Switch to:
Also traded in: Germany, USA
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  -6.00  10.20 
EBITDA Growth (%) 0.00  -13.10  42.90 
Operating Income Growth (%) 0.00  -0.90  62.40 
EPS without NRI Growth (%) 0.00  -52.80  232.10 
Free Cash Flow Growth (%) 0.00  0.00  50.30 
Book Value Growth (%) 0.00  0.00  2.70 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings * Financial Statement Template: Manufacturing / Mining / Transportation / Utility / Others
A+    A-    Export:Download financial data to Excel Download financial data to CSV Add to batch download list20-Y Financial Download PDF API Excel Add-In
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
TrendDec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Mar15 Jun15 Sep15 Dec15 Mar16
   
Revenue per Share
15.48
11.24
11.32
23.42
9.06
9.90
10.18
2.20
2.51
2.67
2.50
2.51
EBITDA per Share
4.42
6.60
11.91
54.44
2.19
2.37
3.60
0.54
0.63
0.52
0.67
1.78
EBIT per Share
3.71
6.18
11.58
52.60
1.46
1.62
2.85
0.37
0.45
0.32
0.48
1.60
Earnings per Share (diluted)
8.78
4.85
8.01
51.38
0.37
0.13
0.93
-0.04
0.13
-0.05
0.09
0.76
eps without NRI
7.55
5.05
8.01
51.38
0.37
0.13
0.93
-0.04
0.13
-0.05
0.09
0.76
Owner Earnings per Share (TTM)
--
--
--
--
--
--
--
--
--
--
--
--
Free Cashflow per Share
0.21
-0.68
1.16
6.02
1.90
1.89
2.93
0.51
0.60
0.32
0.45
1.56
Dividends per Share
--
--
--
--
--
--
--
--
--
--
--
--
Book Value per Share
--
41.97
36.47
86.51
23.98
23.59
24.53
23.89
23.83
23.66
23.59
24.53
Tangible Book per Share
--
34.12
33.91
-68.55
-28.85
-30.60
-29.57
-29.13
-30.27
-30.42
-30.60
-29.57
Total Debt per Share
--
10.33
--
34.13
12.31
14.85
15.35
13.67
14.11
14.64
14.85
15.35
Month End Stock Price
--
--
--
27.13
24.77
27.56
19.83
27.07
25.31
25.08
27.56
27.13
   
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Mar15 Jun15 Sep15 Dec15 Mar16
   
Return on Equity %
--
31.79
24.17
85.57
1.40
0.57
4.02
-0.67
2.18
-0.80
1.61
13.09
Return on Assets %
--
21.66
17.63
40.96
0.54
0.21
1.46
-0.24
0.78
-0.28
0.58
4.86
Return on Capital - Joel Greenblatt %
--
125.85
156.70
563.86
40.18
43.25
75.37
41.30
49.80
35.16
50.85
160.46
Return on Invested Capital %
--
19.85
4.57
6.78
4.13
3.04
5.42
1.08
3.03
4.43
2.98
11.01
Weighted Average Cost Of Capital (WACC) %
--
--
--
--
--
9.32
8.77
10.40
10.50
--
9.32
--
   
Gross Margin %
37.37
100.00
39.92
66.67
64.49
61.98
61.53
63.18
57.45
66.20
61.01
61.21
Operating Margin %
9.51
37.69
16.31
20.34
18.90
19.90
30.30
22.66
13.99
25.00
17.96
64.87
Net Margin %
48.78
59.33
70.74
219.39
4.00
1.33
9.11
-1.76
4.99
-1.71
3.64
30.32
FCF Margin %
1.37
-6.03
10.26
25.71
20.92
19.12
28.73
23.22
23.90
12.15
18.05
62.04
   
Debt to Equity
--
0.25
--
0.40
0.51
0.63
0.63
0.57
0.59
0.62
0.63
0.63
Total Equity to Total Asset
--
0.68
0.77
0.41
0.37
0.37
0.38
0.36
0.36
0.36
0.37
0.38
LT Debt to Total Asset
--
0.07
--
0.14
0.18
0.22
0.23
0.20
0.20
0.21
0.22
0.23
Gross Profit to Total Asset
--
36.51
9.95
12.45
8.73
9.74
9.87
8.72
8.98
11.00
9.75
9.81
   
Asset Turnover
--
0.37
0.25
0.19
0.14
0.16
0.16
0.04
0.04
0.04
0.04
0.04
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
--
74.61
4.56
18.79
19.28
18.80
18.11
19.25
24.79
19.76
18.66
18.49
Days Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
--
74.61
4.56
18.79
19.28
18.80
18.11
19.25
24.79
19.76
18.66
18.49
   
Inventory Turnover
COGS to Revenue
0.63
--
0.60
0.33
0.36
0.38
0.38
0.37
0.43
0.34
0.39
0.39
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
   
Income StatementAnnual (USD $) View: Quarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Mar15 Jun15 Sep15 Dec15 Mar16
   
Revenue
2,050
1,409
1,999
4,002
4,450
4,795
4,918
1,081
1,222
1,284
1,208
1,204
Cost of Goods Sold
1,284
--
1,201
1,334
1,580
1,823
1,892
398
520
434
471
467
Gross Profit
766
1,409
798
2,668
2,870
2,972
3,026
683
702
850
737
737
Gross Margin %
37.37
100.00
39.92
66.67
64.49
61.98
61.53
63.18
57.45
66.20
61.01
61.21
   
Selling, General, & Admin. Expense
525
151
414
1,255
873
861
969
202
199
207
253
310
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
46
727
58
599
1,156
1,157
567
236
332
322
267
-354
Operating Income
195
531
326
814
841
954
1,490
245
171
321
217
781
Operating Margin %
9.51
37.69
16.31
20.34
18.90
19.90
30.30
22.66
13.99
25.00
17.96
64.87
   
   Interest Income
88
77
78
48
27
17
--
--
--
--
--
--
   Interest Expense
-65
-16
-33
-132
-255
-328
-335
-77
-83
-84
-84
-84
Net Interest Income
23
61
45
-84
-228
-311
-318
-77
-83
-84
-67
-84
Other Income (Expense)
208
166
1,641
8,126
-152
-185
-135
-63
46
-167
-1
-13
   Other Income (Minority Interest)
3
4
2
-211
-217
-184
-208
-38
-38
-63
-45
-62
Pre-Tax Income
426
758
2,012
8,856
461
458
1,037
105
134
70
149
684
Tax Provision
571
-165
-600
135
-66
-210
-381
-86
-35
-29
-60
-257
Tax Rate %
-134.04
21.77
29.82
-1.52
14.32
45.85
36.74
81.90
26.12
41.43
40.27
37.57
Net Income (Continuing Operations)
997
593
1,412
8,991
395
248
656
19
99
41
89
427
Net Income (Discontinued Operations)
--
239
252
--
--
--
--
--
--
--
--
--
Net Income
1,000
836
1,414
8,780
178
64
448
-19
61
-22
44
365
Net Margin %
48.78
59.33
70.74
219.39
4.00
1.33
9.11
-1.76
4.99
-1.71
3.64
30.32
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
9.09
5.01
8.27
52.26
0.37
0.13
0.94
-0.04
0.13
-0.05
0.09
0.77
EPS (Diluted)
8.78
4.85
8.01
51.38
0.37
0.13
0.93
-0.04
0.13
-0.05
0.09
0.76
Shares Outstanding (Diluted Average)
132.4
125.3
176.6
170.9
491.3
484.2
479.9
491.3
487.0
481.3
484.2
479.9
   
Depreciation, Depletion and Amortization
94
53
58
315
359
362
365
84
92
96
90
87
EBITDA
585
827
2,103
9,303
1,075
1,148
1,737
266
309
250
323
855
   
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Latest Q. Mar15 Jun15 Sep15 Dec15 Mar16
   
  Cash And Cash Equivalents
--
2,070
603
1,088
681
201
602
1,172
790
588
201
602
  Marketable Securities
--
299
--
15
199
15
61
73
51
19
15
61
Cash, Cash Equivalents, Marketable Securities
--
2,369
603
1,088
880
216
663
1,245
841
607
216
663
Accounts Receivable
--
288
25
206
235
247
244
228
332
278
247
244
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
--
1,203
1,583
1,200
1,229
228
257
1,264
1,305
1,225
228
257
Total Current Assets
--
3,860
2,211
2,494
2,344
691
1,164
2,737
2,478
2,110
691
1,164
   
Investments And Advances
--
2,422
4,733
4,623
1,667
1,648
1,680
1,469
1,406
1,300
1,648
1,680
  Land And Improvements
--
--
13
59
124
101
101
--
--
--
101
--
  Buildings And Improvements
--
--
149
157
162
164
164
--
--
--
164
--
  Machinery, Furniture, Equipment
--
--
167
257
230
312
312
--
--
--
312
--
  Construction In Progress
--
--
--
103
151
382
382
--
--
--
382
--
Gross Property, Plant and Equipment
--
504
329
2,149
2,257
2,587
2,698
2,321
2,321
2,443
2,587
2,698
  Accumulated Depreciation
--
-289
-172
-341
-501
-708
-748
-552
-604
-656
-708
-748
Property, Plant and Equipment
--
215
157
1,808
1,756
1,879
1,950
1,769
1,717
1,787
1,879
1,950
Intangible Assets
--
984
452
25,238
25,114
25,115
25,098
25,099
25,143
25,130
25,115
25,098
   Goodwill
--
--
200
14,365
14,345
14,345
14,345
14,345
14,345
14,345
14,345
14,345
Other Long Term Assets
--
238
772
379
326
465
434
356
367
353
465
434
Total Assets
--
7,719
8,325
34,542
31,207
29,798
30,326
31,430
31,111
30,680
29,798
30,326
   
  Accounts Payable
--
15
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
313
34
670
712
758
763
667
939
755
758
763
Accounts Payable & Accrued Expense
--
328
34
670
712
758
763
667
939
755
758
763
Current Portion of Long-Term Debt
--
754
--
777
257
255
256
258
258
256
255
256
  Current Deferred Revenue
--
63
24
1,575
1,641
1,797
1,880
1,730
1,756
1,717
1,797
1,880
  Current Deferred Taxes Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
63
24
1,575
1,641
1,797
1,880
1,730
1,756
1,717
1,797
1,880
Other Current Liabilities
--
85
327
150
40
3
66
29
17
33
3
66
Total Current Liabilities
--
1,230
385
3,172
2,650
2,813
2,965
2,684
2,970
2,761
2,813
2,965
   
Long-Term Debt
--
541
--
4,778
5,595
6,626
6,862
6,213
6,299
6,546
6,626
6,862
   Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
--
0.25
--
0.40
0.51
0.63
0.63
0.57
0.59
0.62
0.63
0.63
PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
NonCurrent Deferred Liabilities
--
448
854
2,476
2,438
1,667
1,788
2,539
2,529
2,429
1,667
1,788
Minority Interest
--
-10
-8
9,801
8,778
7,198
6,704
8,332
7,884
7,448
7,198
6,704
Other Long-Term Liabilities
--
251
654
234
348
561
626
354
354
502
561
626
Total Liabilities
--
2,460
1,885
20,461
19,809
18,865
18,945
20,122
20,036
19,686
18,865
18,945
   
Common Stock
--
1
1
1
3
3
2
3
3
3
3
2
Preferred Stock
--
--
--
--
--
--
1
--
--
--
--
1
Retained Earnings
--
1,665
3,079
11,859
11,416
10,981
11,346
11,333
11,112
11,037
10,981
11,346
Accumulated other comprehensive income (loss)
--
29
12
4
-21
-51
-46
-28
-40
-46
-51
-46
Additional Paid-In Capital
--
3,564
3,348
2,217
--
--
78
--
--
--
--
78
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
--
5,259
6,440
14,081
11,398
10,933
11,381
11,308
11,075
10,994
10,933
11,381
Total Equity to Total Asset
--
0.68
0.77
0.41
0.37
0.37
0.38
0.36
0.36
0.36
0.37
0.38
   
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Mar15 Jun15 Sep15 Dec15 Mar16
   
   
  Net Income
997
832
1,412
8,991
395
248
656
19
99
41
89
427
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
997
593
1,412
8,991
395
248
656
19
99
41
89
427
Depreciation, Depletion and Amortization
94
53
58
315
359
362
365
84
92
96
90
87
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-57
47
47
-78
33
245
406
62
305
-225
103
223
Change In Working Capital
-57
-5
57
109
-41
37
197
40
171
-210
36
200
Change In DeferredTax
-795
42
450
-172
91
175
219
70
11
17
77
114
Stock Based Compensation
83
11
66
191
188
204
194
44
47
56
57
34
Cash Flow from Discontinued Operations
--
--
600
1,200
--
--
--
--
--
--
--
--
Cash Flow from Others
-278
-772
-2,407
-9,398
133
187
81
58
-53
193
-11
-48
Cash Flow from Operations
44
-78
236
1,236
1,125
1,213
1,712
315
367
193
338
814
   
Purchase Of Property, Plant, Equipment
-16
-7
-31
-207
-194
-296
-299
-64
-75
-37
-120
-67
Sale Of Property, Plant, Equipment
71
--
766
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-117
-47
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-405
-1,082
-1,716
-2,763
-543
-193
-293
-10
-22
-19
-142
-110
Sale Of Investment
--
1,226
165
310
423
533
339
249
80
77
127
55
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
-4
-10
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
-134
-403
1,040
13
-50
-330
-302
-31
-10
-87
-202
-3
Cash Flow from Investing
-484
-270
214
-2,764
-411
-286
-555
144
-27
-66
-337
-125
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-754
-465
-323
-140
-2,157
-2,368
-2,369
-593
-791
-567
-417
-594
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-915
--
-754
3,144
822
1,017
624
617
65
279
56
224
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
248
10
-90
-2,191
214
-56
18
8
4
-41
-27
82
Cash Flow from Financing
-1,421
-455
-1,167
813
-1,121
-1,407
-1,727
32
-722
-329
-388
-288
   
Net Change in Cash
-1,861
-803
-717
485
-407
-480
-570
491
-382
-202
-387
401
Capital Expenditure
-16
-7
-31
-207
-194
-296
-299
-64
-75
-37
-120
-67
Free Cash Flow
28
-85
205
1,029
931
917
1,413
251
292
156
218
747
   
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Current Mar15 Jun15 Sep15 Dec15 Mar16
   
PE Ratio(TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Owner Earnings (TTM)
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Operating-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Current Mar15 Jun15 Sep15 Dec15 Mar16
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net-Net Working Capital (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Current Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Quick Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beta Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Restated Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of LMCA and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: May. 19, 2016: Change 'Gross Margin %' to 'Net Interest Margin (Bank Only) %' for banks and insuance companies. May. 13, 2016: Add 'Current Ratio' below 'Sloan Ratio'. Add 'Quick Ratio' below 'Current Ratio'. Add 'Gross Profit to Total Asset' below 'LT Debt to Total Asset'. Apr. 15, 2016: Add 'Owner Earnings per Share (ttm)' below 'eps without NRI'. Add 'Price to Owner Earnings (ttm)' below 'PE Ratio (ttm)'. Feb 12, 2016: Change 'Filing Date' name to 'Restated Filing Date'. Add new 'Filing Date' above 'Restated Filing Date'. Remove 'Cumulative Effect Of Accounting Change' from Cashflow Statement (under Net Income). Jan 28, 2016: Add 'Total Debt per share' below 'Tangible Book per share'. Jan 20, 2016: Add 'Price-to-Operating-Cash-Flow ratio' below 'Price-to-Free-Cash-Flow ratio'. Jan 18, 2016: Add 'Net-Net Working Capital (per share)' below 'Net Current Asset Value (per share)'. Oct 19, 2015: Add 'Beta' above 'Filing Date'. Oct 16, 2015: Add 'Net Interest Income' below 'Interest Expense' for non-financial companies. Make 'Interest Expense' and 'Interest Income' as the sub-item of 'Net Interest Income'. Oct 6, 2015: Add 'Current Deferred Taxes Liabilities' and 'Current Deferred Revenue' above 'DeferredTaxAndRevenue' as the components of 'DeferredTaxAndRevenue'. Oct 5, 2015: Add 'Investments And Advances' below 'Total Current Assets'. Sep 9, 2015: Add 'Filing Date' below 'Shares Outstanding (EOP)'. Aug. 17, 2015: Add 'Weighted Average Cost of Capital (WACC) %' below 'Return on Invested Capital %'. Move 'Return on Capital - Joel Greenblatt %' above 'Return on Invested Capital %'. Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached


Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK