Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.70  -4.30  16.10 
EBITDA Growth (%) 1.30  3.00  24.00 
EBIT Growth (%) 2.90  10.70  38.90 
Free Cash Flow Growth (%) 0.00  -4.30  -126.30 
Book Value Growth (%) 10.70  1.50  14.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
20.20
22.57
23.67
24.31
26.80
28.35
28.53
23.88
23.39
25.10
26.62
5.48
9.05
6.17
5.64
5.76
EBITDA per Share ($)
2.28
1.94
1.89
2.16
1.93
2.87
1.52
1.90
2.35
2.67
2.69
0.59
1.04
0.59
0.46
0.60
EBIT per Share ($)
1.29
1.01
1.02
1.30
0.92
1.84
0.56
1.09
1.58
1.82
1.82
0.37
0.83
0.38
0.24
0.37
Earnings per Share (diluted) ($)
0.84
0.61
0.60
0.76
0.56
1.08
0.07
0.56
0.85
1.12
2.67
0.33
0.33
0.24
0.16
1.94
eps without NRI ($)
0.77
0.58
0.60
0.76
0.56
1.08
0.07
0.56
0.85
1.12
0.87
0.33
0.33
0.24
0.11
0.19
Free Cashflow per Share ($)
1.06
0.65
-0.26
0.41
0.50
0.88
0.32
0.79
0.18
0.94
-0.10
0.08
0.67
0.12
0.15
-1.04
Dividends Per Share
0.64
0.64
0.64
0.64
0.64
0.64
0.64
0.64
0.64
0.64
0.64
0.16
0.16
0.16
0.16
0.16
Book Value Per Share ($)
6.72
6.76
7.21
7.92
7.47
8.56
25.63
12.33
12.63
13.15
14.93
13.00
13.15
13.20
13.27
14.93
Tangible Book per share ($)
4.86
4.76
5.19
5.70
4.17
4.63
1.50
1.36
-2.94
-1.98
0.80
-2.19
-1.98
-1.83
-0.87
0.80
Month End Stock Price ($)
19.03
18.63
20.08
20.42
22.94
26.30
23.44
22.50
24.12
28.66
29.71
28.83
28.66
28.19
26.46
26.88
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
13.04
9.23
8.71
10.15
7.34
14.03
0.45
4.59
6.93
8.80
20.01
10.23
10.09
7.30
5.03
55.63
Return on Assets %
7.48
5.20
4.90
5.97
4.03
7.14
0.25
2.61
3.68
4.48
10.31
5.13
5.17
3.81
2.48
28.62
Return on Capital - Joel Greenblatt %
20.60
15.11
13.65
16.55
11.11
20.73
4.80
14.55
21.03
24.25
22.48
18.73
41.92
19.68
11.66
17.57
Debt to Equity
0.21
0.23
0.23
0.20
0.42
0.41
0.34
0.31
0.62
0.54
0.43
0.60
0.54
0.53
0.76
0.43
   
Gross Margin %
46.02
44.61
43.08
41.72
37.65
40.32
38.66
34.86
33.29
33.96
33.25
36.72
29.70
34.06
36.26
34.99
Operating Margin %
6.37
4.49
4.32
5.37
3.43
6.49
1.96
4.57
6.74
7.24
6.85
6.75
9.14
6.15
4.35
6.48
Net Margin %
4.14
2.72
2.53
3.13
2.08
3.90
0.26
2.34
3.65
4.47
10.04
5.94
3.60
3.85
2.92
33.66
   
Total Equity to Total Asset
0.58
0.55
0.58
0.60
0.51
0.51
0.57
0.57
0.50
0.52
0.57
0.50
0.52
0.52
0.47
0.57
LT Debt to Total Asset
--
0.03
0.13
0.12
0.20
0.21
0.16
0.17
0.30
0.27
0.24
0.29
0.27
0.27
0.35
0.24
   
Asset Turnover
1.81
1.91
1.94
1.91
1.94
1.83
0.98
1.12
1.01
1.00
1.03
0.22
0.36
0.25
0.21
0.21
Dividend Payout Ratio
0.76
1.05
1.07
0.84
1.14
0.59
9.14
1.14
0.75
0.57
0.24
0.49
0.49
0.67
1.00
0.08
   
Days Sales Outstanding
28.23
31.75
30.84
30.67
31.86
34.65
47.89
31.98
31.99
30.05
25.87
36.07
20.71
31.88
30.67
29.78
Days Accounts Payable
18.41
19.77
15.98
17.38
17.81
19.83
24.25
18.14
17.83
17.11
16.49
22.19
11.08
21.54
20.32
19.49
Days Inventory
27.07
29.21
32.17
31.00
28.08
33.69
47.06
34.82
37.95
36.41
36.42
49.40
25.76
37.65
44.81
42.87
Cash Conversion Cycle
36.89
41.19
47.03
44.29
42.13
48.51
70.70
48.66
52.11
49.35
45.80
63.28
35.39
47.99
55.16
53.16
Inventory Turnover
13.49
12.50
11.35
11.77
13.00
10.84
7.76
10.48
9.62
10.03
10.02
1.85
3.54
2.42
2.04
2.13
COGS to Revenue
0.54
0.55
0.57
0.58
0.62
0.60
0.61
0.65
0.67
0.66
0.67
0.63
0.70
0.66
0.64
0.65
Inventory to Revenue
0.04
0.04
0.05
0.05
0.05
0.06
0.08
0.06
0.07
0.07
0.07
0.34
0.20
0.27
0.31
0.31
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
600
679
730
763
852
918
980
1,635
1,619
1,761
1,885
385
639
437
400
409
Cost of Goods Sold
324
376
416
444
532
548
601
1,065
1,080
1,163
1,258
244
449
288
255
266
Gross Profit
276
303
315
318
321
370
379
570
539
598
627
141
190
149
145
143
Gross Margin %
46.02
44.61
43.08
41.72
37.65
40.32
38.66
34.86
33.29
33.96
33.25
36.72
29.70
34.06
36.26
34.99
   
Selling, General, &Admin. Expense
238
273
283
277
292
311
360
495
441
471
491
116
131
122
121
117
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
68
59
58
68
61
93
52
130
163
187
190
41
73
42
32
43
   
Depreciation, Depletion and Amortization
29
29
27
29
32
35
40
55
54
60
61
15
15
15
15
16
Other Operating Charges
-0
-0
-0
-0
0
--
0
0
11
-0
-6
0
-0
0
-6
-0
Operating Income
38
30
32
41
29
60
19
75
109
127
129
26
58
27
17
27
Operating Margin %
6.37
4.49
4.32
5.37
3.43
6.49
1.96
4.57
6.74
7.24
6.85
6.75
9.14
6.15
4.35
6.48
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-3
-2
-3
-2
--
-3
-4
-11
-9
--
--
--
--
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
-0
-0
-0
-0
-0
-0
-0
0
-0
-0
Pre-Tax Income
37
28
28
36
27
54
8
60
100
125
119
27
59
24
13
23
Tax Provision
-12
-10
-10
-13
-9
-19
-6
-21
-40
-45
-42
-10
-20
-7
-5
-10
Tax Rate %
32.04
34.05
34.80
34.45
34.60
34.27
68.99
35.26
40.28
36.51
34.95
37.97
34.37
29.13
35.93
41.75
Net Income (Continuing Operations)
25
18
18
24
18
36
3
39
60
79
77
17
39
17
8
14
Net Income (Discontinued Operations)
--
--
0
0
--
--
--
--
--
--
128
6
--
--
4
124
Net Income
25
18
18
24
18
36
3
38
59
79
189
23
23
17
12
138
Net Margin %
4.14
2.72
2.53
3.13
2.08
3.90
0.26
2.34
3.65
4.47
10.04
5.94
3.60
3.85
2.92
33.66
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.84
0.62
0.61
0.77
0.57
1.11
0.07
0.57
0.86
1.13
2.70
0.33
0.33
0.24
0.17
1.96
EPS (Diluted)
0.84
0.61
0.60
0.76
0.56
1.08
0.07
0.56
0.85
1.12
2.67
0.33
0.33
0.24
0.16
1.94
Shares Outstanding (Diluted)
29.7
30.1
30.8
31.4
31.8
32.4
34.3
68.5
69.2
70.2
71.0
70.3
70.6
70.8
70.9
71.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
41
4
6
9
1
5
28
21
9
14
113
17
14
6
18
113
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
41
4
6
9
1
5
28
21
9
14
113
17
14
6
18
113
Accounts Receivable
46
59
62
64
74
87
129
143
142
145
134
152
145
153
134
134
  Inventories, Raw Materials & Components
3
8
8
8
27
31
41
46
44
43
47
48
43
46
49
47
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-4
-5
-4
-5
-7
-6
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
17
23
19
22
23
33
56
60
75
71
77
92
71
78
77
77
  Inventories, Other
8
11
14
14
0
--
--
--
0
--
-0
--
--
--
-0
--
Total Inventories
24
36
37
39
43
58
97
106
118
114
124
140
114
124
126
124
Other Current Assets
11
21
22
22
23
28
70
118
51
63
48
64
63
57
98
48
Total Current Assets
122
120
126
133
141
179
324
388
321
336
418
373
336
339
377
418
   
  Land And Improvements
12
15
15
15
15
15
29
29
28
27
28
28
27
27
28
28
  Buildings And Improvements
73
82
83
84
87
90
128
134
135
144
147
143
144
146
146
147
  Machinery, Furniture, Equipment
329
357
358
350
369
331
393
417
460
514
505
513
514
526
499
505
  Construction In Progress
8
4
9
11
12
13
18
14
41
26
27
18
26
27
33
27
Gross Property, Plant and Equipment
422
458
465
459
484
510
637
642
665
709
706
702
709
726
706
706
  Accumulated Depreciation
-261
-272
-272
-254
-267
-284
-300
-329
-334
-359
-284
-352
-359
-372
-281
-284
Property, Plant and Equipment
162
186
193
205
216
226
337
313
331
349
422
350
349
354
425
422
Intangible Assets
55
60
62
69
104
126
784
744
1,072
1,057
993
1,056
1,057
1,054
993
993
Other Long Term Assets
3
3
4
6
5
5
18
22
22
22
20
18
22
22
203
20
Total Assets
342
369
385
413
466
536
1,462
1,467
1,747
1,765
1,853
1,797
1,765
1,768
1,997
1,853
   
  Accounts Payable
16
20
18
21
26
30
40
53
53
55
57
59
55
68
57
57
  Total Tax Payable
--
--
--
--
--
--
--
--
1
--
30
--
--
--
--
30
  Other Accrued Expenses
31
44
42
41
59
67
96
98
80
74
74
74
74
70
69
74
Accounts Payable & Accrued Expenses
47
64
60
63
85
96
136
151
134
129
161
134
129
138
126
161
Current Portion of Long-Term Debt
41
36
--
--
7
--
58
4
20
17
9
18
17
17
9
9
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
14
16
13
12
--
--
--
--
--
--
15
--
--
--
15
--
Total Current Liabilities
102
116
73
75
92
96
193
155
155
146
169
152
146
155
150
169
   
Long-Term Debt
--
10
50
50
91
113
227
254
515
480
442
526
480
471
695
442
Debt to Equity
0.21
0.23
0.23
0.20
0.42
0.41
0.34
0.31
0.62
0.54
0.43
0.60
0.54
0.53
0.76
0.43
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
26
27
27
27
31
36
181
196
176
190
164
183
190
190
191
164
Other Long-Term Liabilities
15
14
13
14
17
17
28
25
32
29
28
31
29
27
29
28
Total Liabilities
143
167
163
166
231
262
630
631
877
846
804
893
846
843
1,065
804
   
Common Stock
25
25
26
26
--
--
--
57
57
58
59
58
58
58
59
59
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
161
160
159
163
161
176
40
36
51
85
218
73
85
91
91
218
Accumulated other comprehensive income (loss)
1
3
5
16
-1
11
15
14
15
10
-1
13
10
8
11
-1
Additional Paid-In Capital
12
14
32
41
49
61
722
730
746
765
774
760
765
768
772
774
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
199
202
222
247
236
275
833
836
870
919
1,049
904
919
925
932
1,049
Total Equity to Total Asset
0.58
0.55
0.58
0.60
0.51
0.51
0.57
0.57
0.50
0.52
0.57
0.50
0.52
0.52
0.47
0.57
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
25
18
18
24
18
36
3
39
60
79
189
23
23
17
12
138
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
25
18
18
24
18
36
3
39
60
79
189
23
23
17
12
138
Depreciation, Depletion and Amortization
29
29
27
29
32
35
40
55
54
60
61
15
15
15
15
16
  Change In Receivables
-4
-12
-3
-2
-11
-13
4
-16
10
-5
-5
--
-5
--
--
--
  Change In Inventory
1
-12
0
-3
-5
-11
7
-9
-3
4
4
--
4
--
--
--
  Change In Prepaid Assets
1
-3
2
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
4
4
-2
3
7
14
-26
24
-24
-5
-5
--
-5
--
--
--
Change In Working Capital
6
-6
-9
-6
-9
-13
-40
13
-2
-13
57
-23
28
-8
-8
45
Change In DeferredTax
1
-4
1
-0
6
3
18
6
-15
10
-26
5
1
0
0
-27
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-0
10
2
5
8
8
23
-2
-4
4
-217
1
-1
2
9
-226
Cash Flow from Operations
61
47
39
52
55
69
44
112
93
141
65
22
66
26
28
-55
   
Purchase Of Property, Plant, Equipment
-29
-28
-47
-39
-39
-41
-33
-58
-80
-75
-72
-16
-19
-17
-17
-19
Sale Of Property, Plant, Equipment
2
1
7
7
3
1
3
4
9
9
7
2
5
0
0
1
Purchase Of Business
--
--
--
--
-55
-24
96
-47
-29
-30
-223
-7
-1
-4
-213
-4
Sale Of Business
--
--
--
--
--
--
--
47
94
31
457
7
6
6
10
435
Purchase Of Investment
--
--
--
-2
-0
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
1
1
2
1
--
1
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-27
-70
-40
-34
-91
-64
66
-53
-348
-65
167
-13
-11
-15
-219
413
   
Issuance of Stock
7
4
18
5
3
4
13
8
10
10
5
3
-1
2
2
1
Repurchase of Stock
--
-5
--
--
--
--
-7
--
-0
-1
-1
--
-0
-1
-0
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-6
5
4
--
46
15
48
-62
278
-37
-94
10
-47
-9
215
-253
Cash Flow for Dividends
-19
-19
-20
-20
-20
-20
-142
-43
-44
-45
-45
-11
-11
-11
-11
-11
Other Financing
--
--
--
--
--
--
--
32
1
2
-0
--
2
--
-2
0
Cash Flow from Financing
-17
-15
2
-15
29
-1
-88
-66
244
-71
-136
2
-58
-19
205
-264
   
Net Change in Cash
16
-38
2
3
-8
5
22
-7
-12
5
97
10
-3
-8
13
95
Capital Expenditure
-29
-28
-47
-39
-39
-41
-33
-58
-80
-75
-72
-16
-19
-17
-17
-19
Free Cash Flow
32
19
-8
13
16
29
11
54
12
66
-7
6
48
8
11
-74
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of LNCE and found 4 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK