10 Year Financial Data of Landec Corporation (LNDC)

14.22 (1y: +105%)

Market Cap	363.01 M	P/E(ttm)	19.60
Enterprise Value	396.12 M	P/B	2.45

LNDC- NAS (USA)
Landec Corporation

Currently 1/5

Business Predictability Rank: 1-Star
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$14.22

2 Severe Warning Signs 2 Medium Warning Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	2.3	8.3	37.1
EBITDA Growth (%)	9.2	0.8	133.3
Free Cash Flow Growth (%)	0	0	326.3
Book Value Growth (%)	8.8	7.1	13.3

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Oct02	May04	May05	May06	May07	May08	May09	May10	May11	May12	TTM	Feb12	May12	Aug12	Nov12	Feb13

Revenue per Share ($)	10.08	8.15	8.34	9.04	7.93	8.86	8.82	8.94	10.39	12.15	15.82	3.10	3.19	3.89	4.32	4.42
EBITDA per Share	0.26	0.33	0.39	0.48	1.27	0.68	0.59	0.57	0.50	0.77	1.19	0.21	0.19	0.19	0.49	0.32
Free Cashflow per Share	-0.15	0.19	0.38	0.24	-0.33	0.49	0.18	-1.40	0.29	0.64	0.81	0.33	0.47	0.12	-0.15	0.37
Earnings per Share ($)	-0.10	0.12	0.21	0.32	1.07	0.50	0.29	0.15	0.15	0.49	0.73	0.18	0.11	0.10	0.34	0.18
Book Value per Share	3.08	2.61	2.93	3.31	4.15	4.25	4.69	4.91	5.11	5.73	6.49	5.73	5.78	5.85	6.26	6.49
Month End Stock Price	2.16	7.06	6.00	8.80	13.60	8.01	6.78	6.19	5.74	7.31	11.01	6.30	7.31	9.80	10.06	11.01
Ratios	Annuals											Quarterly
Fiscal Period	Oct02	May04	May05	May06	May07	May08	May09	May10	May11	May12	Latest Q.	Feb12	May12	Aug12	Nov12	Feb13

Return on Equity %	-2.70	4.70	7.50	10.20	26.50	11.80	6.20	3.00	2.90	8.50	11.20	12.80	7.60	6.80	21.60	11.20
Return on Assets %	-1.40	3.10	5.40	7.30	20.60	9.00	5.00	2.00	1.90	4.60	6.80	9.20	4.00	3.60	12.80	6.80
Return on Capital - Joel Greenblatt %	4.60	14.70	25.20	39.20	124	60.90	43.50	17.40	10.70	19.60	28.40	23.60	18.40	14.40	45.20	28.40
Debt to Equity	0.31	0.15	0.04	0.02	--	--	--	0.18	0.15	0.39	0.27	0.11	0.39	0.35	0.31	0.27

Gross Margin %	17.10	15.50	15.60	17.30	15.40	16.00	14.50	14.20	16.90	16.40	14.90	16.50	17.80	13.50	16.10	14.90
Operating Margin %	0.70	2.10	2.90	3.90	14.40	6.40	5.30	4.90	2.90	4.60	5.60	5.00	4.20	2.90	9.70	5.60
Net Margin %	-0.80	1.50	2.60	3.70	13.90	5.70	3.30	1.70	1.40	4.00	4.10	6.00	3.40	2.50	7.80	4.10

Days Sales Outstanding	46.70	31.90	29.10	29.20	32.00	31.20	24.90	31.20	29.90	37.20	29.00	27.80	35.60	27.50	32.50	29.00
Days Inventory	24.30	25.20	20.90	26.50	13.90	13.40	10.60	28.80	32.00	30.30	20.30	27.10	29.50	24.30	23.10	20.30
Inventory Turnover	15.00	14.50	17.50	13.70	26.20	27.30	34.60	12.70	11.40	12.10	4.50	3.40	3.10	3.80	3.90	4.50

Debt to Revenue	0.10	0.05	0.02	0.01	--	--	--	0.10	0.07	0.19	0.40	0.21	0.71	0.52	0.45	0.40
COGS to Revenue	0.83	0.84	0.84	0.83	0.85	0.84	0.85	0.86	0.83	0.84	0.85	0.84	0.82	0.87	0.84	0.85
Inventory to Revenue	0.06	0.06	0.05	0.06	0.03	0.03	0.03	0.07	0.07	0.07	0.19	0.25	0.27	0.23	0.21	0.19
Interest Exp. to Revenue %	-0.71	-0.34	-0.10	0.08	0.81	0.92	0.55	0.31	-0.14	-0.24	-0.37	-0.11	-0.58	-0.51	-0.41	-0.37

Asset Turnover	1.70	2.07	2.05	1.95	1.49	1.58	1.54	1.19	1.34	1.14	0.42	0.38	0.30	0.38	0.41	0.42
Buyback Ratio	512	-29.30	-95.50	-40.30	-9.30	-8.30	-4.90	-9.50	-3.00	-0.50	-15.30	--	1.00	-7.70	-4.20	-15.30
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Oct02	May04	May05	May06	May07	May08	May09	May10	May11	May12	TTM	Feb12	May12	Aug12	Nov12	Feb13

Revenue	183	192	205	232	210	239	236	238	277	318	417	80.06	82.62	102	115	118
Cost of Goods Sold	152	162	173	192	178	200	202	204	230	265	353	66.89	67.91	88.31	96.20	100
Gross Profit	31.34	29.79	31.97	40.04	32.39	38.23	34.28	33.77	46.70	52.14	64.44	13.17	14.71	13.76	18.46	17.51

Selling, General, &Admin. Expense	26.42	22.00	23.41	27.98	21.62	19.80	18.02	17.70	24.61	26.52	33.61	6.66	7.34	8.56	9.19	8.52
Research &Development	3.66	3.73	2.54	3.04	3.07	3.25	3.67	4.36	9.28	9.63	9.13	2.47	2.48	2.20	2.11	2.33
Earnings Before DDA	4.76	7.76	9.48	12.23	33.63	18.38	15.74	15.07	13.35	20.20	31.25	5.42	4.97	4.86	12.90	8.53

Depreciation, Depletion and Amortization	3.50	3.71	3.47	3.20	3.26	3.20	3.14	3.36	5.31	5.62	7.04	1.38	1.51	1.86	1.81	1.87

Operating Income	1.26	4.06	6.02	9.02	30.37	15.18	12.60	11.71	8.03	14.58	24.21	4.04	3.46	3.00	11.09	6.66
Interest Income/Expense	-1.30	-0.65	-0.20	0.18	1.69	2.20	1.30	0.75	-0.39	-0.75	-1.90	-0.09	-0.48	-0.52	-0.47	-0.44
Net Income	-1.49	2.90	5.40	8.65	29.19	13.54	7.73	3.98	3.92	12.70	19.02	4.77	2.78	2.54	8.91	4.79

Preferred dividends	0.41	0.46	--	--	--	--	--	--	--	--	--	--	--	--	--	--
Earnings per Share ($)	-0.10	0.12	0.21	0.32	1.07	0.50	0.29	0.15	0.15	0.49	0.73	0.18	0.11	0.10	0.34	0.18
Total Shares Outstanding	18.17	23.56	24.61	25.66	26.56	26.94	26.75	26.63	26.63	26.13	26.67	25.83	25.89	26.21	26.54	26.67
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Oct02	May04	May05	May06	May07	May08	May09	May10	May11	May12	Latest Q.	Feb12	May12	Aug12	Nov12	Feb13

Cash and cash equivalents	7.85	6.46	14.84	20.52	62.56	59.04	65.96	48.24	36.26	22.18	13.73	37.63	22.18	10.81	6.82	13.73
Accounts Receivable	23.44	16.80	16.39	18.59	18.47	20.37	16.09	20.35	22.68	32.32	37.58	24.46	32.32	30.88	40.93	37.58
Inventory	10.12	11.23	9.92	13.96	6.80	7.33	5.83	16.11	20.16	22.01	22.39	19.93	22.01	23.54	24.40	22.39
Other Current Assets	5.08	1.53	3.23	1.64	1.32	3.93	3.46	4.25	6.53	4.65	8.29	4.08	4.65	4.91	5.09	8.29
Total Current Assets	46.49	36.01	44.38	54.70	89.14	90.67	91.33	88.94	85.63	81.16	81.99	86.11	81.16	70.14	77.24	81.99

Property, Plant and Equipment	19.90	18.34	17.28	19.01	20.27	21.31	22.74	50.16	51.78	63.50	63.06	51.79	63.50	63.78	63.44	63.06
Intangible Assets	37.48	37.64	37.62	43.25	29.63	35.58	35.59	53.58	52.26	109	108	52.03	109	108	108	108
Other Long Term Assets	3.94	1.01	0.81	2.06	2.33	3.04	3.83	7.51	16.65	24.43	30.08	21.62	24.43	25.73	29.34	30.08
Total Assets	108	93.01	100	119	141	151	153	200	206	278	283	212	278	268	278	283

Accounts Payable	20.80	19.04	22.35	29.30	18.32	24.12	15.75	20.02	23.71	47.84	36.30	31.30	47.84	38.78	35.44	36.30
Current Portion of Long-Term Debt	12.29	6.82	0.55	2.02	0.03	--	--	4.52	4.33	18.68	11.05	4.33	18.68	14.51	14.54	11.05
Other Current Liabilities	10.13	1.24	0.56	0.88	3.95	3.89	3.43	3.39	2.66	0.16	0.93	0.34	0.16	0.28	0.25	0.93
Total Current Liabilities	43.22	27.10	23.46	32.21	22.30	28.00	19.18	27.94	30.70	66.68	48.27	35.98	66.68	53.57	50.22	48.27

Long-Term Debt	5.25	2.17	2.54	--	--	--	--	19.25	15.50	40.31	35.79	12.17	40.31	38.94	37.19	35.79
Other Long-Term Liabilities	3.37	2.19	2.02	1.77	8.85	8.12	8.91	22.23	24.06	20.96	25.90	15.49	20.96	22.17	24.59	25.90
Total Liabilities	51.84	31.46	28.02	33.98	31.14	36.12	28.09	69.41	70.26	128	110	63.64	128	115	112	110

Common Stock	101	117	122	126	130	113	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03
Preferred Stock	14.46	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--
Retained Earnings	-59.30	-55.29	-49.89	-41.24	-19.33	1.49	9.22	13.21	17.13	29.82	47.89	27.04	29.82	32.36	43.10	47.89
Additional Paid-In Capital	--	--	--	--	--	--	116	118	119	120	125	121	120	121	123	125
Total Equity	55.96	61.55	72.06	85.05	110	114	125	131	136	150	173	148	150	153	166	173
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Oct02	May04	May05	May06	May07	May08	May09	May10	May11	May12	TTM	Feb12	May12	Aug12	Nov12	Feb13

Net Income	-1.49	2.90	5.40	8.65	29.19	13.54	7.73	3.98	4.26	13.10	21.12	4.81	2.89	2.64	10.80	4.79
Depreciation, Depletion and Amortization	3.50	3.71	3.47	3.20	3.26	3.20	3.14	3.36	5.31	5.62	7.04	1.38	1.51	1.86	1.81	1.87
Cash Flow from Others	-2.11	1.33	4.18	-0.99	-34.51	0.77	-1.43	0.14	4.90	3.46	-1.04	3.08	9.24	0.59	-15.31	4.43
Cash Flow from Operations	-0.10	7.93	13.05	10.87	-2.06	17.52	9.44	7.48	14.47	22.18	27.12	9.28	13.65	5.09	-2.70	11.09

Investment for Property, Plant & Equipement	-2.55	-3.39	-3.66	-4.75	-6.78	-4.24	-4.58	-44.87	-6.68	-5.37	-6.02	-0.85	-1.48	-2.03	-1.25	-1.26
Cash Flow from Acquisitions	-0.49	--	--	-3.86	-1.22	-1.43	-0.01	--	--	-66.83	-66.83	--	-66.83	--	--	--
Cash Flow from Investing	7.52	-1.37	-5.20	-5.49	42.04	-20.21	-12.34	-42.80	-29.39	-44.07	-51.54	-1.71	-43.21	-2.79	-2.45	-3.09

Net Issuance of Stock	7.61	0.85	5.16	3.48	-4.66	-18.38	0.38	0.38	-1.06	-4.95	1.36	-0.20	-0.03	0.20	0.45	0.73
Net Issuance of Debt	-15.87	-4.50	-5.91	-1.14	7.35	--	--	19.61	-3.94	39.15	30.34	-1.00	42.48	-5.54	-1.72	-4.89
Cash Flow for Dividends	--	--	--	--	--	--	--	--	--	--	-0.06	--	--	--	-0.06	--
Other Financing	-0.00	-0.15	-0.69	-0.08	-0.63	2.91	1.59	-0.32	0.23	1.73	-9.81	1.93	-3.25	-9.10	1.30	1.24
Cash Flow from Financing	-8.26	-3.80	-1.44	2.27	2.06	-15.47	1.97	19.67	-4.76	35.93	21.83	0.73	39.21	-14.43	-0.04	-2.92

Net Change in Cash	-0.85	2.76	6.41	7.65	42.04	-18.16	-0.94	-15.64	-19.68	14.04	-2.59	8.30	9.64	-12.13	-5.19	5.09

Free Cash Flow	-2.65	4.54	9.39	6.12	-8.84	13.28	4.86	-37.39	7.79	16.81	21.10	8.43	12.17	3.06	-3.95	9.83
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Oct02	May04	May05	May06	May07	May08	May09	May10	May11	May12	Latest Q.	Feb12	May12	Aug12	Nov12	Feb13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Oct02	May04	May05	May06	May07	May08	May09	May10	May11	May12	Latest Q.	Feb12	May12	Aug12	Nov12	Feb13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

LNDC Quarterly/Annuals Reports

LNDC: 10-Q - LANDEC CORP CA (0001005286) (Filer): (10-Q) - 2013-01-04
LNDC: 10-Q/A - LANDEC CORP CA (0001005286) (Filer): (10-Q/A) - 2013-01-02
LNDC: 10-K - LANDEC CORP CA (0001005286) (Filer): (10-K) - 2012-08-08
LNDC: 10-Q - LANDEC CORP CA (0001005286) (Filer): (10-Q) - 2012-03-28
LNDC: 10-Q - LANDEC CORP CA (0001005286) (Filer): (10-Q) - 2012-01-05

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

LNDC Quarterly/Annuals Reports