Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 14.00  20.30  8.00 
EBITDA Growth (%) 0.00  15.80  -0.20 
EBIT Growth (%) 0.00  16.20  -1.60 
Free Cash Flow Growth (%) 0.00  12.50  -10.50 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
6.41
6.84
7.20
7.61
8.14
10.60
13.03
15.47
16.98
18.60
19.03
4.79
4.91
4.75
4.39
4.98
EBITDA per Share ($)
--
2.16
2.42
2.48
2.84
3.20
3.88
4.62
4.92
5.69
5.61
1.47
1.26
1.45
1.38
1.52
EBIT per Share ($)
--
2.08
2.38
2.44
2.74
3.12
3.79
4.53
4.81
5.55
5.40
1.43
1.23
1.40
1.30
1.47
Earnings per Share (diluted) ($)
1.23
1.35
1.58
1.72
1.72
1.92
2.25
2.66
2.81
3.15
3.03
0.83
0.69
0.77
0.74
0.83
Free Cashflow per Share ($)
--
1.51
1.43
1.59
1.81
2.00
2.31
2.70
2.81
3.02
2.80
-1.44
1.45
1.21
1.92
-1.78
Dividends Per Share
--
--
--
--
0.61
1.28
1.42
1.73
2.07
2.20
2.33
0.55
0.55
0.55
0.62
0.62
Book Value Per Share ($)
--
2.57
2.48
1.94
1.25
0.19
-0.51
-3.82
-4.65
-5.57
-6.19
-4.95
-5.53
-5.57
-5.95
-6.19
Month End Stock Price ($)
9.65
14.66
21.57
28.43
18.78
26.74
27.35
38.00
38.89
50.68
60.27
43.68
44.78
50.68
54.08
61.50
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
105.25
105.37
62.69
77.82
107.91
264.07
--
--
--
--
--
--
--
--
--
--
Return on Assets %
48.78
50.50
29.74
33.51
36.05
38.73
35.05
35.41
34.32
34.43
32.57
35.35
29.96
33.09
29.14
35.27
Return on Capital - Joel Greenblatt %
--
1,013.08
605.37
632.26
665.88
677.36
718.75
749.31
670.71
675.57
625.63
716.42
589.07
655.01
602.23
662.93
Debt to Equity
--
--
--
--
--
8.30
-7.86
-1.72
-1.75
-1.74
-1.60
-1.93
-1.75
-1.74
-1.65
-1.60
   
Gross Margin %
--
40.75
42.48
41.87
42.10
36.42
35.79
36.24
35.97
39.12
37.78
37.58
36.62
37.81
38.88
37.97
Operating Margin %
--
30.38
33.05
32.10
33.66
29.45
29.08
29.26
28.36
29.84
28.40
29.93
25.07
29.55
29.65
29.57
Net Margin %
19.18
19.79
22.00
22.63
21.10
18.12
17.35
17.26
16.59
17.15
16.12
17.35
14.12
16.81
17.02
16.68
   
Total Equity to Total Asset
--
0.48
0.47
0.39
0.27
0.03
-0.07
-0.50
-0.52
-0.58
-0.77
-0.56
-0.57
-0.58
-0.55
-0.77
LT Debt to Total Asset
--
--
--
--
--
0.28
0.54
0.86
0.92
1.01
1.23
1.07
1.01
1.01
0.91
1.23
   
Asset Turnover
2.54
2.55
1.35
1.48
1.71
2.14
2.02
2.05
2.07
2.01
2.02
0.51
0.53
0.49
0.43
0.53
Dividend Payout Ratio
--
--
--
--
0.36
0.67
0.63
0.65
0.74
0.70
0.77
0.66
0.80
0.72
0.83
0.74
   
Days Sales Outstanding
--
2.56
1.56
0.92
0.61
0.63
0.55
0.56
0.99
1.00
1.31
1.51
1.64
0.99
1.49
1.26
Days Inventory
--
15.71
30.84
32.12
35.84
29.40
26.74
24.52
29.56
39.21
40.86
35.56
35.28
40.42
49.15
41.87
Inventory Turnover
--
23.23
11.84
11.36
10.18
12.41
13.65
14.88
12.35
9.31
8.93
2.56
2.58
2.25
1.85
2.17
COGS to Revenue
--
0.59
0.58
0.58
0.58
0.64
0.64
0.64
0.64
0.61
0.62
0.62
0.63
0.62
0.61
0.62
Inventory to Revenue
--
0.03
0.05
0.05
0.06
0.05
0.05
0.04
0.05
0.07
0.07
0.24
0.25
0.28
0.33
0.29
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
3,348
3,568
3,755
3,969
4,204
5,233
5,932
6,466
6,623
6,950
6,961
1,804
1,827
1,743
1,592
1,799
Cost of Goods Sold
--
2,114
2,160
2,307
2,434
3,327
3,809
4,123
4,241
4,231
4,331
1,126
1,158
1,084
973
1,116
Gross Profit
--
1,454
1,595
1,662
1,770
1,906
2,123
2,343
2,382
2,719
2,630
678
669
659
619
683
Gross Margin %
--
40.75
42.48
41.87
42.10
36.42
35.79
36.24
35.97
39.12
37.78
37.58
36.62
37.81
38.88
37.97
   
Selling, General, &Admin. Expense
--
370
354
388
355
365
398
451
504
645
653
138
211
144
147
151
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
--
1,125
1,262
1,292
1,467
1,578
1,764
1,932
1,921
2,126
2,048
552
468
533
499
548
   
Depreciation, Depletion and Amortization
--
41
21
18
32
32
35
37
39
50
64
12
10
17
19
18
Other Operating Charges
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Income
--
1,084
1,241
1,274
1,415
1,541
1,725
1,892
1,878
2,074
1,977
540
458
515
472
532
Operating Margin %
--
30.38
33.05
32.10
33.66
29.45
29.08
29.26
28.36
29.84
28.40
29.93
25.07
29.55
29.65
29.57
   
Interest Income
--
--
78
72
--
--
4
3
4
2
9
--
--
1
8
--
Interest Expense
--
--
--
--
-1
-27
-94
-125
-154
-172
-180
-41
-45
-45
-45
-45
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
--
1,151
1,344
1,383
1,434
1,519
1,635
1,770
1,728
1,904
1,804
499
413
471
435
485
Tax Provision
--
-445
-518
-485
-547
-571
-606
-654
-629
-712
-682
-186
-155
-178
-164
-185
Tax Rate %
--
38.66
38.54
35.07
38.15
37.59
37.06
36.95
36.40
37.39
--
37.27
37.53
37.79
37.70
38.14
Net Income (Continuing Operations)
642
706
826
898
887
948
1,029
1,116
1,099
1,192
1,122
313
258
293
271
300
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
642
706
826
898
887
948
1,029
1,116
1,099
1,192
1,122
313
258
293
271
300
Net Margin %
19.18
19.79
22.00
22.63
21.10
18.12
17.35
17.26
16.59
17.15
16.12
17.35
14.12
16.81
17.02
16.68
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.23
1.35
1.58
1.72
1.72
1.92
2.26
2.67
2.82
3.15
3.04
0.83
0.69
0.77
0.75
0.83
EPS (Diluted)
1.23
1.35
1.58
1.72
1.72
1.92
2.25
2.66
2.81
3.15
3.03
0.83
0.69
0.77
0.74
0.83
Shares Outstanding (Diluted)
522.0
521.8
521.8
521.8
516.6
493.9
455.2
418.1
390.1
373.7
360.9
376.6
371.8
367.1
362.7
360.9
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
--
1,546
1,128
1,210
1,191
1,384
2,063
1,634
1,720
1,454
709
1,640
1,490
1,454
1,535
709
  Marketable Securities
--
--
399
--
--
--
--
7
--
157
172
7
152
157
297
172
Cash, Cash Equivalents, Marketable Securities
--
1,546
1,527
1,210
1,191
1,384
2,063
1,634
1,720
1,611
881
1,647
1,642
1,611
1,832
881
Accounts Receivable
--
25
16
10
7
9
9
10
18
19
25
30
33
19
26
25
  Inventories, Raw Materials & Components
--
--
--
--
213
240
229
234
316
356
318
301
315
356
372
318
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
42
41
48
43
94
143
157
133
149
143
180
157
  Inventories, Other
--
182
183
223
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
182
183
223
255
281
277
277
410
499
475
434
464
499
552
475
Other Current Assets
--
316
389
660
509
507
586
643
629
599
672
626
724
599
606
672
Total Current Assets
--
2,069
2,115
2,103
1,962
2,181
2,935
2,564
2,777
2,728
2,053
2,737
2,863
2,728
3,016
2,053
   
  Land And Improvements
--
4
4
3
3
3
3
3
3
3
3
3
3
3
3
3
  Buildings And Improvements
--
84
85
85
87
87
89
90
95
104
106
95
95
104
105
106
  Machinery, Furniture, Equipment
--
494
520
565
532
563
573
597
657
684
683
685
695
684
671
683
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
582
609
653
622
653
665
690
755
791
792
783
793
791
779
792
  Accumulated Depreciation
--
-368
-413
-446
-404
-416
-422
-428
-457
-475
-480
-474
-480
-475
-468
-480
Property, Plant and Equipment
--
214
196
207
218
237
243
262
298
316
312
309
313
316
311
312
Intangible Assets
--
--
--
--
--
--
--
--
121
189
179
121
121
189
183
179
Other Long Term Assets
--
513
448
290
141
157
118
182
200
295
349
168
258
295
402
349
Total Assets
--
2,796
2,759
2,600
2,321
2,575
3,296
3,008
3,396
3,528
2,893
3,335
3,555
3,528
3,912
2,893
   
  Accounts Payable
--
49
38
29
30
23
27
32
39
42
29
49
35
42
29
--
  Total Tax Payable
--
--
--
--
14
14
6
6
23
8
94
1
19
8
134
94
  Other Accrued Expenses
--
297
233
231
255
318
333
296
356
357
306
283
326
357
348
306
Accounts Payable & Accrued Expenses
--
346
271
260
299
355
366
334
418
407
400
333
380
407
511
400
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
60
87
78
100
68
88
78
100
--
Other Current Liabilities
--
894
880
928
974
982
1,060
1,091
1,096
1,146
753
749
1,098
1,146
1,508
753
Total Current Liabilities
--
1,240
1,151
1,188
1,273
1,337
1,426
1,485
1,601
1,631
1,153
1,150
1,566
1,631
2,119
1,153
   
Long-Term Debt
--
--
--
--
--
722
1,769
2,595
3,111
3,560
3,566
3,571
3,571
3,560
3,561
3,566
Debt to Equity
--
--
--
--
--
8.30
-7.86
-1.72
-1.75
-1.74
-1.60
-1.93
-1.75
-1.74
-1.65
-1.60
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
317
300
284
388
409
305
311
410
397
305
306
311
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
--
216
313
399
100
129
42
53
52
84
91
59
63
84
87
91
Total Liabilities
--
1,456
1,464
1,587
1,690
2,488
3,521
4,521
5,173
5,580
5,121
5,190
5,597
5,580
6,073
5,121
   
Common Stock
--
2
2
2
2
2
2
2
5
4
4
4
4
4
4
4
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
1,136
1,179
882
965
1,282
1,666
2,059
2,351
-1,426
-1,313
-1,572
-1,518
-1,426
-1,391
-1,313
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
--
211
213
217
222
234
242
266
298
256
275
234
239
256
267
275
Treasury Stock
--
--
--
--
-400
-1,310
-2,026
-3,612
-4,190
-756
-1,070
-279
-529
-756
-914
-1,070
Total Equity
--
1,340
1,295
1,013
631
87
-225
-1,513
-1,777
-2,052
-2,228
-1,855
-2,042
-2,052
-2,161
-2,228
Total Equity to Total Asset
--
0.48
0.47
0.39
0.27
0.03
-0.07
-0.50
-0.52
-0.58
-0.77
-0.56
-0.57
-0.58
-0.55
-0.77
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
--
706
826
898
887
948
1,029
1,116
1,099
1,180
1,111
312
258
282
271
300
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
706
826
898
887
948
1,029
1,116
1,099
1,180
1,111
312
258
282
271
300
Depreciation, Depletion and Amortization
--
41
21
18
32
32
35
37
39
50
64
12
10
17
19
18
  Change In Receivables
--
7
10
6
-38
12
5
1
-8
-7
5
-1
-44
43
-11
17
  Change In Inventory
--
22
-1
-40
-32
-26
4
--
-118
-89
-40
12
-30
-35
-53
78
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
7
-23
-20
33
56
-80
-39
123
56
31
-221
-15
66
191
-211
Change In Working Capital
--
83
-24
60
-3
53
22
47
33
7
-50
-838
290
193
409
-942
Change In DeferredTax
--
11
-20
-62
72
-9
1
-15
-11
-42
-43
-3
--
-39
3
-7
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
-21
-25
-32
-8
13
4
-2
10
-3
3
--
-5
4
1
3
Cash Flow from Operations
--
820
778
882
980
1,037
1,091
1,183
1,170
1,192
1,085
-517
553
457
703
-628
   
Purchase Of Property, Plant, Equipment
--
-31
-30
-51
-44
-51
-40
-56
-74
-62
-50
-27
-14
-14
-8
-14
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
-135
-46
-46
--
--
-46
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-5,028
-5,059
-4,916
-1,050
--
--
--
--
-276
-613
--
-236
-40
-297
-40
Sale Of Investment
--
6,033
4,674
5,334
1,295
--
--
--
--
26
315
--
3
23
59
230
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
--
974
-415
367
201
-51
-40
-56
-209
-358
-394
-27
-247
-77
-246
176
   
Issuance of Stock
Repurchase of Stock
--
--
--
--
-400
-910
-716
-1,586
-578
-795
--
-169
-250
-227
-158
-156
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
750
1,000
750
500
500
500
500
--
--
--
--
Cash Flow for Dividends
--
-646
-783
-1,170
-804
-631
-645
-723
-807
-823
-852
-208
-204
-202
-224
-222
Other Financing
--
--
2
3
4
-2
-11
3
10
18
23
2
--
13
6
4
Cash Flow from Financing
--
-646
-781
-1,167
-1,200
-793
-372
-1,556
-875
-1,100
-1,620
125
-454
-416
-376
-374
   
Net Change in Cash
--
1,148
-418
82
-19
193
679
-429
86
-266
-929
-419
-148
-36
81
-826
Free Cash Flow
--
789
748
831
936
986
1,051
1,127
1,096
1,130
1,035
-544
539
443
695
-642
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LO Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK