Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -0.20  6.70  12.30 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) -4.70  -19.30  9.70 
Book Value Growth (%) 1.70  2.20  4.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
13.58
20.34
30.09
32.19
23.87
16.96
17.91
18.57
19.61
22.40
22.94
5.35
5.44
5.94
5.69
5.87
EBITDA per Share ($)
4.81
6.48
8.68
4.91
-20.38
3.67
3.60
3.38
-2.70
4.37
4.79
0.82
1.10
1.28
1.18
1.23
EBIT per Share ($)
4.23
5.23
7.12
7.29
-4.76
2.07
2.49
2.36
-3.26
3.52
3.87
0.67
0.86
1.00
1.00
1.01
Earnings per Share (diluted) ($)
3.53
8.80
4.48
1.86
-13.99
1.32
1.63
1.54
-2.65
2.33
2.56
0.38
0.70
0.67
0.58
0.61
eps without NRI ($)
2.56
3.35
4.48
1.86
-13.99
1.32
1.63
1.54
-2.65
2.33
2.56
0.38
0.70
0.67
0.58
0.61
Free Cashflow per Share ($)
2.93
3.53
6.27
6.67
1.98
8.55
2.44
3.24
1.99
3.24
3.83
-0.71
1.38
1.69
0.93
-0.17
Dividends Per Share
0.55
0.69
0.81
0.96
0.96
0.12
0.20
0.32
0.44
0.52
0.55
0.13
0.13
0.13
0.13
0.16
Book Value Per Share ($)
21.09
47.24
48.87
49.85
32.20
36.19
38.41
40.59
38.44
40.32
40.23
38.35
38.59
39.35
40.32
40.23
Tangible Book per share ($)
7.78
-7.65
-2.37
-0.20
-3.58
3.87
3.87
3.90
2.96
2.67
2.38
2.59
2.75
2.81
2.67
2.38
Month End Stock Price ($)
78.14
125.33
95.82
55.98
15.90
28.67
36.09
27.93
32.15
49.04
50.80
31.01
33.44
43.48
49.04
51.31
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
21.20
28.10
10.44
4.07
-35.08
3.91
4.37
3.86
-6.73
5.97
6.53
4.00
7.26
6.88
5.82
6.13
Return on Assets %
5.27
13.06
6.84
2.50
-18.69
2.29
2.93
2.56
-4.47
3.96
4.37
2.70
4.99
4.70
3.91
3.97
Return on Capital - Joel Greenblatt %
94.08
120.24
511.53
236.69
-92.25
56.12
119.29
128.78
-196.95
220.37
194.28
148.40
191.81
251.36
250.40
168.98
Debt to Equity
0.35
0.22
0.17
0.42
0.65
0.24
0.30
0.29
0.28
0.22
0.36
0.26
0.25
0.25
0.22
0.36
   
Gross Margin %
--
--
--
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
Operating Margin %
31.14
25.70
23.67
22.66
-19.93
12.19
13.89
12.72
-16.63
15.72
16.88
12.46
15.88
16.89
17.51
17.23
Net Margin %
26.00
43.25
14.89
5.77
-58.61
7.76
9.12
8.29
-13.52
10.39
11.18
7.13
12.88
11.35
10.12
10.40
   
Total Equity to Total Asset
0.28
0.63
0.68
0.56
0.50
0.68
0.66
0.66
0.66
0.66
0.63
0.69
0.69
0.68
0.66
0.63
LT Debt to Total Asset
0.09
0.13
0.12
0.15
0.30
0.14
0.17
0.16
0.18
0.15
0.14
0.17
0.17
0.16
0.15
0.14
   
Asset Turnover
0.20
0.30
0.46
0.43
0.32
0.30
0.32
0.31
0.33
0.38
0.39
0.10
0.10
0.10
0.10
0.10
Dividend Payout Ratio
0.16
0.08
0.18
0.52
--
0.09
0.12
0.21
--
0.22
0.22
0.34
0.19
0.19
0.23
0.26
   
Days Sales Outstanding
71.34
117.27
71.59
60.24
130.85
48.38
48.05
45.76
49.00
46.41
44.19
45.19
46.66
47.77
46.56
43.90
Days Inventory
Inventory Turnover
COGS to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
1,571
2,645
4,344
4,634
3,357
2,635
2,784
2,663
2,613
2,742
2,765
670
670
720
681
694
Cost of Goods Sold
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Profit
--
--
--
4,634
3,357
2,635
2,784
2,663
2,613
2,742
2,765
670
670
720
681
694
Gross Margin %
--
--
--
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
   
Selling, General, &Admin. Expense
--
--
--
3,166
2,500
2,123
2,198
2,114
2,111
2,103
2,094
532
514
541
516
523
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
556
842
1,253
707
-2,867
570
560
484
-360
535
577
103
136
156
141
145
   
Depreciation, Depletion and Amortization
41
74
138
180
138
114
103
94
88
63
61
15
16
17
15
14
Other Operating Charges
489
680
1,028
-418
-1,527
-190
-199
-210
-936
-208
-204
-55
-49
-57
-46
-51
Operating Income
489
680
1,028
1,050
-669
321
387
339
-434
431
467
84
106
122
119
120
Operating Margin %
31.14
25.70
23.67
22.66
-19.93
12.19
13.89
12.72
-16.63
15.72
16.88
12.46
15.88
16.89
17.51
17.23
   
Interest Income
20
48
59
77
56
7
9
11
8
6
7
2
1
2
2
3
Interest Expense
-45
-53
-71
-83
-183
-126
-92
-88
-63
-53
-57
-13
-13
-13
-14
-17
Other Income (Minority Interest)
--
-6
0
-0
-3
-7
8
-10
6
3
3
-1
-1
2
4
-1
Pre-Tax Income
471
715
1,044
444
-3,188
330
365
303
-511
420
459
75
107
126
112
114
Tax Provision
-175
-276
-398
-176
1,223
-119
-119
-72
151
-138
-153
-26
-19
-46
-47
-41
Tax Rate %
37.25
38.52
38.09
39.65
38.37
36.00
32.70
23.77
29.55
32.84
--
34.44
17.92
36.52
41.86
35.58
Net Income (Continuing Operations)
295
434
646
268
-1,965
211
246
231
-360
282
306
49
88
80
65
74
Net Income (Discontinued Operations)
113
710
1
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
408
1,144
647
268
-1,968
204
254
221
-353
285
309
48
86
82
69
72
Net Margin %
26.00
43.25
14.89
5.77
-58.61
7.76
9.12
8.29
-13.52
10.39
11.18
7.13
12.88
11.35
10.12
10.40
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.95
9.50
4.58
1.88
-13.99
1.33
1.63
1.54
-2.65
2.34
2.58
0.38
0.70
0.68
0.58
0.62
EPS (Diluted)
3.53
8.80
4.48
1.86
-13.99
1.32
1.63
1.54
-2.65
2.33
2.56
0.38
0.70
0.67
0.58
0.61
Shares Outstanding (Diluted)
115.7
130.0
144.4
144.0
140.7
155.4
155.5
143.3
133.2
122.4
118.2
125.4
123.2
121.1
119.8
118.2
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
795
1,023
1,184
1,464
1,084
1,466
1,376
1,382
933
858
1,283
667
725
821
858
1,283
  Marketable Securities
65
142
273
1,094
336
414
520
470
442
575
514
456
452
463
575
514
Cash, Cash Equivalents, Marketable Securities
860
1,166
1,457
2,557
1,421
1,880
1,896
1,852
1,375
1,433
1,797
1,123
1,177
1,283
1,433
1,797
Accounts Receivable
307
850
852
765
1,204
349
367
334
351
349
335
333
343
378
349
335
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
5,385
111
83
1,364
235
330
184
272
217
347
344
215
210
224
347
344
Total Current Assets
6,552
2,127
2,392
4,686
2,859
2,559
2,447
2,458
1,943
2,128
2,476
1,671
1,731
1,885
2,128
2,476
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
175
374
409
425
361
152
148
404
383
150
391
148
404
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
92
183
219
592
689
716
705
603
602
607
616
599
600
604
607
616
  Accumulated Depreciation
--
--
--
-246
-322
-354
-418
-364
-400
-418
-429
-399
-405
-412
-418
-429
Property, Plant and Equipment
92
183
219
347
367
362
287
239
202
189
187
200
195
192
189
187
Intangible Assets
1,447
6,797
6,858
6,647
5,110
5,218
5,188
5,132
4,447
4,412
4,421
4,426
4,422
4,407
4,412
4,421
Other Long Term Assets
128
196
135
151
896
484
786
727
678
381
364
621
562
521
381
364
Total Assets
8,219
9,302
9,604
11,830
9,232
8,623
8,708
8,556
7,270
7,111
7,448
6,917
6,911
7,006
7,111
7,448
   
  Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
289
1,023
720
1,099
775
688
576
606
567
640
382
396
470
558
640
382
Accounts Payable & Accrued Expenses
289
1,023
720
1,099
775
688
576
606
567
640
382
396
470
558
640
382
Current Portion of Long-Term Debt
103
120
5
932
258
255
251
251
50
0
646
50
50
50
0
646
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
4,547
455
587
709
248
111
142
119
85
181
107
104
95
121
181
107
Total Current Liabilities
4,939
1,598
1,312
2,739
1,281
1,054
969
976
702
821
1,135
550
615
729
821
1,135
   
Long-Term Debt
708
1,166
1,108
1,826
2,732
1,165
1,479
1,407
1,302
1,039
1,053
1,198
1,147
1,139
1,039
1,053
Debt to Equity
0.35
0.22
0.17
0.42
0.65
0.24
0.30
0.29
0.28
0.22
0.36
0.26
0.25
0.25
0.22
0.36
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
392
580
505
364
408
359
300
218
315
360
220
199
196
315
360
Other Long-Term Liabilities
279
297
63
140
256
154
130
195
228
211
201
203
189
194
211
201
Total Liabilities
5,926
3,452
3,063
5,210
4,634
2,781
2,937
2,878
2,451
2,387
2,749
2,171
2,149
2,259
2,387
2,749
   
Common Stock
--
--
--
19
17
19
15
14
13
12
12
12
12
12
12
12
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,524
2,581
3,113
3,240
1,132
1,317
1,551
1,728
1,309
1,527
1,580
1,341
1,413
1,477
1,527
1,580
Accumulated other comprehensive income (loss)
16
15
--
83
-3
58
93
71
48
38
49
22
32
22
38
49
Additional Paid-In Capital
766
3,236
3,372
3,278
3,453
4,448
4,111
3,864
3,449
3,148
3,059
3,370
3,304
3,235
3,148
3,059
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,293
5,850
6,541
6,621
4,599
5,842
5,770
5,677
4,818
4,725
4,699
4,746
4,761
4,747
4,725
4,699
Total Equity to Total Asset
0.28
0.63
0.68
0.56
0.50
0.68
0.66
0.66
0.66
0.66
0.63
0.69
0.69
0.68
0.66
0.63
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
408
1,144
647
268
-1,965
211
246
231
-360
282
306
49
88
80
65
74
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
408
1,144
647
268
-1,965
211
246
231
-360
282
306
49
88
80
65
74
Depreciation, Depletion and Amortization
41
74
138
180
138
114
103
94
88
63
61
15
16
17
15
14
  Change In Receivables
-82
-100
30
93
-399
1,117
-12
33
-21
12
23
14
-18
-18
34
24
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
72
-8
-26
15
-324
-87
76
32
-46
77
-11
-169
76
89
81
-258
Change In Working Capital
-8
-554
-116
15
-794
998
-65
51
114
-71
8
-188
55
68
-6
-109
Change In DeferredTax
39
-17
129
-173
-817
114
80
49
-157
118
93
29
10
45
35
4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-115
-102
108
855
3,848
-24
48
72
618
45
38
17
10
5
13
10
Cash Flow from Operations
366
545
905
1,144
410
1,413
412
497
303
437
507
-78
178
215
122
-8
   
Purchase Of Property, Plant, Equipment
-27
-85
--
-184
-131
-84
-33
-32
-38
-40
-40
-12
-8
-10
-10
-12
Sale Of Property, Plant, Equipment
--
--
--
--
--
0
--
3
--
--
--
--
--
--
--
--
Purchase Of Business
-560
-896
-60
-15
-8
-11
--
--
--
--
-11
--
--
--
--
-11
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-11
-26
-21
-841
-3,176
-56
-182
-148
-104
-22
-12
-12
-4
-5
-1
-2
Sale Of Investment
11
8
36
55
1,121
15
170
168
194
204
139
67
29
17
91
2
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-596
-1,004
-542
-2,103
-1,091
-277
-44
2
-11
138
70
39
18
-6
86
-28
   
Issuance of Stock
370
140
27
36
32
5
14
5
2
26
26
9
4
7
5
9
Repurchase of Stock
-41
--
--
-278
--
-135
-445
-402
-426
-360
-360
-90
-103
-77
-90
-90
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
-144
1,643
410
-557
-5
-1
-232
-240
444
-105
-49
-11
-75
579
Cash Flow for Dividends
-52
-79
-110
-133
-136
-48
-27
-44
-55
-62
-63
-14
-16
-16
-16
-16
Other Financing
20
625
18
-48
23
-11
-5
-40
-26
-3
-14
-14
11
-14
14
-25
Cash Flow from Financing
298
687
-209
1,221
329
-747
-468
-482
-736
-639
33
-214
-153
-110
-161
458
   
Net Change in Cash
70
228
160
280
-379
409
-90
6
-449
-75
616
-266
45
93
53
425
Capital Expenditure
-27
-85
--
-184
-131
-84
-33
-32
-38
-40
-40
-12
-8
-10
-10
-12
Free Cash Flow
339
460
905
960
279
1,329
379
465
265
397
467
-90
170
205
112
-20
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LM Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK