Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.80  -5.40  7.80 
EBITDA Growth (%) 0.80  0.80  15.70 
EBIT Growth (%) 1.60  9.30  19.50 
EPS without NRI Growth (%) 0.00  20.20  13.70 
Free Cash Flow Growth (%) 0.00  0.00  -225.00 
Book Value Growth (%) 10.10  2.40  14.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
21.64
23.67
24.31
26.80
28.35
28.53
23.88
23.39
21.44
22.87
23.26
5.29
5.64
5.76
6.19
5.67
EBITDA per Share ($)
1.89
1.89
2.16
1.96
2.84
1.52
1.84
2.20
2.19
2.33
2.36
0.45
0.46
0.60
0.81
0.49
EBIT per Share ($)
0.95
1.02
1.30
0.92
1.81
0.35
1.03
1.42
1.34
1.41
1.41
0.24
0.24
0.37
0.55
0.25
Earnings per Share (diluted) ($)
0.61
0.60
0.76
0.56
1.08
0.07
0.56
0.85
1.12
2.72
2.62
0.24
0.16
1.94
0.37
0.15
eps without NRI ($)
0.58
0.60
0.76
0.56
1.08
0.07
0.56
0.85
0.79
0.84
0.83
0.15
0.11
0.19
0.38
0.15
Free Cashflow per Share ($)
0.65
-0.26
0.41
0.50
0.88
0.32
0.79
0.18
0.94
-0.83
-1.15
0.12
0.15
-1.04
-0.07
-0.19
Dividends Per Share
0.64
0.64
0.64
0.64
0.64
0.64
0.64
0.64
0.64
0.64
0.64
0.16
0.16
0.16
0.16
0.16
Book Value Per Share ($)
6.76
7.21
7.92
7.47
8.68
25.64
12.33
12.63
13.15
15.19
15.14
13.20
13.27
14.93
15.19
15.14
Tangible Book per share ($)
4.76
5.19
5.70
4.17
4.75
1.50
1.36
-2.94
-0.29
-0.28
-0.20
-1.83
-0.87
0.80
-0.28
-0.20
Month End Stock Price ($)
18.63
20.08
20.42
22.94
26.30
23.44
22.50
24.12
28.66
30.55
29.87
28.19
26.46
26.50
30.55
31.96
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
9.23
8.71
10.15
7.34
13.63
0.45
4.59
6.93
8.80
19.39
18.48
7.30
5.03
55.63
9.95
3.98
Return on Assets %
5.20
4.90
5.97
4.03
6.96
0.25
2.61
3.68
4.48
10.60
9.98
3.80
2.48
28.62
5.67
2.29
Return on Invested Capital %
8.48
8.04
9.66
6.16
10.68
0.51
4.21
4.75
4.26
4.49
4.25
3.70
2.94
4.12
7.01
3.00
Return on Capital - Joel Greenblatt %
14.11
13.65
16.55
11.11
20.20
3.01
13.72
18.93
18.55
18.32
16.93
12.98
11.66
17.57
26.92
11.65
Debt to Equity
0.23
0.23
0.20
0.42
0.41
0.34
0.31
0.62
0.54
0.42
0.42
0.53
0.76
0.43
0.42
0.42
   
Gross Margin %
43.31
43.08
41.72
37.65
40.19
38.66
34.86
33.29
35.98
35.69
35.43
35.71
36.26
34.99
35.80
34.64
Operating Margin %
4.37
4.32
5.37
3.43
6.37
1.23
4.31
6.07
6.25
6.17
6.06
4.59
4.35
6.48
8.82
4.33
Net Margin %
2.84
2.53
3.13
2.08
3.82
0.26
2.34
3.65
5.23
11.88
11.30
4.51
2.92
33.66
6.00
2.64
   
Total Equity to Total Asset
0.55
0.58
0.60
0.51
0.52
0.57
0.57
0.50
0.52
0.57
0.58
0.52
0.47
0.57
0.57
0.58
LT Debt to Total Asset
0.03
0.13
0.12
0.20
0.21
0.16
0.17
0.30
0.27
0.24
0.24
0.27
0.35
0.24
0.24
0.24
   
Asset Turnover
1.83
1.94
1.91
1.94
1.83
0.98
1.12
1.01
0.86
0.89
0.88
0.21
0.21
0.21
0.24
0.22
Dividend Payout Ratio
1.05
1.07
0.84
1.14
0.59
9.14
1.14
0.75
0.57
0.24
0.76
0.67
1.00
0.08
0.43
1.07
   
Days Sales Outstanding
33.11
30.84
30.67
31.86
34.65
47.89
31.98
31.99
29.50
28.39
29.69
37.33
30.67
29.78
26.21
30.44
Days Accounts Payable
20.14
15.98
17.38
17.81
19.79
24.25
18.14
17.83
17.42
20.10
19.88
25.87
20.32
19.49
18.59
20.14
Days Inventory
29.75
32.17
31.00
28.08
35.56
48.83
34.82
37.95
41.44
37.93
42.04
42.69
44.81
42.87
38.86
41.60
Cash Conversion Cycle
42.72
47.03
44.29
42.13
50.42
72.47
48.66
52.11
53.52
46.22
51.85
54.15
55.16
53.16
46.48
51.90
Inventory Turnover
12.27
11.35
11.77
13.00
10.27
7.47
10.48
9.62
8.81
9.62
8.68
2.14
2.04
2.13
2.35
2.19
COGS to Revenue
0.57
0.57
0.58
0.62
0.60
0.61
0.65
0.67
0.64
0.64
0.65
0.64
0.64
0.65
0.64
0.65
Inventory to Revenue
0.05
0.05
0.05
0.05
0.06
0.08
0.06
0.07
0.07
0.07
0.07
0.30
0.31
0.31
0.27
0.30
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
651
730
763
852
918
980
1,635
1,619
1,504
1,621
1,650
373
400
409
439
402
Cost of Goods Sold
369
416
444
532
549
601
1,065
1,080
963
1,042
1,066
240
255
266
282
263
Gross Profit
282
315
318
321
369
379
570
539
541
578
585
133
145
143
157
139
Gross Margin %
43.31
43.08
41.72
37.65
40.19
38.66
34.86
33.29
35.98
35.69
35.43
35.71
36.26
34.99
35.80
34.64
   
Selling, General, & Admin. Expense
254
283
277
292
311
360
495
441
447
479
484
116
121
117
124
122
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
0
0
0
-0
-0
7
4
-0
--
--
0
0
6
0
-6
-0
Operating Income
28
32
41
29
58
12
70
98
94
100
100
17
17
27
39
17
Operating Margin %
4.37
4.32
5.37
3.43
6.37
1.23
4.31
6.07
6.25
6.17
6.06
4.59
4.35
6.48
8.82
4.33
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-2
-3
-2
-3
-3
-4
-11
-9
--
--
--
--
--
--
--
--
Other Income (Expense)
0
-0
-2
1
-2
--
--
11
-6
-8
-6
-3
-5
-3
3
-1
   Other Income (Minority Interest)
--
--
--
--
--
-0
-0
-0
-0
0
0
0
-0
-0
0
0
Pre-Tax Income
26
28
36
27
53
8
60
100
88
92
94
14
13
23
41
17
Tax Provision
-9
-10
-13
-9
-18
-6
-21
-40
-32
-32
-35
-3
-5
-10
-15
-6
Tax Rate %
34.05
34.80
34.45
34.60
34.32
68.99
35.26
40.28
36.74
35.29
37.03
24.08
35.93
41.75
35.16
35.87
Net Income (Continuing Operations)
17
18
24
18
35
3
39
60
56
59
59
10
8
14
27
11
Net Income (Discontinued Operations)
1
0
0
--
--
--
--
--
23
133
133
6
4
124
-1
--
Net Income
18
18
24
18
35
3
38
59
79
193
186
17
12
138
26
11
Net Margin %
2.84
2.53
3.13
2.08
3.82
0.26
2.34
3.65
5.23
11.88
11.30
4.51
2.92
33.66
6.00
2.64
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.62
0.61
0.77
0.57
1.11
0.07
0.57
0.86
1.13
2.74
2.65
0.24
0.17
1.96
0.37
0.15
EPS (Diluted)
0.61
0.60
0.76
0.56
1.08
0.07
0.56
0.85
1.12
2.72
2.62
0.24
0.16
1.94
0.37
0.15
Shares Outstanding (Diluted)
30.1
30.8
31.4
31.8
32.4
34.3
68.5
69.2
70.2
70.9
71.0
70.5
70.9
71.0
71.0
71.0
   
Depreciation, Depletion and Amortization
29
27
29
32
35
40
55
54
60
65
68
15
15
16
19
17
EBITDA
57
58
68
62
92
52
126
152
154
165
168
32
32
43
58
35
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
4
6
9
1
5
28
21
9
14
35
12
6
18
113
35
12
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
4
6
9
1
5
28
21
9
14
35
12
6
18
113
35
12
Accounts Receivable
59
62
64
74
87
129
143
142
122
126
134
153
134
134
126
134
  Inventories, Raw Materials & Components
8
8
8
27
31
41
46
44
36
47
49
46
49
47
47
49
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-5
-4
-5
-7
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
23
19
22
23
33
56
60
75
65
69
74
78
77
77
69
74
  Inventories, Other
11
14
14
0
--
--
--
0
--
--
-0
--
-0
--
--
-0
Total Inventories
36
37
39
43
64
97
106
118
100
116
124
124
126
124
116
124
Other Current Assets
21
22
22
23
26
70
118
51
100
51
58
57
98
48
51
58
Total Current Assets
120
126
133
141
183
324
388
321
336
329
328
339
377
418
329
328
   
  Land And Improvements
15
15
15
15
15
29
29
29
26
28
28
27
28
28
28
28
  Buildings And Improvements
82
83
84
87
90
128
134
135
129
150
156
146
146
147
150
156
  Machinery, Furniture, Equipment
357
358
350
307
331
393
468
461
404
530
531
526
499
505
530
531
  Construction In Progress
4
9
11
12
13
18
14
41
22
12
12
27
33
27
12
12
Gross Property, Plant and Equipment
458
465
459
484
507
637
645
662
578
720
727
726
706
706
720
727
  Accumulated Depreciation
-272
-272
-254
-268
-281
-300
-332
-331
-265
-296
-306
-372
-281
-284
-296
-306
Property, Plant and Equipment
186
193
205
216
226
337
313
331
313
424
421
354
425
422
424
421
Intangible Assets
60
62
69
104
126
784
744
1,072
939
1,087
1,082
1,054
993
993
1,087
1,082
   Goodwill
--
49
56
80
91
376
368
540
422
542
541
536
480
484
542
541
Other Long Term Assets
3
4
6
5
5
18
22
22
182
24
24
22
203
20
24
24
Total Assets
369
385
413
466
540
1,462
1,467
1,747
1,770
1,863
1,855
1,768
1,997
1,853
1,863
1,855
   
  Accounts Payable
20
18
21
26
30
40
53
53
46
57
58
68
57
57
57
58
  Total Tax Payable
--
--
--
--
--
--
--
1
--
--
--
--
--
30
--
--
  Other Accrued Expense
35
42
41
59
67
96
98
80
22
25
66
70
69
74
25
66
Accounts Payable & Accrued Expense
55
60
63
85
96
136
151
134
68
82
124
138
126
161
82
124
Current Portion of Long-Term Debt
36
--
--
7
--
58
4
20
17
9
9
17
9
9
9
9
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
25
13
12
--
--
--
--
--
61
50
0
--
15
--
50
0
Total Current Liabilities
116
73
75
92
96
193
155
155
146
141
132
155
150
169
141
132
   
Long-Term Debt
10
50
50
91
113
227
254
515
480
438
436
471
695
442
438
436
Debt to Equity
0.23
0.23
0.20
0.42
0.41
0.34
0.31
0.62
0.54
0.42
0.42
0.53
0.76
0.43
0.42
0.42
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
27
27
27
31
36
181
196
176
190
169
169
190
191
164
169
169
Other Long-Term Liabilities
14
13
14
17
17
28
25
32
34
48
49
27
29
28
48
49
Total Liabilities
167
163
166
231
262
630
631
877
851
796
787
843
1,065
804
796
787
   
Common Stock
25
26
26
--
--
--
57
57
58
59
59
58
59
59
59
59
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
160
159
163
161
180
40
36
51
85
233
232
91
91
218
233
232
Accumulated other comprehensive income (loss)
3
5
16
-1
11
15
14
15
10
-1
-2
8
11
-1
-1
-2
Additional Paid-In Capital
14
32
41
49
61
722
730
746
765
777
780
768
772
774
777
780
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
202
222
247
236
279
833
836
870
919
1,067
1,069
925
932
1,049
1,067
1,069
Total Equity to Total Asset
0.55
0.58
0.60
0.51
0.52
0.57
0.57
0.50
0.52
0.57
0.58
0.52
0.47
0.57
0.57
0.58
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
18
18
24
18
35
3
39
60
79
193
186
17
12
138
26
11
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
18
18
24
18
35
3
39
60
79
193
186
17
12
138
26
11
Depreciation, Depletion and Amortization
29
27
29
32
35
40
55
54
60
65
68
15
15
16
19
17
  Change In Receivables
-12
-3
-2
-11
-13
4
-16
10
-5
1
1
--
--
--
1
--
  Change In Inventory
-12
0
-3
-5
-11
7
-9
-3
4
-7
-7
--
--
--
-7
--
  Change In Prepaid Assets
-3
2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
4
-2
3
7
14
-26
24
-24
-5
3
3
--
--
--
3
--
Change In Working Capital
-6
-9
-6
-9
-13
-40
13
-2
-13
-1
-22
-8
-8
45
-30
-29
Change In DeferredTax
-4
1
-0
6
3
18
6
-15
10
-19
-19
0
0
-27
7
1
Stock Based Compensation
--
--
--
6
7
20
3
5
6
7
6
2
2
2
2
1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
10
2
5
2
2
4
-4
-8
-1
-231
-232
0
7
-228
-10
-1
Cash Flow from Operations
47
39
52
55
69
44
112
93
141
13
-13
26
28
-55
14
-0
   
Purchase Of Property, Plant, Equipment
-28
-47
-39
-39
-41
-33
-58
-80
-75
-72
-68
-17
-17
-19
-19
-13
Sale Of Property, Plant, Equipment
1
7
7
3
1
3
4
9
9
2
2
0
0
1
0
0
Purchase Of Business
--
--
--
-55
-24
--
-31
-29
-33
-284
-286
-4
-213
-4
-62
-7
Sale Of Business
--
--
--
--
--
--
47
94
31
452
454
6
10
435
1
8
Purchase Of Investment
--
--
-2
-0
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
1
1
2
--
0
--
--
--
--
0
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-70
-40
-34
-91
-64
66
-53
-348
-65
99
103
-15
-219
413
-80
-12
   
Issuance of Stock
4
18
5
3
4
10
8
10
10
7
7
2
2
1
1
3
Repurchase of Stock
-5
--
--
--
-0
-7
--
-0
-1
-1
-1
-1
-0
-0
-0
-1
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
5
4
--
46
15
48
-27
278
-37
-50
-43
-9
215
-253
-4
-2
Cash Flow for Dividends
-19
-20
-20
-20
-20
-142
-43
-44
-45
-45
-45
-11
-11
-11
-11
-11
Other Financing
--
--
--
--
--
3
-3
1
2
-1
-1
--
-2
0
1
-0
Cash Flow from Financing
-15
2
-15
29
-1
-88
-66
244
-71
-91
-83
-19
205
-264
-13
-11
   
Net Change in Cash
-38
2
3
-8
5
22
-7
-12
5
21
7
-8
13
95
-78
-23
Capital Expenditure
-28
-47
-39
-39
-41
-33
-58
-80
-75
-72
-68
-17
-17
-19
-19
-13
Free Cash Flow
19
-8
13
16
29
11
54
12
66
-59
-81
8
11
-74
-5
-14
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of LNCE and found 3 Severe Warning Signs, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK