Share (diluted) ($)
2.71
3.24
3.93
4.16
4.98
5.29
5.11
5.99
6.25
5.91
4.63
1.31
1.64
1.59
1.39
0.01
eps without NRI ($)
2.71
3.24
3.93
4.15
4.98
5.30
5.11
5.99
6.25
5.92
4.63
1.31
1.64
1.59
1.39
0.01
Free Cashflow per Share ($)
3.37
3.87
4.67
5.58
6.85
7.18
6.97
6.83
6.72
6.20
3.92
0.99
1.85
1.42
1.94
-1.29
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
14.19
15.77
14.98
15.63
20.00
24.08
25.60
29.06
29.07
33.34
44.95
29.50
31.29
32.64
33.38
44.95
Tangible Book per share ($)
-1.78
-0.93
-4.58
-12.10
-10.76
-17.67
-18.39
-19.81
-24.54
-20.74
-53.41
-24.81
-23.07
-21.02
-20.77
-53.41
Month End Stock Price ($)
53.85
73.47
75.53
64.41
74.84
87.92
85.97
86.62
91.37
107.90
120.36
98.21
102.40
101.75
107.90
126.09
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
19.88
22.35
25.76
27.21
28.64
24.42
20.91
22.34
22.03
19.25
13.06
18.12
21.92
20.22
17.11
0.08
Return on Assets %
10.30
10.96
11.39
10.28
11.43
10.13
8.45
9.04
8.34
7.17
4.66
6.48
8.00
7.63
6.58
0.03
Return on Invested Capital %
13.18
14.10
14.96
15.98
17.97
15.72
12.99
13.39
12.46
10.90
7.01
9.59
11.62
11.67
10.69
0.21
Return on Capital - Joel Greenblatt %
95.47
100.01
100.34
98.27
119.22
137.10
116.86
108.35
93.55
76.47
57.73
71.40
83.94
80.47
70.49
28.26
Debt to Equity
0.61
0.59
0.97
1.02
0.66
0.89
0.89
0.98
1.20
1.07
1.54
1.20
1.13
1.09
1.07
1.54
   
Gross Margin %
41.78
42.59
41.57
41.59
41.98
41.92
41.04
39.67
38.28
36.65
35.81
36.12
37.50
36.81
36.13
33.24
Operating Margin %
18.57
19.41
19.10
18.71
19.94
19.56
17.11
18.05
17.06
15.14
13.14
14.21
16.27
15.56
14.48
7.26
Net Margin %
11.61
12.02
11.72
10.31
11.57
11.16
9.38
10.28
9.88
8.50
6.26
7.91
9.32
8.84
7.91
0.04
   
Total Equity to Total Asset
0.49
0.49
0.40
0.36
0.44
0.40
0.41
0.40
0.36
0.39
0.32
0.36
0.37
0.38
0.39
0.32
LT Debt to Total Asset
0.16
0.15
0.25
0.34
0.20
0.30
0.34
0.32
0.42
0.37
0.47
0.42
0.41
0.40
0.37
0.47
   
Asset Turnover
0.89
0.91
0.97
1.00
0.99
0.91
0.90
0.88
0.84
0.84
0.74
0.21
0.22
0.22
0.21
0.17
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
54.12
55.02
55.91
51.17
44.64
47.82
46.09
46.24
49.31
49.53
67.97
52.43
50.10
49.49
49.21
60.40
Days Accounts Payable
21.89
23.64
20.61
22.15
24.54
32.38
28.80
25.27
31.00
27.06
37.54
28.15
27.01
26.63
26.66
32.07
Days Inventory
11.95
13.25
12.65
11.89
12.13
12.15
11.96
12.36
13.11
13.23
13.10
13.54
12.96
12.72
13.14
12.42
Cash Conversion Cycle
44.18
44.63
47.95
40.91
32.23
27.59
29.25
33.33
31.42
35.70
43.53
37.82
36.05
35.58
35.69
40.75
Inventory Turnover
30.53
27.54
28.86
30.70
30.10
30.05
30.51
29.52
27.85
27.60
27.87
6.74
7.04
7.18
6.94
7.34
COGS to Revenue
0.58
0.57
0.58
0.58
0.58
0.58
0.59
0.60
0.62
0.63
0.64
0.64
0.63
0.63
0.64
0.67
Inventory to Revenue
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.10
0.09
0.09
0.09
0.09
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
3,328
3,591
4,068
4,505
4,695
5,004
5,542
5,671
5,808
6,012
6,374
1,431
1,516
1,552
1,513
1,793
Cost of Goods Sold
1,937
2,061
2,377
2,631
2,724
2,906
3,268
3,422
3,585
3,809
4,092
914
948
981
966
1,197
Gross Profit
1,390
1,529
1,691
1,874
1,971
2,098
2,275
2,250
2,223
2,203
2,282
517
569
571
547
596
Gross Margin %
41.78
42.59
41.57
41.59
41.98
41.92
41.04
39.67
38.28
36.65
35.81
36.12
37.50
36.81
36.13
33.24
   
Selling, General, & Admin. Expense
704
779
809
935
959
1,034
1,160
1,115
1,129
1,198
1,328
285
298
306
310
415
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
68
53
106
96
76
85
167
112
104
94
117
29
24
24
18
51
Operating Income
618
697
777
843
936
979
948
1,024
991
910
837
203
247
241
219
130
Operating Margin %
18.57
19.41
19.10
18.71
19.94
19.56
17.11
18.05
17.06
15.14
13.14
14.21
16.27
15.56
14.48
7.26
   
Interest Income
--
--
--
3
2
1
1
1
2
1
2
0
0
0
0
1
Interest Expense
-34
-48
-57
-72
-63
-70
-88
-95
-97
-110
-188
-26
-26
-26
-32
-104
Other Income (Expense)
57
72
82
12
10
6
4
14
19
25
19
10
11
3
0
4
   Other Income (Minority Interest)
--
--
--
-13
-12
-13
-13
-2
-2
-1
-1
-0
-0
-0
-0
-0
Pre-Tax Income
641
721
802
786
885
916
866
944
916
827
669
188
233
219
188
30
Tax Provision
-255
-289
-326
-308
-329
-344
-333
-359
-340
-314
-269
-74
-91
-82
-68
-29
Tax Rate %
39.72
40.13
40.57
39.19
37.19
37.57
38.45
38.06
37.16
37.99
40.22
39.53
39.05
37.21
36.05
96.70
Net Income (Continuing Operations)
386
432
477
478
556
572
533
585
575
513
400
114
142
138
120
1
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
386
432
477
465
543
558
520
583
574
511
399
113
141
137
120
1
Net Margin %
11.61
12.02
11.72
10.31
11.57
11.16
9.38
10.28
9.88
8.50
6.26
7.91
9.32
8.84
7.91
0.04
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.89
3.48
4.08
4.23
5.06
5.42
5.20
6.09
6.36
6.03
4.72
1.33
1.67
1.62
1.42
0.01
EPS (Diluted)
2.71
3.24
3.93
4.16
4.98
5.29
5.11
5.99
6.25
5.91
4.63
1.31
1.64
1.59
1.39
0.01
Shares Outstanding (Diluted)
142.5
133.2
121.3
111.8
109.1
105.4
101.8
97.4
91.8
86.4
93.8
86.6
86.3
86.5
86.1
93.8
   
Depreciation, Depletion and Amortization
150
155
163
180
195
204
231
230
230
246
290
61
63
59
64
105
EBITDA
825
924
1,022
1,037
1,143
1,189
1,185
1,269
1,242
1,182
1,147
274
321
303
283
239
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
45
52
56
220
149
231
159
467
404
580
446
339
480
576
580
446
  Marketable Securities
18
135
110
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
63
187
166
220
149
231
159
467
404
580
446
339
480
576
580
446
Accounts Receivable
493
541
623
632
574
656
700
719
785
816
1,187
822
833
842
816
1,187
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
65
84
80
91
90
103
111
121
137
140
187
135
135
139
140
187
Total Inventories
65
84
80
91
90
103
111
121
137
140
187
135
135
139
140
187
Other Current Assets
80
75
68
90
123
154
90
85
107
158
509
125
119
132
158
509
Total Current Assets
702
887
938
1,033
936
1,144
1,060
1,392
1,432
1,693
2,329
1,421
1,566
1,688
1,693
2,329
   
  Land And Improvements
14
15
20
21
23
26
25
25
29
29
29
--
--
--
29
--
  Buildings And Improvements
191
199
208
115
117
125
122
139
189
202
202
--
--
--
202
--
  Machinery, Furniture, Equipment
613
451
518
882
923
966
998
1,063
1,175
1,212
1,212
--
--
--
1,212
--
  Construction In Progress
33
36
60
57
50
96
116
155
128
127
127
--
--
--
127
--
Gross Property, Plant and Equipment
851
940
1,062
1,207
1,263
1,388
1,444
1,576
1,732
1,813
1,813
--
--
--
1,813
--
  Accumulated Depreciation
-470
-547
-622
-710
-762
-801
-865
-945
-1,025
-1,027
-1,027
--
--
--
-1,027
--
Property, Plant and Equipment
382
393
439
496
501
587
578
631
707
787
1,597
733
741
755
787
1,597
Intangible Assets
2,123
2,094
2,253
2,995
3,239
4,275
4,303
4,569
4,595
4,575
9,886
4,606
4,615
4,556
4,575
9,886
   Goodwill
1,477
1,484
1,640
1,772
1,897
2,601
2,682
2,902
3,023
3,099
6,282
3,067
3,069
3,066
3,099
6,282
Other Long Term Assets
669
626
739
146
162
182
171
203
232
247
339
233
223
234
247
339
Total Assets
3,876
4,001
4,368
4,670
4,838
6,188
6,112
6,795
6,966
7,302
14,151
6,992
7,145
7,232
7,302
14,151
   
  Accounts Payable
116
134
134
160
183
258
258
237
305
282
421
282
281
286
282
421
  Total Tax Payable
--
--
--
--
--
--
36
24
24
32
32
--
--
--
32
--
  Other Accrued Expense
227
235
234
266
276
353
304
196
251
281
489
358
363
365
281
489
Accounts Payable & Accrued Expense
344
369
369
426
459
611
597
457
579
595
910
640
643
651
595
910
Current Portion of Long-Term Debt
545
554
590
121
417
362
136
480
111
347
349
105
98
98
347
349
DeferredTaxAndRevenue
--
--
5
--
--
--
--
--
10
6
154
8
--
--
6
154
Other Current Liabilities
--
8
5
-0
142
148
--
92
35
29
-0
0
-0
--
29
-0
Total Current Liabilities
888
931
968
547
1,018
1,121
733
1,029
736
976
1,412
754
741
749
976
1,412
   
Long-Term Debt
605
603
1,078
1,601
977
1,827
2,086
2,175
2,889
2,683
6,598
2,903
2,910
2,917
2,683
6,598
Debt to Equity
0.61
0.59
0.97
1.02
0.66
0.89
0.89
0.98
1.20
1.07
1.54
1.20
1.13
1.09
1.07
1.54
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
53
61
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
409
409
507
523
578
602
484
551
564
530
1,269
562
569
553
530
1,269
Other Long-Term Liabilities
89
81
91
311
158
172
254
262
286
292
355
273
269
242
292
355
Total Liabilities
1,990
2,024
2,643
2,981
2,732
3,722
3,608
4,078
4,475
4,481
9,633
4,491
4,488
4,461
4,481
9,633
   
Common Stock
15
14
13
13
13
12
12
11
11
10
12
10
10
10
10
12
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,336
1,768
2,244
2,385
2,928
3,247
3,387
3,589
3,374
3,786
3,787
3,409
3,553
3,686
3,786
3,787
Accumulated other comprehensive income (loss)
83
59
120
-17
62
89
46
69
66
-11
-131
46
59
40
-11
-131
Additional Paid-In Capital
1,340
1,028
246
237
37
54
--
--
--
--
1,823
--
--
--
--
1,823
Treasury Stock
-889
-892
-897
-930
-933
-935
-941
-952
-959
-966
-973
-964
-966
-966
-966
-973
Total Equity
1,886
1,977
1,725
1,688
2,106
2,466
2,504
2,717
2,491
2,821
4,518
2,501
2,656
2,771
2,821
4,518
Total Equity to Total Asset
0.49
0.49
0.40
0.36
0.44
0.40
0.41
0.40
0.36
0.39
0.32
0.36
0.37
0.38
0.39
0.32
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
386
432
477
478
556
572
533
585
575
513
400
114
142
138
120
1
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
386
432
477
478
556
572
533
585
575
513
400
114
142
138
120
1
Depreciation, Depletion and Amortization
150
155
163
180
195
204
231
230
230
246
290
61
63
59
64
105
  Change In Receivables
-15
-48
-79
28
74
-25
-37
1
-68
-31
-58
-39
-9
-12
29
-66
  Change In Inventory
0
-19
5
-9
-4
-6
-6
-6
-15
-0
1
3
1
-5
1
4
  Change In Prepaid Assets
-6
-16
-16
-15
6
-14
10
7
-32
-13
-33
12
12
-23
-15
-8
  Change In Payables And Accrued Expense
24
-18
34
2
-23
84
61
-76
41
-32
-204
-22
9
9
-28
-194
Change In Working Capital
3
-54
6
6
53
39
28
-75
-75
-76
-280
-46
13
-30
-13
-249
Change In DeferredTax
19
37
27
70
10
13
2
53
56
28
35
10
-11
-2
31
17
Stock Based Compensation
--
--
--
36
36
40
49
41
37
46
60
12
12
12
11
26
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
16
63
38
12
13
16
13
8
-6
-16
4
-8
-10
0
1
13
Cash Flow from Operations
574
632
710
781
862
884
856
841
819
739
510
142
207
176
214
-87
   
Purchase Of Property, Plant, Equipment
-94
-117
-143
-158
-115
-127
-146
-176
-202
-204
-181
-57
-48
-53
-46
-34
Sale Of Property, Plant, Equipment
2
1
1
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-349
-216
-1,186
-138
-335
-160
-159
-3,716
-66
--
0
-94
-3,622
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-988
-1,590
-1,778
-73
-4
-10
--
-26
-7
-20
-23
-1
-7
-4
-7
-4
Sale Of Investment
1,129
1,472
1,803
183
--
--
--
--
8
32
25
15
16
0
-0
8
Net Intangibles Purchase And Sale
--
--
--
-1
--
-0
--
-3
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-299
-273
-342
-396
-334
-1,318
-280
-534
-360
-350
-3,893
-108
-39
-56
-147
-3,651
   
Issuance of Stock
62
82
78
64
25
83
118
--
174
115
129
16
43
47
9
31
Repurchase of Stock
-584
-477
-921
-334
-273
-338
-644
-517
-1,016
-269
-269
-108
-57
-66
-39
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
247
32
465
49
-340
789
29
432
329
-19
3,623
-7
-9
-1
-2
3,635
Cash Flow for Dividends
--
--
--
--
--
-13
-7
-1
--
--
-1
-0
-0
-0
--
--
Other Financing
-2
9
15
2
-12
-6
-141
-1
-5
-28
-63
1
-2
1
-26
-36
Cash Flow from Financing
-277
-354
-364
-219
-601
515
-645
-1
-518
-201
3,527
-98
-25
-18
-59
3,630
   
Net Change in Cash
-2
6
5
163
-71
82
-71
308
-63
176
108
-65
141
96
4
-134
Capital Expenditure
-94
-117
-143
-158
-115
-127
-146
-176
-202
-204
-181
-57
-48
-53
-46
-34
Free Cash Flow
481
516
566
623
748
757
710
665
617
536
329
86
159
123
167
-121
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of LH and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LH Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK