Switch to:
Also traded in: Germany, USA
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  -6.00  8.50 
EBITDA Growth (%) 0.00  -13.10  7.40 
Operating Income Growth (%) 0.00  -0.90  14.20 
EPS without NRI Growth (%) 0.00  -52.80  -63.90 
Free Cash Flow Growth (%) 0.00  0.00  -0.90 
Book Value Growth (%) 0.00  0.00  -1.60 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings.
Export:Download financial data to Excel Download financial data to CSV Add to batch download list20-Y Financial Download PDF API Excel Add-In
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
TrendDec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Revenue per Share
15.48
11.24
11.32
23.42
9.06
9.90
9.87
2.23
2.20
2.51
2.67
2.50
EBITDA per Share
4.42
6.60
11.91
54.44
2.19
2.37
2.36
0.66
0.54
0.63
0.52
0.67
EBIT per Share
3.71
6.18
11.58
52.60
1.46
1.62
1.62
0.48
0.37
0.45
0.32
0.48
Earnings per Share (diluted)
8.78
4.85
8.01
51.38
0.37
0.13
0.13
0.15
-0.04
0.13
-0.05
0.09
eps without NRI
7.55
5.05
8.01
51.38
0.37
0.13
0.13
0.15
-0.04
0.13
-0.05
0.09
Owner Earnings per Share (TTM)
--
--
--
--
--
--
--
--
--
--
--
--
Free Cashflow per Share
0.21
-0.68
1.16
6.02
1.90
1.89
1.89
0.58
0.51
0.60
0.32
0.45
Dividends per Share
--
--
--
--
--
--
--
--
--
--
--
--
Book Value per Share
--
41.97
36.47
86.51
23.98
23.59
23.59
23.98
23.89
23.83
23.66
23.59
Tangible Book per Share
--
34.12
33.91
-68.55
-29.00
-30.60
-30.60
-29.00
-29.13
-30.27
-30.42
-30.60
Total Debt per Share
--
10.33
--
34.13
12.30
14.85
14.85
12.30
13.67
14.11
14.64
14.85
Month End Stock Price
--
--
--
36.58
25.13
27.15
22.00
25.13
27.54
26.25
26.49
27.15
   
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Return on Equity %
--
31.79
24.17
85.57
1.40
0.57
0.57
2.30
-0.67
2.18
-0.80
1.61
Return on Assets %
--
21.66
17.63
40.96
0.55
0.21
0.21
0.91
-0.25
0.78
-0.28
0.58
Return on Capital - Joel Greenblatt %
--
125.85
156.70
563.86
40.66
43.75
44.33
53.71
41.80
49.80
35.16
50.85
Return on Invested Capital %
--
19.85
4.57
6.78
4.13
3.04
2.89
3.63
1.08
3.03
4.43
2.98
Weighted Average Cost Of Capital (WACC) %
--
--
--
--
--
9.32
8.81
--
10.40
10.50
--
9.32
   
Gross Margin %
37.37
100.00
39.92
66.67
64.49
61.98
61.98
62.28
63.18
57.45
66.20
61.01
Operating Margin %
9.51
37.69
16.31
20.34
18.90
19.90
19.90
18.81
22.66
13.99
25.00
17.96
Net Margin %
48.78
59.33
70.74
219.39
4.00
1.33
1.33
6.67
-1.76
4.99
-1.71
3.64
FCF Margin %
1.37
-6.03
10.26
25.71
20.92
19.12
19.12
25.84
23.22
23.90
12.15
18.05
   
Debt to Equity
--
0.25
--
0.40
0.51
0.63
0.63
0.51
0.57
0.59
0.62
0.63
Total Equity to Total Asset
--
0.68
0.77
0.41
0.38
0.37
0.37
0.38
0.36
0.36
0.36
0.37
LT Debt to Total Asset
--
0.07
--
0.14
0.19
0.22
0.22
0.19
0.20
0.20
0.21
0.22
   
Asset Turnover
--
0.37
0.25
0.19
0.14
0.16
0.16
0.03
0.04
0.04
0.04
0.04
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
--
74.61
4.56
18.79
19.28
18.80
18.80
19.58
19.25
24.79
19.76
18.66
Days Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
--
74.61
4.56
18.79
19.28
18.80
18.80
19.58
19.25
24.79
19.76
18.66
   
Inventory Turnover
COGS to Revenue
0.63
--
0.60
0.33
0.36
0.38
0.38
0.38
0.37
0.43
0.34
0.39
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
   
Income StatementAnnual (USD $) View: Quarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Revenue
2,050
1,409
1,999
4,002
4,450
4,795
4,795
1,095
1,081
1,222
1,284
1,208
Cost of Goods Sold
1,284
--
1,201
1,334
1,580
1,823
1,823
413
398
520
434
471
Gross Profit
766
1,409
798
2,668
2,870
2,972
2,972
682
683
702
850
737
Gross Margin %
37.37
100.00
39.92
66.67
64.49
61.98
61.98
62.28
63.18
57.45
66.20
61.01
   
Selling, General, & Admin. Expense
525
151
414
1,255
873
861
861
233
202
199
207
253
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
46
727
58
599
1,156
1,157
1,157
243
236
332
322
267
Operating Income
195
531
326
814
841
954
954
206
245
171
321
217
Operating Margin %
9.51
37.69
16.31
20.34
18.90
19.90
19.90
18.81
22.66
13.99
25.00
17.96
   
   Interest Income
88
77
78
48
27
17
--
--
--
--
--
--
   Interest Expense
-65
-16
-33
-132
-255
-328
-328
-70
-77
-83
-84
-84
Net Interest Income
23
61
45
-84
-228
-311
-311
-43
-77
-83
-84
-67
Other Income (Expense)
208
166
1,641
8,126
-152
-185
-185
2
-63
46
-167
-1
   Other Income (Minority Interest)
3
4
2
-211
-217
-184
-184
-57
-38
-38
-63
-45
Pre-Tax Income
426
758
2,012
8,856
461
458
458
165
105
134
70
149
Tax Provision
571
-165
-600
135
-66
-210
-210
-35
-86
-35
-29
-60
Tax Rate %
-134.04
21.77
29.82
-1.52
14.32
45.85
45.85
21.21
81.90
26.12
41.43
40.27
Net Income (Continuing Operations)
997
593
1,412
8,991
395
248
248
130
19
99
41
89
Net Income (Discontinued Operations)
--
239
252
--
--
--
--
--
--
--
--
--
Net Income
1,000
836
1,414
8,780
178
64
64
73
-19
61
-22
44
Net Margin %
48.78
59.33
70.74
219.39
4.00
1.33
1.33
6.67
-1.76
4.99
-1.71
3.64
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
9.09
5.01
8.27
52.26
0.37
0.13
0.13
0.15
-0.04
0.13
-0.05
0.09
EPS (Diluted)
8.78
4.85
8.01
51.38
0.37
0.13
0.13
0.15
-0.04
0.13
-0.05
0.09
Shares Outstanding (Diluted Average)
132.4
125.3
176.6
170.9
491.3
484.2
484.2
491.3
491.3
487.0
481.3
484.2
   
Depreciation, Depletion and Amortization
94
53
58
315
359
362
362
87
84
92
96
90
EBITDA
585
827
2,103
9,303
1,075
1,148
1,148
322
266
309
250
323
   
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Latest Q. Dec14 Mar15 Jun15 Sep15 Dec15
   
  Cash And Cash Equivalents
--
2,070
603
1,088
681
201
201
681
1,172
790
588
201
  Marketable Securities
--
299
--
15
199
15
15
199
73
51
19
15
Cash, Cash Equivalents, Marketable Securities
--
2,369
603
1,103
880
216
216
880
1,245
841
607
216
Accounts Receivable
--
288
25
206
235
247
247
235
228
332
278
247
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
--
1,203
1,583
1,185
270
228
228
270
1,264
1,305
1,225
228
Total Current Assets
--
3,860
2,211
2,494
1,385
691
691
1,385
2,737
2,478
2,110
691
   
Investments And Advances
--
2,422
4,733
4,623
1,667
1,648
1,648
1,667
1,469
1,406
1,300
1,648
  Land And Improvements
--
--
13
59
124
101
101
124
--
--
--
101
  Buildings And Improvements
--
--
149
157
162
164
164
162
--
--
--
164
  Machinery, Furniture, Equipment
--
--
167
257
160
312
312
160
--
--
--
312
  Construction In Progress
--
--
--
103
179
382
382
179
--
--
--
382
Gross Property, Plant and Equipment
--
504
329
2,149
2,215
2,587
2,587
2,215
2,321
2,321
2,443
2,587
  Accumulated Depreciation
--
-289
-172
-341
-501
-708
-708
-501
-552
-604
-656
-708
Property, Plant and Equipment
--
215
157
1,808
1,714
1,879
1,879
1,714
1,769
1,717
1,787
1,879
Intangible Assets
--
984
452
25,238
25,184
25,115
25,115
25,184
25,099
25,143
25,130
25,115
   Goodwill
--
--
200
14,365
14,345
14,345
14,345
14,345
14,345
14,345
14,345
14,345
Other Long Term Assets
--
238
772
379
319
465
465
319
356
367
353
465
Total Assets
--
7,719
8,325
34,542
30,269
29,798
29,798
30,269
31,430
31,111
30,680
29,798
   
  Accounts Payable
--
15
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
313
34
670
712
758
758
712
667
939
755
758
Accounts Payable & Accrued Expense
--
328
34
670
712
758
758
712
667
939
755
758
Current Portion of Long-Term Debt
--
754
--
777
257
255
255
257
258
258
256
255
  Current Deferred Revenue
--
63
24
1,575
1,641
1,797
1,797
1,641
1,730
1,756
1,717
1,797
  Current Deferred Taxes Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
63
24
1,575
1,641
1,797
1,797
1,641
1,730
1,756
1,717
1,797
Other Current Liabilities
--
85
327
150
40
3
3
40
29
17
33
3
Total Current Liabilities
--
1,230
385
3,172
2,650
2,813
2,813
2,650
2,684
2,970
2,761
2,813
   
Long-Term Debt
--
541
--
4,778
5,588
6,626
6,626
5,588
6,213
6,299
6,546
6,626
   Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
--
0.25
--
0.40
0.51
0.63
0.63
0.51
0.57
0.59
0.62
0.63
PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
NonCurrent Deferred Liabilities
--
448
854
2,312
1,507
1,667
1,667
1,507
2,539
2,529
2,429
1,667
Minority Interest
--
-10
-8
9,801
8,778
7,198
7,198
8,778
8,332
7,884
7,448
7,198
Other Long-Term Liabilities
--
251
654
398
348
561
561
348
354
354
502
561
Total Liabilities
--
2,460
1,885
20,461
18,871
18,865
18,865
18,871
20,122
20,036
19,686
18,865
   
Common Stock
--
1
1
3
3
3
3
3
3
3
3
3
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
1,665
3,079
11,859
11,416
10,981
10,981
11,416
11,333
11,112
11,037
10,981
Accumulated other comprehensive income (loss)
--
29
12
4
-21
-51
-51
-21
-28
-40
-46
-51
Additional Paid-In Capital
--
3,564
3,348
2,215
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
--
5,259
6,440
14,081
11,398
10,933
10,933
11,398
11,308
11,075
10,994
10,933
Total Equity to Total Asset
--
0.68
0.77
0.41
0.38
0.37
0.37
0.38
0.36
0.36
0.36
0.37
   
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
   
  Net Income
997
832
1,412
8,991
395
248
248
130
19
99
41
89
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
997
593
1,412
8,991
395
248
248
130
19
99
41
89
Depreciation, Depletion and Amortization
94
53
58
315
359
362
362
87
84
92
96
90
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-57
47
47
-78
33
245
245
5
62
305
-225
103
Change In Working Capital
-57
-5
57
109
-41
37
37
3
40
171
-210
36
Change In DeferredTax
-795
42
450
-172
91
175
175
82
70
11
17
77
Stock Based Compensation
83
11
66
191
188
204
204
37
44
47
56
57
Cash Flow from Discontinued Operations
--
--
600
1,200
--
--
--
--
--
--
--
--
Cash Flow from Others
-278
-772
-2,407
-9,398
133
187
187
-15
58
-53
193
-11
Cash Flow from Operations
44
-78
236
1,236
1,125
1,213
1,213
324
315
367
193
338
   
Purchase Of Property, Plant, Equipment
-16
-7
-31
-207
-194
-296
-296
-41
-64
-75
-37
-120
Sale Of Property, Plant, Equipment
71
--
766
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-117
-47
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-405
-1,082
-1,716
-2,763
-543
-193
-193
-25
-10
-22
-19
-142
Sale Of Investment
--
1,226
165
310
423
533
533
108
249
80
77
127
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
-4
-10
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
-134
-403
1,040
13
-50
-330
-330
-52
-31
-10
-87
-202
Cash Flow from Investing
-484
-270
214
-2,764
-411
-286
-286
-10
144
-27
-66
-337
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-754
-465
-323
-140
-2,157
-2,368
-2,368
-507
-593
-791
-567
-417
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-915
--
-754
3,144
822
1,017
1,017
264
617
65
279
56
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
248
10
-90
-2,191
214
-56
-56
233
8
4
-41
-27
Cash Flow from Financing
-1,421
-455
-1,167
813
-1,121
-1,407
-1,407
-10
32
-722
-329
-388
   
Net Change in Cash
-1,861
-803
-717
485
-407
-480
-480
304
491
-382
-202
-387
Capital Expenditure
-16
-7
-31
-207
-194
-296
-296
-41
-64
-75
-37
-120
Free Cash Flow
28
-85
205
1,029
931
917
917
283
251
292
156
218
   
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Current Dec14 Mar15 Jun15 Sep15 Dec15
   
PE Ratio(TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Owner Earnings (TTM)
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Operating-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Current Dec14 Mar15 Jun15 Sep15 Dec15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net-Net Working Capital (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beta Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Restated Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of LMCB and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 15, 2016: Add 'Owner Earnings per Share (ttm)' below 'eps without NRI'. Add 'Price to Owner Earnings (ttm)' below 'PE Ratio (ttm)'. Feb 12, 2016: Change 'Filing Date' name to 'Restated Filing Date'. Add new 'Filing Date' above 'Restated Filing Date'. Remove 'Cumulative Effect Of Accounting Change' from Cashflow Statement (under Net Income). Jan 28, 2016: Add 'Total Debt per share' below 'Tangible Book per share'. Jan 20, 2016: Add 'Price-to-Operating-Cash-Flow ratio' below 'Price-to-Free-Cash-Flow ratio'. Jan 18, 2016: Add 'Net-Net Working Capital (per share)' below 'Net Current Asset Value (per share)'. Oct 19, 2015: Add 'Beta' above 'Filing Date'. Oct 16, 2015: Add 'Net Interest Income' below 'Interest Expense' for non-financial companies. Make 'Interest Expense' and 'Interest Income' as the sub-item of 'Net Interest Income'. Oct 6, 2015: Add 'Current Deferred Taxes Liabilities' and 'Current Deferred Revenue' above 'DeferredTaxAndRevenue' as the components of 'DeferredTaxAndRevenue'. Oct 5, 2015: Add 'Investments And Advances' below 'Total Current Assets'. Sep 9, 2015: Add 'Filing Date' below 'Shares Outstanding (EOP)'. Aug. 17, 2015: Add 'Weighted Average Cost of Capital (WACC) %' below 'Return on Invested Capital %'. Move 'Return on Capital - Joel Greenblatt %' above 'Return on Invested Capital %'. Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK