Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.00  6.90  8.10 
EBITDA Growth (%) 27.50  21.20  16.70 
EBIT Growth (%) 0.00  26.10  18.00 
Free Cash Flow Growth (%) 12.30  0.20  -53.20 
Book Value Growth (%) -0.10  -0.10  7.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
49.71
46.20
50.55
53.82
59.02
50.31
46.33
53.20
57.38
63.22
66.63
17.19
14.99
13.94
19.37
18.33
EBITDA per Share ($)
0.11
3.91
3.63
4.53
4.68
2.88
4.52
4.51
5.37
6.91
7.62
2.34
1.45
0.98
2.70
2.49
EBIT per Share ($)
-0.61
2.56
2.30
3.84
3.75
1.93
3.66
3.45
4.26
5.71
6.36
2.06
1.10
0.68
2.40
2.18
Earnings per Share (diluted) ($)
-2.24
2.11
2.26
2.43
2.11
0.90
2.08
1.65
1.75
3.39
3.97
1.27
0.70
0.40
1.49
1.38
eps without NRI ($)
-1.56
2.13
2.26
2.44
2.12
1.09
2.26
2.09
2.63
3.55
3.96
1.30
0.68
0.40
1.50
1.38
Free Cashflow per Share ($)
0.26
2.24
1.71
2.45
2.08
2.95
2.56
0.65
3.33
2.61
1.47
2.69
2.16
-2.85
0.56
1.60
Dividends Per Share
0.39
0.41
0.46
0.53
0.56
0.56
0.60
0.72
0.76
0.92
1.08
0.24
0.24
0.24
0.30
0.30
Book Value Per Share ($)
7.75
11.21
11.85
12.64
8.28
10.74
10.98
9.20
9.89
9.88
10.43
9.70
9.88
9.99
10.61
10.43
Tangible Book per share ($)
4.05
8.05
8.32
8.53
4.09
6.17
5.92
4.81
5.43
5.46
5.97
5.29
5.46
5.53
6.10
5.97
Month End Stock Price ($)
20.35
28.20
30.61
41.42
32.29
39.04
47.29
33.75
52.52
85.06
94.54
75.26
85.06
90.91
89.64
77.70
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
-25.59
23.77
20.77
20.96
19.38
9.61
19.46
16.70
18.66
35.00
39.68
55.43
29.16
16.32
58.65
52.96
Return on Assets %
-8.30
9.25
9.60
9.56
7.07
3.19
7.18
5.20
5.30
10.35
10.89
14.27
8.33
4.66
15.73
14.02
Return on Capital - Joel Greenblatt %
-8.08
41.02
34.82
48.65
39.31
21.35
41.70
30.88
32.08
43.72
40.77
58.19
32.77
18.54
56.97
49.94
Debt to Equity
0.66
0.15
0.14
0.26
0.92
0.38
0.54
0.99
0.78
0.83
1.19
0.90
0.83
1.15
1.17
1.19
   
Gross Margin %
33.44
27.75
25.84
28.05
27.16
27.68
27.12
23.58
24.49
26.92
26.80
27.35
27.72
24.17
27.33
27.50
Operating Margin %
-1.23
5.55
4.54
7.14
6.35
3.83
7.91
6.49
7.43
9.03
9.52
11.96
7.32
4.87
12.40
11.87
Net Margin %
-4.51
4.42
4.47
4.52
3.57
1.79
4.49
3.11
3.05
5.37
5.94
7.41
4.70
2.86
7.69
7.50
   
Total Equity to Total Asset
0.31
0.46
0.47
0.45
0.28
0.39
0.35
0.27
0.29
0.30
0.27
0.27
0.30
0.28
0.26
0.27
LT Debt to Total Asset
0.18
0.06
0.06
0.09
0.25
0.13
0.19
0.27
0.21
0.14
0.20
0.15
0.14
0.22
0.21
0.20
   
Asset Turnover
1.84
2.09
2.15
2.11
1.98
1.78
1.60
1.67
1.74
1.93
1.83
0.48
0.44
0.41
0.51
0.47
Dividend Payout Ratio
--
0.19
0.20
0.22
0.27
0.62
0.29
0.44
0.43
0.27
0.27
0.19
0.34
0.60
0.20
0.22
   
Days Sales Outstanding
57.82
54.49
49.38
48.08
39.20
45.76
54.33
49.72
46.21
46.56
55.40
51.43
49.68
58.03
54.76
50.94
Days Accounts Payable
43.57
44.03
36.91
39.28
34.09
42.22
53.05
42.86
46.66
44.20
50.27
46.90
47.68
59.37
52.40
46.67
Days Inventory
42.41
36.32
36.29
42.83
45.32
48.52
51.96
50.78
56.76
58.83
69.89
65.06
68.11
75.20
65.70
71.20
Cash Conversion Cycle
56.66
46.78
48.76
51.63
50.43
52.06
53.24
57.64
56.31
61.19
75.02
69.59
70.11
73.86
68.06
75.47
Inventory Turnover
8.61
10.05
10.06
8.52
8.05
7.52
7.02
7.19
6.43
6.20
5.22
1.40
1.34
1.21
1.39
1.28
COGS to Revenue
0.67
0.72
0.74
0.72
0.73
0.72
0.73
0.76
0.76
0.73
0.73
0.73
0.72
0.76
0.73
0.72
Inventory to Revenue
0.08
0.07
0.07
0.08
0.09
0.10
0.10
0.11
0.12
0.12
0.14
0.52
0.54
0.63
0.52
0.57
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
2,983
3,405
3,715
3,735
3,441
2,848
2,585
2,841
2,949
3,199
3,304
868
750
695
961
898
Cost of Goods Sold
1,985
2,460
2,755
2,687
2,507
2,059
1,884
2,171
2,227
2,338
2,419
631
542
527
698
651
Gross Profit
998
945
960
1,048
935
788
701
670
722
861
886
237
208
168
263
247
Gross Margin %
33.44
27.75
25.84
28.05
27.16
27.68
27.12
23.58
24.49
26.92
26.80
27.35
27.72
24.17
27.33
27.50
   
Selling, General, &Admin. Expense
826
754
778
773
687
645
492
477
507
570
572
137
146
136
149
141
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
7
288
267
315
273
163
252
241
276
350
377
118
73
49
134
122
   
Depreciation, Depletion and Amortization
43
37
44
49
51
53
49
57
55
59
61
15
16
15
15
15
Other Operating Charges
-208
-2
-13
-8
-29
-34
-5
-9
4
-2
0
3
-7
1
5
0
Operating Income
-37
189
169
267
219
109
205
184
219
289
315
104
55
34
119
107
Operating Margin %
-1.23
5.55
4.54
7.14
6.35
3.83
7.91
6.49
7.43
9.03
9.52
11.96
7.32
4.87
12.40
11.87
   
Interest Income
--
--
--
--
4
1
--
--
2
2
--
--
--
--
--
--
Interest Expense
-27
-15
-4
-7
-18
-9
-13
-17
-19
-17
-4
--
-4
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
-63
235
218
259
204
101
191
167
202
274
300
100
51
31
115
103
Tax Provision
-31
-83
-52
-90
-81
-39
-65
-56
-67
-94
-104
-34
-17
-11
-41
-35
Tax Rate %
-48.41
35.32
23.99
34.54
39.40
38.75
33.98
33.35
33.07
34.41
34.56
34.20
33.20
34.97
35.36
34.21
Net Income (Continuing Operations)
-94
152
166
170
124
62
126
112
135
180
196
66
34
20
75
68
Net Income (Discontinued Operations)
-41
-1
--
-1
-1
11
-10
-23
-45
-8
0
-2
1
--
-1
-0
Net Income
-134
151
166
169
123
51
116
88
90
172
196
64
35
20
74
67
Net Margin %
-4.51
4.42
4.47
4.52
3.57
1.79
4.49
3.11
3.05
5.37
5.94
7.41
4.70
2.86
7.69
7.50
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-2.24
2.35
2.37
2.55
2.17
0.92
2.13
1.68
1.77
3.45
4.04
1.29
0.72
0.41
1.51
1.40
EPS (Diluted)
-2.24
2.11
2.26
2.43
2.11
0.90
2.08
1.65
1.75
3.39
3.97
1.27
0.70
0.40
1.49
1.38
Shares Outstanding (Diluted)
60.0
73.7
73.5
69.4
58.3
56.6
55.8
53.4
51.4
50.6
49.0
50.5
50.0
49.9
49.6
49.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
61
214
144
146
122
124
160
45
52
38
48
38
38
39
50
48
  Marketable Securities
--
--
--
28
33
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
61
214
144
173
156
124
160
45
52
38
48
38
38
39
50
48
Accounts Receivable
473
508
503
492
370
357
385
387
373
408
502
489
408
442
577
502
  Inventories, Raw Materials & Components
71
79
131
138
132
133
137
156
180
189
199
200
189
200
202
199
  Inventories, Work In Process
9
9
8
11
8
7
7
13
12
12
14
13
12
18
12
14
  Inventories, Inventories Adjustments
-46
-55
-57
-70
-76
-72
-71
-74
-75
-73
-70
-75
-73
-73
-73
-70
  Inventories, Finished Goods
174
174
223
248
233
182
214
222
258
251
357
293
251
346
374
357
  Inventories, Other
39
36
0
--
--
--
--
-0
--
-0
0
0
-0
--
--
0
Total Inventories
247
242
306
325
297
250
286
318
375
379
502
430
379
490
515
502
Other Current Assets
64
83
66
80
113
102
116
263
187
77
85
80
77
86
82
85
Total Current Assets
845
1,047
1,018
1,071
935
834
947
1,013
987
902
1,137
1,037
902
1,058
1,223
1,137
   
  Land And Improvements
31
30
33
37
36
38
39
26
29
40
--
--
40
--
--
--
  Buildings And Improvements
177
177
182
209
238
220
227
201
209
213
--
--
213
--
--
--
  Machinery, Furniture, Equipment
479
513
527
551
561
583
625
603
613
649
--
--
649
--
--
--
  Construction In Progress
--
--
36
42
39
40
18
24
32
52
--
--
52
--
--
--
Gross Property, Plant and Equipment
688
720
777
839
872
881
909
855
883
953
999
931
953
972
994
999
  Accumulated Depreciation
-454
-465
-489
-521
-543
-551
-585
-554
-585
-617
-649
-616
-617
-632
-644
-649
Property, Plant and Equipment
234
256
288
318
329
330
324
301
298
336
351
315
336
341
351
351
Intangible Assets
225
224
240
263
232
257
272
223
224
217
214
219
217
219
220
214
Other Long Term Assets
215
211
173
163
163
123
149
169
183
172
175
185
172
171
177
175
Total Assets
1,519
1,738
1,720
1,815
1,660
1,544
1,692
1,706
1,692
1,627
1,877
1,756
1,627
1,788
1,970
1,877
   
  Accounts Payable
237
297
279
289
234
238
274
255
285
283
333
324
283
343
401
333
  Total Tax Payable
--
--
--
1
4
--
5
6
5
32
13
22
32
2
23
13
  Other Accrued Expenses
286
322
326
353
332
318
335
231
204
222
249
281
222
205
237
249
Accounts Payable & Accrued Expenses
523
619
605
643
569
556
614
492
493
537
595
627
537
550
660
595
Current Portion of Long-Term Debt
42
13
12
41
7
38
2
6
36
167
230
169
167
170
187
230
DeferredTaxAndRevenue
--
--
--
--
--
--
--
8
16
10
--
--
10
--
--
--
Other Current Liabilities
18
26
34
--
--
-0
--
72
55
-0
-0
-0
-0
--
--
-0
Total Current Liabilities
584
657
651
684
576
594
616
577
600
714
825
796
714
720
847
825
   
Long-Term Debt
268
108
97
167
414
194
317
460
351
233
366
266
233
394
420
366
Debt to Equity
0.66
0.15
0.14
0.26
0.92
0.38
0.54
0.99
0.78
0.83
1.19
0.90
0.83
1.15
1.17
1.19
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
17
--
--
--
17
--
  PensionAndRetirementBenefit
--
--
--
51
120
80
104
143
141
75
63
142
75
65
64
63
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
194
179
168
104
91
72
66
58
104
120
122
71
120
118
122
122
Total Liabilities
1,046
943
915
1,006
1,201
940
1,102
1,238
1,195
1,142
1,376
1,275
1,142
1,297
1,453
1,376
   
Common Stock
1
1
1
--
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
67
191
313
447
539
559
642
693
744
871
991
847
871
879
938
991
Accumulated other comprehensive income (loss)
-18
0
-5
64
-99
-1
30
-37
-22
-61
-77
-94
-61
-61
-51
-77
Additional Paid-In Capital
454
649
707
761
806
839
864
881
898
913
950
916
913
935
927
950
Treasury Stock
-31
-47
-210
-464
-788
-793
-947
-1,070
-1,125
-1,238
-1,364
-1,189
-1,238
-1,263
-1,298
-1,364
Total Equity
473
794
804
809
459
604
590
468
497
485
501
481
485
491
517
501
Total Equity to Total Asset
0.31
0.46
0.47
0.45
0.28
0.39
0.35
0.27
0.29
0.30
0.27
0.27
0.30
0.28
0.26
0.27
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
-134
151
166
169
123
51
116
88
90
172
196
64
35
20
74
67
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-134
151
166
169
123
51
126
112
135
180
196
66
34
20
75
68
Depreciation, Depletion and Amortization
43
37
44
49
51
53
49
57
55
59
61
15
16
15
15
15
  Change In Receivables
-57
-54
11
22
54
41
-31
-3
13
-49
-28
52
76
-34
-134
64
  Change In Inventory
-28
0
-47
-7
15
52
-35
-30
-56
-20
-71
42
57
-123
-10
5
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-15
64
-26
-22
-87
-9
68
-59
91
26
45
-19
-24
-3
121
-49
Change In Working Capital
-104
40
-35
-27
-24
77
-14
-90
45
-54
-107
65
92
-174
-30
4
Change In DeferredTax
3
12
-26
6
25
7
-8
--
-3
4
5
1
3
1
0
1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
248
-12
51
44
9
38
33
-2
-11
22
14
6
1
13
-8
9
Cash Flow from Operations
56
229
200
240
183
226
186
76
221
210
169
153
145
-125
52
97
   
Purchase Of Property, Plant, Equipment
-40
-63
-74
-70
-62
-59
-43
-41
-50
-78
-97
-18
-37
-17
-24
-19
Sale Of Property, Plant, Equipment
25
1
4
1
6
1
0
0
0
2
3
0
2
--
--
0
Purchase Of Business
--
--
--
-1
-5
--
-7
-148
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
10
4
1
10
9
4
3
1
--
--
--
Purchase Of Investment
--
3
-24
-43
-64
-17
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
39
--
15
59
50
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
-3
-2
-0
--
0
--
0
--
--
--
Cash Flow from Investing
-16
-21
-95
-98
-67
-14
-61
-178
-40
-67
-94
-14
-34
-17
-24
-19
   
Issuance of Stock
20
26
20
--
--
--
--
--
--
--
2
0
--
--
1
1
Repurchase of Stock
-0
-16
-163
-254
-324
-6
-154
-123
-58
-137
-176
-35
-63
-10
-51
-52
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-52
-46
-12
98
194
-189
87
146
-79
13
159
-104
-35
162
42
-11
Cash Flow for Dividends
-23
-25
-31
-35
-32
-31
-33
-37
-48
-34
-50
-12
-12
-12
-12
-15
Other Financing
-0
3
11
38
30
14
7
2
4
8
8
1
3
4
-0
1
Cash Flow from Financing
-55
-57
-176
-153
-132
-212
-94
-12
-180
-150
-58
-149
-108
144
-19
-75
   
Net Change in Cash
-15
153
-69
-10
-15
-0
31
-114
1
-7
16
-10
3
2
9
3
Capital Expenditure
-40
-63
-74
-70
-62
-59
-43
-41
-50
-78
-97
-18
-37
-17
-24
-19
Free Cash Flow
16
165
126
170
121
167
143
35
171
132
72
136
108
-142
28
78
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of LII and found 1 Severe Warning Sign, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LII Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK