Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.40  5.10  -2.90 
EBITDA Growth (%) 9.90  6.00  6.80 
EBIT Growth (%) 10.00  3.70  6.00 
Free Cash Flow Growth (%) 1.20  -0.80  101.60 
Book Value Growth (%) -24.20  -24.20  530.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
79.46
83.49
90.79
98.01
101.06
116.20
124.36
136.80
143.67
138.92
137.87
35.00
34.65
35.36
32.76
35.10
EBITDA per Share ($)
6.14
8.28
10.81
12.97
14.17
14.01
13.36
14.69
16.57
16.83
18.30
4.72
4.55
3.43
5.14
5.18
EBIT per Share ($)
4.67
6.70
7.87
9.91
11.17
11.48
11.12
11.02
12.78
12.82
14.24
3.98
3.83
1.58
4.40
4.43
Earnings per Share (diluted) ($)
2.83
4.10
5.80
7.10
7.86
7.64
7.81
7.81
8.36
9.13
9.79
2.64
2.66
1.50
2.87
2.76
Free Cashflow per Share ($)
4.82
5.23
6.58
7.72
8.54
5.97
7.40
9.61
1.88
11.36
12.64
1.37
2.11
1.82
6.14
2.57
Dividends Per Share
0.91
1.05
1.25
1.47
1.83
2.34
2.64
3.25
4.15
4.78
5.14
1.15
1.15
1.33
1.33
1.33
Book Value Per Share ($)
15.86
18.04
16.24
23.73
7.15
11.07
10.66
3.10
0.12
15.35
13.61
2.16
3.99
15.35
14.93
13.61
Month End Stock Price ($)
55.55
63.63
92.07
105.26
84.08
75.35
69.91
80.90
92.29
148.66
183.79
108.46
127.55
148.66
163.24
162.70
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
18.38
24.52
34.29
36.35
50.78
86.47
74.67
112.76
527.88
120.27
99.42
688.58
354.34
63.02
76.81
77.99
Return on Assets %
4.89
6.85
9.04
10.61
10.32
8.82
8.34
7.28
7.17
7.97
8.46
8.75
8.97
5.20
10.21
9.59
Return on Capital - Joel Greenblatt %
58.94
79.38
86.07
101.10
103.86
99.16
90.30
81.70
90.37
89.27
100.31
112.73
109.14
44.37
122.94
124.39
Debt to Equity
0.73
0.63
0.65
0.45
1.33
1.22
1.35
6.45
161.74
1.25
1.43
8.85
4.82
1.25
1.28
1.43
   
Gross Margin %
5.54
6.82
8.67
10.11
11.06
9.35
8.37
8.05
8.89
9.23
10.34
10.73
10.43
6.40
12.87
11.86
Operating Margin %
5.88
8.02
8.67
10.11
11.06
9.88
8.94
8.05
8.89
9.23
10.32
11.38
11.05
4.47
13.45
12.61
Net Margin %
3.56
4.90
6.38
7.25
7.78
6.69
6.39
5.71
5.82
6.57
7.10
7.53
7.69
4.23
8.76
7.86
   
Total Equity to Total Asset
0.28
0.28
0.24
0.34
0.09
0.12
0.11
0.03
0.00
0.14
0.12
0.02
0.03
0.14
0.13
0.12
LT Debt to Total Asset
0.20
0.17
0.16
0.15
0.11
0.14
0.14
0.17
0.16
0.17
0.17
0.16
0.16
0.17
0.17
0.17
   
Asset Turnover
1.37
1.40
1.42
1.47
1.33
1.32
1.31
1.27
1.23
1.21
1.19
0.29
0.29
0.31
0.29
0.31
Dividend Payout Ratio
0.32
0.26
0.22
0.21
0.23
0.31
0.34
0.42
0.50
0.52
0.53
0.44
0.43
0.89
0.46
0.48
   
Days Sales Outstanding
42.06
44.91
42.33
42.94
46.72
48.42
45.88
47.60
50.77
46.95
52.38
54.45
55.49
46.03
53.45
51.79
Days Inventory
22.91
19.92
18.05
16.37
17.95
18.36
20.00
20.74
23.00
26.22
26.12
25.87
26.03
24.86
29.06
25.55
Inventory Turnover
15.93
18.32
20.23
22.30
20.33
19.88
18.25
17.60
15.87
13.92
13.97
3.52
3.50
3.66
3.13
3.56
COGS to Revenue
0.94
0.93
0.91
0.90
0.89
0.91
0.92
0.92
0.91
0.91
0.90
0.89
0.90
0.94
0.87
0.88
Inventory to Revenue
0.06
0.05
0.05
0.04
0.04
0.05
0.05
0.05
0.06
0.07
0.06
0.25
0.26
0.26
0.28
0.25
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
35,526
37,213
39,620
41,862
41,372
45,189
45,803
46,499
47,182
45,358
44,836
11,408
11,347
11,533
10,650
11,306
Cost of Goods Sold
33,558
34,676
36,186
37,628
36,798
40,965
41,967
42,755
42,986
41,171
40,202
10,184
10,163
10,795
9,279
9,965
Gross Profit
1,968
2,537
3,434
4,234
4,574
4,224
3,836
3,744
4,196
4,187
4,634
1,224
1,184
738
1,371
1,341
Gross Margin %
5.54
6.82
8.67
10.11
11.06
9.35
8.37
8.05
8.89
9.23
10.34
10.73
10.43
6.40
12.87
11.86
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
2,745
3,691
4,717
5,539
5,803
5,448
4,920
4,993
5,443
5,495
5,946
1,539
1,489
1,118
1,671
1,668
   
Depreciation, Depletion and Amortization
656
705
764
819
845
859
749
1,008
988
990
997
240
232
286
237
242
Other Operating Charges
121
449
--
--
--
242
261
--
--
--
-6
74
70
-222
61
85
Operating Income
2,089
2,986
3,434
4,234
4,574
4,466
4,097
3,744
4,196
4,187
4,628
1,298
1,254
516
1,432
1,426
Operating Margin %
5.88
8.02
8.67
10.11
11.06
9.88
8.94
8.05
8.89
9.23
10.32
11.38
11.05
4.47
13.45
12.61
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-425
-370
-361
-352
-332
-305
-345
-354
-383
-350
-341
-88
-84
-86
-86
-85
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
1,664
2,616
3,592
4,368
4,626
4,284
3,826
3,631
4,072
4,155
4,608
1,211
1,173
746
1,348
1,341
Tax Provision
-398
-791
-1,063
-1,335
-1,459
-1,260
-1,181
-964
-1,327
-1,205
-1,456
-352
-331
-258
-415
-452
Tax Rate %
23.92
30.24
29.59
30.56
31.54
29.41
30.87
26.55
32.59
29.00
--
29.07
28.22
34.58
30.79
33.71
Net Income (Continuing Operations)
1,266
1,825
2,529
3,033
3,167
3,024
2,645
2,667
2,745
2,950
3,152
859
842
488
933
889
Net Income (Discontinued Operations)
--
--
--
--
50
6
281
-12
--
31
31
--
31
--
--
--
Net Income
1,266
1,825
2,529
3,033
3,217
3,024
2,926
2,655
2,745
2,981
3,183
859
873
488
933
889
Net Margin %
3.56
4.90
6.38
7.25
7.78
6.69
6.39
5.71
5.82
6.57
7.10
7.53
7.69
4.23
8.76
7.86
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.86
4.15
5.91
7.29
8.05
7.73
7.90
7.90
8.48
9.29
9.98
2.68
2.72
1.53
2.92
2.81
EPS (Diluted)
2.83
4.10
5.80
7.10
7.86
7.64
7.81
7.81
8.36
9.13
9.79
2.64
2.66
1.50
2.87
2.76
Shares Outstanding (Diluted)
447.1
445.7
436.4
427.1
409.4
388.9
368.3
339.9
328.4
326.5
322.1
325.9
327.5
326.2
325.1
322.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
1,060
2,244
1,912
2,648
2,168
2,391
2,261
3,582
1,898
2,617
3,436
2,845
2,661
2,617
3,264
3,436
  Marketable Securities
396
429
381
333
61
--
516
3
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
1,456
2,673
2,293
2,981
2,229
2,391
2,777
3,582
1,898
2,617
3,436
2,845
2,661
2,617
3,264
3,436
Accounts Receivable
4,094
4,579
4,595
4,925
5,296
5,995
5,757
6,064
6,563
5,834
6,434
6,826
6,919
5,834
6,255
6,434
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
4,697
5,121
3,857
4,039
4,631
5,565
6,523
7,129
7,000
7,073
7,341
7,338
7,186
7,073
7,080
7,341
  Inventories, Inventories Adjustments
-3,267
-3,527
-2,704
-2,839
-3,396
-3,941
-4,788
-5,425
-4,932
-4,834
-5,271
-5,161
-4,876
-4,834
-4,866
-5,271
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
434
327
504
518
667
559
643
777
869
738
576
718
610
738
735
576
Total Inventories
1,864
1,921
1,657
1,718
1,902
2,220
2,378
2,481
2,937
2,977
2,646
2,895
2,920
2,977
2,949
2,646
Other Current Assets
1,539
1,356
1,619
1,316
1,256
1,843
1,939
1,967
2,457
1,901
1,647
1,813
1,619
1,901
1,766
1,647
Total Current Assets
8,953
10,529
10,164
10,940
10,683
12,449
12,851
14,094
13,855
13,329
14,163
14,379
14,119
13,329
14,234
14,163
   
  Land And Improvements
95
112
121
112
109
112
111
98
101
99
--
--
--
99
--
--
  Buildings And Improvements
3,593
3,828
4,258
4,574
4,756
5,010
5,264
5,159
5,388
5,602
--
--
--
5,602
--
--
  Machinery, Furniture, Equipment
4,972
5,384
5,250
5,619
6,034
6,283
6,583
6,408
6,728
7,043
--
--
--
7,043
--
--
  Construction In Progress
--
--
--
--
--
--
--
805
768
622
--
--
--
622
--
--
Gross Property, Plant and Equipment
8,660
9,324
9,629
10,305
10,899
11,405
11,958
12,470
12,985
13,366
--
--
--
13,366
--
--
  Accumulated Depreciation
-5,061
-5,400
-5,573
-5,985
-6,411
-6,885
-7,404
-7,859
-8,310
-8,660
--
--
--
-8,660
--
--
Property, Plant and Equipment
3,599
3,924
4,056
4,320
4,488
4,520
4,554
4,611
4,675
4,706
4,559
4,594
4,598
4,706
4,612
4,559
Intangible Assets
8,564
9,007
9,855
9,850
9,881
10,259
9,732
10,148
10,370
10,348
10,505
10,352
10,534
10,348
10,370
10,505
Other Long Term Assets
4,438
4,284
4,156
3,816
8,387
7,877
7,930
9,055
9,757
7,805
8,023
9,622
9,656
7,805
7,703
8,023
Total Assets
25,554
27,744
28,231
28,926
33,439
35,105
35,067
37,908
38,657
36,188
37,250
38,947
38,907
36,188
36,919
37,250
   
  Accounts Payable
1,726
1,998
2,221
2,163
2,030
2,026
1,630
2,269
2,038
1,397
1,956
2,044
1,928
1,397
1,942
1,956
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
1,346
1,475
1,584
1,544
1,684
--
1,870
1,664
1,649
1,809
1,813
1,688
1,737
1,809
1,722
1,813
Accounts Payable & Accrued Expenses
3,072
3,473
3,805
3,707
3,714
2,026
3,500
3,933
3,687
3,206
3,769
3,732
3,665
3,206
3,664
3,769
Current Portion of Long-Term Debt
15
202
34
104
242
--
--
--
150
--
--
--
--
--
--
--
DeferredTaxAndRevenue
4,028
4,331
3,856
4,254
4,535
5,049
5,719
6,399
6,503
6,349
6,199
6,383
6,350
6,349
6,197
6,199
Other Current Liabilities
1,451
1,422
1,858
1,806
2,051
3,597
1,941
1,798
1,815
1,565
2,179
2,138
2,278
1,565
2,134
2,179
Total Current Liabilities
8,566
9,428
9,553
9,871
10,542
10,672
11,160
12,130
12,155
11,120
12,147
12,253
12,293
11,120
11,995
12,147
   
Long-Term Debt
5,104
4,784
4,405
4,303
3,563
5,052
5,019
6,460
6,158
6,152
6,169
6,140
6,156
6,152
6,152
6,169
Debt to Equity
0.73
0.63
0.65
0.45
1.33
1.22
1.35
6.45
161.74
1.25
1.43
8.85
4.82
1.25
1.28
1.43
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
2,896
3,374
4,521
2,120
1,386
1,308
1,213
14,776
16,498
10,263
10,947
15,985
15,354
10,263
10,340
10,947
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
1,967
2,291
2,868
2,827
15,083
13,944
13,967
3,541
3,807
3,735
3,668
3,875
3,827
3,735
3,632
3,668
Total Liabilities
18,533
19,877
21,347
19,121
30,574
30,976
31,359
36,907
38,618
31,270
32,931
38,253
37,630
31,270
32,119
32,931
   
Common Stock
--
--
--
--
393
373
346
321
321
319
315
319
318
319
315
315
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
5,915
7,278
9,269
11,247
11,621
12,351
12,372
11,937
13,211
14,200
13,988
13,416
13,694
14,200
13,922
13,988
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
2,223
1,724
755
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
7,021
7,867
6,884
9,805
2,865
4,129
3,708
1,001
39
4,918
4,319
694
1,277
4,918
4,800
4,319
Total Equity to Total Asset
0.28
0.28
0.24
0.34
0.09
0.12
0.11
0.03
0.00
0.14
0.12
0.02
0.03
0.14
0.13
0.12
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
1,266
1,825
2,529
3,033
3,217
3,024
2,926
2,655
2,745
2,981
3,183
859
873
488
933
889
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,266
1,825
2,529
3,033
3,217
2,973
2,621
2,639
2,745
2,981
3,183
859
873
488
933
889
Depreciation, Depletion and Amortization
656
705
764
819
845
859
749
1,008
988
990
997
240
232
286
237
242
  Change In Receivables
-87
-390
94
-324
-333
-654
-15
-363
-460
767
413
140
-66
1,077
-423
-175
  Change In Inventory
519
-39
-530
-57
-183
-270
-227
-74
-422
-60
204
--
-25
-78
29
278
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
288
239
217
-66
-54
-26
-362
913
-714
-283
11
-371
-3
-854
1,129
-261
Change In Working Capital
492
106
256
-53
325
639
81
585
-3,479
-109
-56
-510
-387
-211
903
-361
Change In DeferredTax
-58
24
75
110
72
567
452
-2
930
-5
-5
--
--
-5
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
568
534
141
329
-38
-1,865
-356
23
377
689
796
34
182
380
27
207
Cash Flow from Operations
2,924
3,194
3,765
4,238
4,421
3,173
3,547
4,253
1,561
4,546
4,915
623
900
938
2,100
977
   
Purchase Of Property, Plant, Equipment
-769
-865
-893
-940
-926
-852
-820
-814
-942
-836
-807
-176
-209
-345
-103
-150
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-91
-564
-1,122
-337
-233
-435
-148
-649
-304
-269
-378
-63
-203
-3
--
-172
Sale Of Business
279
935
180
--
--
--
798
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-156
--
--
--
--
-279
-171
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
48
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
-173
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-708
-499
-1,655
-1,205
-907
-1,518
-319
-813
-1,222
-1,121
-1,208
-191
-445
-337
-126
-300
   
Issuance of Stock
Repurchase of Stock
-673
-1,310
-2,115
-2,127
-2,931
-1,851
-2,420
-2,465
-990
-1,762
--
-465
-607
-229
-1,106
-124
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1,252
-133
-210
-32
-612
1,222
--
1,348
--
-150
-150
-150
--
--
--
--
Cash Flow for Dividends
-405
-462
-538
-615
-737
-908
-969
-1,095
-1,352
-1,540
-1,663
-371
-370
-428
-444
-421
Other Financing
--
-12
-224
124
342
21
-47
93
319
746
613
334
338
12
223
40
Cash Flow from Financing
-2,166
-1,511
-2,460
-2,300
-3,938
-1,476
-3,363
-2,119
-2,023
-2,706
-3,116
-652
-639
-645
-1,327
-505
   
Net Change in Cash
50
1,184
-332
736
-480
223
-130
1,321
-1,684
719
591
-220
-184
-44
647
172
Free Cash Flow
2,155
2,329
2,872
3,298
3,495
2,321
2,727
3,266
619
3,710
4,108
447
691
593
1,997
827
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LMT Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK