Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 13.60  15.20  6.80 
EBITDA Growth (%) 23.00  26.60  -31.10 
EBIT Growth (%) 22.30  26.80  -37.40 
EPS without NRI Growth (%) 19.40  26.40  -43.10 
Free Cash Flow Growth (%) 0.00  0.00  -176.50 
Book Value Growth (%) 0.00  17.90  5.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
10.62
14.47
17.15
17.80
19.67
21.96
24.02
29.02
35.83
38.11
38.88
8.85
9.53
9.76
9.99
9.60
EBITDA per Share ($)
0.89
1.08
0.97
1.56
1.76
1.70
1.79
3.15
4.93
4.32
3.34
0.93
1.12
1.08
1.20
-0.06
EBIT per Share ($)
0.79
0.93
0.80
1.37
1.58
1.49
1.50
2.79
4.51
3.79
2.76
0.81
0.98
0.95
1.05
-0.22
Earnings per Share (diluted) ($)
0.46
0.56
0.48
0.82
0.97
0.93
0.93
1.68
2.77
2.31
1.53
0.49
0.60
0.58
0.64
-0.29
eps without NRI ($)
0.46
0.56
0.48
0.82
0.97
0.93
0.93
1.68
2.77
2.31
1.53
0.49
0.60
0.58
0.64
-0.29
Free Cashflow per Share ($)
0.16
-0.06
0.11
0.10
-0.13
-0.13
0.96
1.21
0.87
-0.51
-0.65
0.28
-0.29
-0.87
0.36
0.15
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
-0.81
-0.20
3.45
4.27
5.45
6.57
7.71
8.62
11.22
12.27
12.01
11.35
11.37
11.58
12.27
12.01
Tangible Book per share ($)
-0.81
-0.20
3.45
4.27
5.45
6.57
7.36
8.26
10.87
11.91
11.65
11.00
11.02
11.22
11.91
11.65
Month End Stock Price ($)
--
--
8.99
10.56
26.80
24.91
17.66
52.83
102.89
66.31
21.10
93.80
75.95
57.38
66.31
30.78
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
--
--
26.12
21.44
20.49
15.97
13.27
20.93
28.46
19.76
13.15
17.62
21.34
20.18
21.50
-9.47
Return on Assets %
22.57
19.37
10.97
15.77
15.03
11.72
9.78
14.66
19.92
13.73
8.95
12.70
14.97
13.87
14.67
-6.23
Return on Invested Capital %
--
--
38.91
31.35
27.73
20.05
17.32
29.02
38.65
23.56
15.01
23.66
26.72
22.35
22.79
-9.73
Return on Capital - Joel Greenblatt %
155.51
69.59
40.28
56.84
47.45
33.00
28.64
48.90
62.82
37.97
26.39
38.17
43.03
36.04
36.79
-7.47
Debt to Equity
-0.55
-1.76
--
--
--
--
--
--
--
--
0.06
--
--
--
--
0.06
   
Gross Margin %
35.15
33.17
33.34
34.78
35.75
34.80
35.31
37.97
41.09
39.92
38.50
41.12
40.38
39.15
39.15
35.24
Operating Margin %
7.43
6.45
4.64
7.67
8.01
6.80
6.23
9.63
12.60
9.94
7.15
9.10
10.33
9.69
10.55
-2.24
Net Margin %
4.37
3.88
2.79
4.59
4.94
4.23
3.85
5.79
7.74
6.05
3.95
5.56
6.31
5.91
6.38
-2.99
   
Total Equity to Total Asset
-0.34
-0.07
0.72
0.75
0.72
0.75
0.73
0.68
0.72
0.67
0.64
0.72
0.68
0.69
0.67
0.64
LT Debt to Total Asset
0.14
0.08
--
--
--
--
--
--
--
--
0.04
--
--
--
--
0.04
   
Asset Turnover
5.16
4.99
3.93
3.43
3.04
2.77
2.54
2.53
2.58
2.27
2.27
0.57
0.59
0.59
0.58
0.52
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Days Accounts Payable
19.33
26.80
21.15
17.84
34.02
30.45
31.59
39.87
34.89
46.58
35.56
26.11
38.52
31.70
44.28
34.46
Days Inventory
60.34
67.24
83.61
93.28
115.83
130.17
132.15
134.14
142.20
164.39
159.38
157.26
151.29
158.25
166.30
166.90
Cash Conversion Cycle
41.01
40.44
62.46
75.44
81.81
99.72
100.56
94.27
107.31
117.81
123.82
131.15
112.77
126.55
122.02
132.44
Inventory Turnover
6.05
5.43
4.37
3.91
3.15
2.80
2.76
2.72
2.57
2.22
2.29
0.58
0.60
0.58
0.55
0.55
COGS to Revenue
0.65
0.67
0.67
0.65
0.64
0.65
0.65
0.62
0.59
0.60
0.62
0.59
0.60
0.61
0.61
0.65
Inventory to Revenue
0.11
0.12
0.15
0.17
0.20
0.23
0.23
0.23
0.23
0.27
0.27
1.02
0.99
1.06
1.11
1.18
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
245
332
405
482
545
620
682
813
1,000
1,047
1,061
246
263
266
272
260
Cost of Goods Sold
159
222
270
315
350
404
441
505
589
629
653
145
157
162
165
168
Gross Profit
86
110
135
168
195
216
241
309
411
418
408
101
106
104
106
92
Gross Margin %
35.15
33.17
33.34
34.78
35.75
34.80
35.31
37.97
41.09
39.92
38.50
41.12
40.38
39.15
39.15
35.24
   
Selling, General, & Admin. Expense
68
89
116
131
151
174
198
230
285
314
333
79
79
78
78
97
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
0
-0
-0
--
0
0
0
0
-0
0
0
-0
0
-0
0
Operating Income
18
21
19
37
44
42
42
78
126
104
76
22
27
26
29
-6
Operating Margin %
7.43
6.45
4.64
7.67
8.01
6.80
6.23
9.63
12.60
9.94
7.15
9.10
10.33
9.69
10.55
-2.24
   
Interest Income
--
--
--
--
0
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-1
-1
-1
-0
-0
--
--
--
--
--
--
--
--
--
--
--
Other Income (Expense)
0
0
0
1
0
1
1
0
0
-0
-1
-0
-0
-0
-0
-0
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
18
21
18
38
44
43
43
78
126
104
75
22
27
26
28
-6
Tax Provision
-7
-8
-7
-16
-17
-16
-17
-31
-49
-40
-33
-9
-10
-10
-11
-2
Tax Rate %
39.34
38.75
38.77
41.39
38.95
38.55
38.98
40.04
38.80
38.82
44.27
38.67
38.72
38.81
39.04
-27.88
Net Income (Continuing Operations)
11
13
11
22
27
26
26
47
77
63
42
14
17
16
17
-8
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
11
13
11
22
27
26
26
47
77
63
42
14
17
16
17
-8
Net Margin %
4.37
3.88
2.79
4.59
4.94
4.23
3.85
5.79
7.74
6.05
3.95
5.56
6.31
5.91
6.38
-2.99
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.71
0.86
0.68
0.83
1.00
0.96
0.95
1.71
2.82
2.32
1.54
0.50
0.61
0.58
0.64
-0.29
EPS (Diluted)
0.46
0.56
0.48
0.82
0.97
0.93
0.93
1.68
2.77
2.31
1.53
0.49
0.60
0.58
0.64
-0.29
Shares Outstanding (Diluted)
23.1
23.0
23.6
27.1
27.7
28.2
28.4
28.0
27.9
27.5
27.1
27.8
27.6
27.3
27.2
27.1
   
Depreciation, Depletion and Amortization
2
3
4
4
5
6
8
10
12
15
15
3
4
4
4
4
EBITDA
21
25
23
42
49
48
51
88
138
119
91
26
31
30
33
-2
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
6
4
33
35
36
35
62
64
81
20
44
76
48
11
20
44
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
6
4
33
35
36
35
62
64
81
20
44
76
48
11
20
44
Accounts Receivable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
207
40
48
27
22
--
--
48
27
  Inventories, Other
30
52
72
89
133
155
164
--
213
266
275
225
273
289
266
275
Total Inventories
30
52
72
89
133
155
164
207
252
314
301
247
273
289
314
301
Other Current Assets
5
7
8
9
10
13
12
17
19
23
20
20
22
23
23
20
Total Current Assets
41
63
113
133
179
203
238
288
352
357
366
343
343
323
357
366
   
  Land And Improvements
--
--
--
--
--
--
--
--
5
5
5
--
--
--
5
--
  Buildings And Improvements
0
1
2
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
13
15
20
24
33
49
61
70
77
91
91
--
--
--
91
--
  Construction In Progress
--
--
--
--
--
--
--
--
8
51
51
--
--
--
51
--
Gross Property, Plant and Equipment
13
16
21
28
39
58
74
86
112
178
178
--
--
--
178
--
  Accumulated Depreciation
-4
-6
-10
-14
-18
-23
-30
-39
-46
-53
-53
--
--
--
-53
--
Property, Plant and Equipment
10
9
12
14
20
35
44
48
66
125
129
78
101
119
125
129
Intangible Assets
--
--
--
--
--
--
10
10
10
10
10
10
10
10
10
10
   Goodwill
--
--
--
--
--
--
10
10
10
10
10
10
10
10
10
10
Other Long Term Assets
5
6
4
6
6
4
3
2
2
2
2
2
2
2
2
2
Total Assets
55
78
128
152
206
242
295
347
430
493
506
433
455
453
493
506
   
  Accounts Payable
8
16
16
15
33
34
38
55
56
80
64
41
66
56
80
64
  Total Tax Payable
--
--
--
--
--
--
--
4
5
7
5
8
4
5
7
5
  Other Accrued Expense
1
2
--
3
5
2
3
8
12
4
4
5
4
5
4
4
Accounts Payable & Accrued Expense
9
18
16
18
37
36
41
67
73
91
73
54
75
66
91
73
Current Portion of Long-Term Debt
3
3
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
3
3
3
23
26
22
35
34
34
31
33
35
34
Other Current Liabilities
11
12
21
15
15
18
7
8
12
18
36
18
23
24
18
36
Total Current Liabilities
24
33
36
36
55
57
71
101
107
144
144
106
129
124
144
144
   
Long-Term Debt
7
7
--
--
--
--
--
--
--
--
20
--
--
--
--
20
Debt to Equity
-0.55
-1.76
--
--
--
--
--
--
--
--
0.06
--
--
--
--
0.06
  Capital Lease Obligation
0
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
2
2
5
9
12
13
17
17
14
15
15
17
17
Other Long-Term Liabilities
43
44
--
-0
-0
-0
-0
0
0
-0
-0
0
-0
-0
-0
--
Total Liabilities
74
83
36
38
57
62
80
113
120
161
181
121
144
139
161
181
   
Common Stock
--
--
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-20
-7
5
27
54
80
106
153
231
294
286
244
261
277
294
286
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
-0
0
-1
-1
-1
-0
-0
-0
-1
-1
Additional Paid-In Capital
1
1
88
88
95
101
110
132
165
177
179
171
173
176
177
179
Treasury Stock
--
--
--
--
--
--
-1
-51
-85
-139
-139
-103
-124
-139
-139
-139
Total Equity
-19
-5
92
114
148
181
215
235
309
332
325
312
310
313
332
325
Total Equity to Total Asset
-0.34
-0.07
0.72
0.75
0.72
0.75
0.73
0.68
0.72
0.67
0.64
0.72
0.68
0.69
0.67
0.64
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
11
13
11
22
27
26
26
47
77
63
42
14
17
16
17
-8
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
11
13
11
22
27
26
26
47
77
63
42
14
17
16
17
-8
Depreciation, Depletion and Amortization
2
3
4
4
5
6
8
10
12
15
15
3
4
4
4
4
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
-8
-22
-20
-17
-45
-22
-9
-43
-46
-62
-54
5
-25
-16
-26
13
  Change In Prepaid Assets
-2
-3
1
-1
-0
-4
-2
-3
-0
-2
1
-1
-2
0
1
2
  Change In Payables And Accrued Expense
-1
8
-1
-0
17
1
4
17
-0
21
22
-16
20
-4
22
-15
Change In Working Capital
-7
-15
-13
-17
-26
-22
3
-14
-41
-26
-15
4
-16
-16
2
15
Change In DeferredTax
-2
-1
0
-0
-1
4
2
0
-1
-0
-0
--
--
--
-0
--
Stock Based Compensation
--
--
--
0
3
3
4
4
6
6
5
2
1
1
2
1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
3
2
6
-0
-0
0
-0
-0
0
0
0
0
0
0
0
-0
Cash Flow from Operations
8
1
9
9
8
17
44
47
53
57
48
22
6
4
25
13
   
Purchase Of Property, Plant, Equipment
-4
-3
-6
-7
-11
-21
-17
-13
-29
-71
-66
-14
-14
-28
-15
-9
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-1
--
--
-5
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-4
-3
-6
-7
-11
-21
-22
-13
-29
-71
-66
-14
-14
-28
-15
-9
   
Issuance of Stock
--
--
36
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-0
-0
-0
-0
-49
-35
-53
-36
-18
-21
-15
-0
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1
-1
-9
-0
-0
--
--
--
--
--
20
--
--
--
--
20
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
1
--
--
0
4
3
5
18
27
7
2
5
1
1
0
-0
Cash Flow from Financing
-1
-1
27
-0
4
3
5
-32
-7
-46
-14
-12
-20
-14
0
20
   
Net Change in Cash
3
-2
29
2
1
-1
27
2
16
-60
-32
-5
-28
-37
9
24
Capital Expenditure
-4
-3
-6
-7
-11
-21
-17
-13
-29
-71
-66
-14
-14
-28
-15
-9
Free Cash Flow
4
-1
3
3
-4
-4
27
34
24
-14
-18
8
-8
-24
10
4
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of LL and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK