Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.90  2.80  -1.70 
EBITDA Growth (%) 0.00  0.00  67.60 
EBIT Growth (%) 0.00  0.00  305.00 
EPS without NRI Growth (%) 0.00  0.00  358.80 
Free Cash Flow Growth (%) -1.00  -8.80  124.00 
Book Value Growth (%) 8.00  8.00  15.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Switzerland, Germany, UK
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
7.48
9.04
10.82
12.61
12.08
10.97
13.24
13.19
13.25
13.10
12.87
3.85
2.96
2.91
3.19
3.81
EBITDA per Share ($)
1.07
1.24
1.55
1.79
0.88
0.86
1.27
0.95
-1.11
0.90
1.14
0.43
0.16
0.21
0.32
0.45
EBIT per Share ($)
0.87
1.00
1.21
1.53
0.60
0.44
0.82
0.47
-1.59
0.47
0.81
0.32
0.03
0.14
0.25
0.39
Earnings per Share (diluted) ($)
0.77
0.92
1.20
1.23
0.59
0.36
0.73
0.41
-1.44
0.46
0.78
0.29
0.06
0.12
0.22
0.38
eps without NRI ($)
0.75
0.91
1.20
1.23
0.59
0.36
0.73
0.41
-1.44
0.46
0.78
0.29
0.06
0.12
0.22
0.38
Free Cashflow per Share ($)
0.87
0.49
1.34
1.78
0.83
1.81
0.64
0.84
0.43
0.98
1.12
0.52
0.50
0.10
0.12
0.40
Dividends Per Share
--
--
--
--
--
--
--
--
--
0.23
0.27
--
--
--
--
0.27
Book Value Per Share ($)
2.75
3.58
4.63
5.11
5.59
5.71
6.73
6.82
4.53
4.94
5.46
4.74
4.94
5.11
5.36
5.46
Tangible Book per share ($)
1.96
2.81
3.54
3.96
4.05
2.00
3.26
3.10
2.23
2.75
3.34
2.52
2.75
2.94
3.22
3.34
Month End Stock Price ($)
15.21
19.89
27.83
25.44
10.28
16.34
18.13
7.80
6.97
14.89
14.78
13.69
14.89
13.03
12.82
13.43
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
30.36
29.90
30.05
25.60
10.93
6.50
11.90
6.25
-24.67
9.74
15.50
26.00
5.41
9.62
16.91
28.45
Return on Assets %
15.77
17.37
19.28
16.19
7.26
4.30
7.58
3.92
-14.08
5.24
8.38
12.93
2.85
5.31
9.35
15.64
Return on Invested Capital %
44.49
43.09
46.15
54.82
18.95
10.29
17.98
9.43
-43.87
20.13
35.98
47.90
9.90
23.00
40.50
70.14
Return on Capital - Joel Greenblatt %
105.49
97.11
95.75
100.27
33.20
35.32
86.60
41.42
-152.60
62.76
105.37
124.49
18.09
85.96
132.50
188.80
Debt to Equity
0.30
0.02
0.01
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
33.97
31.95
34.33
35.82
31.29
31.87
35.45
33.60
33.80
34.19
36.46
34.09
32.91
37.69
38.61
36.47
Operating Margin %
11.58
11.07
11.17
12.09
4.96
3.98
6.16
3.55
-12.01
3.57
6.33
8.37
1.17
4.71
7.94
10.20
Net Margin %
10.07
10.08
11.12
9.75
4.85
3.30
5.54
3.14
-10.84
3.49
6.04
7.62
2.17
4.08
6.81
9.90
   
Total Equity to Total Asset
0.51
0.65
0.64
0.63
0.70
0.63
0.65
0.61
0.52
0.55
0.54
0.50
0.55
0.55
0.56
0.54
LT Debt to Total Asset
0.14
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
1.57
1.72
1.73
1.66
1.50
1.30
1.37
1.25
1.30
1.50
1.39
0.42
0.33
0.33
0.34
0.40
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
0.50
0.34
--
--
--
--
0.70
   
Days Sales Outstanding
56.43
58.88
54.82
57.53
35.35
36.24
39.83
35.16
31.12
31.21
52.41
45.42
33.88
41.45
43.48
44.15
Days Accounts Payable
66.27
54.12
58.67
68.86
37.95
70.27
71.24
71.46
69.71
63.27
94.17
72.39
67.35
86.70
84.13
79.34
Days Inventory
58.07
55.66
55.79
55.62
57.63
61.71
59.78
68.58
73.51
63.19
65.14
60.64
66.63
70.27
68.06
55.60
Cash Conversion Cycle
48.23
60.42
51.94
44.29
55.03
27.68
28.37
32.28
34.92
31.13
23.38
33.67
33.16
25.02
27.41
20.41
Inventory Turnover
6.29
6.56
6.54
6.56
6.33
5.91
6.11
5.32
4.97
5.78
5.60
1.50
1.37
1.30
1.34
1.64
COGS to Revenue
0.66
0.68
0.66
0.64
0.69
0.68
0.65
0.66
0.66
0.66
0.64
0.66
0.67
0.62
0.61
0.64
Inventory to Revenue
0.11
0.10
0.10
0.10
0.11
0.12
0.11
0.13
0.13
0.11
0.11
0.44
0.49
0.48
0.46
0.39
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,483
1,797
2,067
2,370
2,209
1,967
2,367
2,316
2,099
2,129
2,137
629
490
482
530
634
Cost of Goods Sold
979
1,223
1,357
1,521
1,518
1,340
1,528
1,538
1,390
1,401
1,358
414
329
300
326
403
Gross Profit
504
574
710
849
691
627
839
778
710
728
779
214
161
182
205
231
Gross Margin %
33.97
31.95
34.33
35.82
31.29
31.87
35.45
33.60
33.80
34.19
36.46
34.09
32.91
37.69
38.61
36.47
   
Selling, General, & Admin. Expense
258
287
370
438
432
411
537
533
546
499
511
126
120
128
130
133
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
74
88
108
125
129
136
157
163
155
139
128
35
31
31
32
34
Other Operating Expense
0
0
0
0
21
2
0
0
260
14
5
1
5
-0
-0
-0
Operating Income
172
199
231
287
110
78
146
82
-252
76
135
53
6
23
42
65
Operating Margin %
11.58
11.07
11.17
12.09
4.96
3.98
6.16
3.55
-12.01
3.57
6.33
8.37
1.17
4.71
7.94
10.20
   
Interest Income
4
6
9
--
--
2
2
3
2
2
1
0
0
0
0
0
Interest Expense
-4
-2
-0
--
--
-0
-0
-0
-1
-2
-0
-1
-0
-0
--
-0
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
176
210
256
263
127
84
151
93
-253
78
133
53
7
23
42
62
Tax Provision
-26
-29
-26
-32
-20
-19
-20
-20
26
-3
-4
-5
4
-3
-6
1
Tax Rate %
15.00
13.70
10.06
12.10
15.59
22.32
13.22
21.41
10.19
4.23
2.95
9.12
-55.42
13.60
13.23
-1.42
Net Income (Continuing Operations)
149
181
230
231
107
65
131
73
-228
74
129
48
11
20
36
63
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
149
181
230
231
107
65
131
73
-228
74
129
48
11
20
36
63
Net Margin %
10.07
10.08
11.12
9.75
4.85
3.30
5.54
3.14
-10.84
3.49
6.04
7.62
2.17
4.08
6.81
9.90
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.85
1.00
1.26
1.27
0.60
0.37
0.74
0.42
-1.44
0.46
0.79
0.30
0.07
0.12
0.22
0.38
EPS (Diluted)
0.77
0.92
1.20
1.23
0.59
0.36
0.73
0.41
-1.44
0.46
0.78
0.29
0.06
0.12
0.22
0.38
Shares Outstanding (Diluted)
198.3
198.8
191.0
187.9
182.9
179.3
178.8
175.6
158.5
162.5
166.3
163.4
165.6
165.8
166.1
166.3
   
Depreciation, Depletion and Amortization
32
35
40
49
52
71
77
73
75
67
56
15
19
13
12
12
EBITDA
212
246
296
336
162
155
228
166
-177
147
189
70
26
36
54
74
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
341
245
196
482
493
320
478
478
334
469
517
380
469
485
500
517
  Marketable Securities
--
--
215
4
2
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
341
245
411
486
494
320
478
478
334
469
517
380
469
485
500
517
Accounts Receivable
229
290
310
374
214
195
258
223
179
182
307
313
182
219
253
307
  Inventories, Raw Materials & Components
39
35
42
46
31
32
37
39
38
24
31
30
24
22
29
31
  Inventories, Work In Process
1
0
0
0
0
0
0
0
0
0
0
0
0
0
--
0
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
136
162
176
199
202
188
244
258
225
198
215
228
198
218
216
215
  Inventories, Other
-0
0
--
--
--
-0
0
--
0
-0
--
-0
-0
--
--
--
Total Inventories
176
197
218
246
233
220
281
297
263
222
246
258
222
240
245
246
Other Current Assets
34
34
68
61
57
59
59
68
71
59
66
61
59
63
69
66
Total Current Assets
781
766
1,007
1,166
999
794
1,076
1,066
847
933
1,135
1,012
933
1,008
1,067
1,135
   
  Land And Improvements
2
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
  Buildings And Improvements
22
32
31
58
56
59
53
49
70
70
70
69
70
71
71
70
  Machinery, Furniture, Equipment
146
141
180
197
219
244
283
232
267
257
262
248
257
260
259
262
  Construction In Progress
16
15
8
13
15
10
6
29
9
15
25
11
15
19
22
25
Gross Property, Plant and Equipment
186
192
222
272
293
316
344
312
349
345
360
331
345
353
355
360
  Accumulated Depreciation
-133
-117
-135
-167
-188
-224
-260
-217
-256
-256
-269
-243
-256
-263
-265
-269
Property, Plant and Equipment
53
75
87
104
104
91
84
95
94
88
91
87
88
90
90
91
Intangible Assets
150
147
199
216
275
649
622
612
367
356
346
358
356
353
349
346
Other Long Term Assets
44
69
34
40
44
66
79
76
74
74
67
71
74
65
67
67
Total Assets
1,028
1,057
1,327
1,527
1,422
1,600
1,862
1,849
1,382
1,451
1,639
1,529
1,451
1,515
1,574
1,639
   
  Accounts Payable
178
181
218
287
158
258
298
301
265
243
350
329
243
285
300
350
  Total Tax Payable
--
--
--
15
7
9
3
13
14
17
19
17
17
13
14
19
  Other Accrued Expense
157
163
235
141
125
173
170
163
117
126
135
148
126
125
124
135
Accounts Payable & Accrued Expense
334
344
453
443
289
440
471
478
396
386
504
494
386
423
438
504
Current Portion of Long-Term Debt
10
14
12
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
19
23
23
23
22
23
22
22
23
Other Current Liabilities
--
--
--
--
--
--
--
0
43
47
48
47
47
54
56
48
Total Current Liabilities
344
358
465
443
289
440
471
497
462
455
575
563
455
499
517
575
   
Long-Term Debt
148
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.30
0.02
0.01
--
--
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
19
49
44
43
42
44
45
44
43
Other Long-Term Liabilities
10
14
18
124
135
160
186
211
150
149
130
159
149
139
138
130
Total Liabilities
502
372
483
567
424
600
657
727
660
647
748
764
647
683
699
748
   
Common Stock
--
--
--
--
--
33
33
33
30
30
30
30
30
30
30
30
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
585
766
996
1,235
1,342
1,407
1,514
1,529
967
976
1,043
970
976
996
1,032
1,043
Accumulated other comprehensive income (loss)
-44
-28
-40
-19
-81
-73
-79
-96
-95
-86
-89
-92
-86
-85
-84
-89
Additional Paid-In Capital
126
100
73
50
45
15
--
--
--
--
6
--
--
4
6
--
Treasury Stock
-174
-186
-217
-338
-341
-383
-264
-344
-180
-117
-94
-144
-117
-113
-110
-94
Total Equity
526
685
845
960
998
1,000
1,205
1,122
722
804
891
765
804
833
874
891
Total Equity to Total Asset
0.51
0.65
0.64
0.63
0.70
0.63
0.65
0.61
0.52
0.55
0.54
0.50
0.55
0.55
0.56
0.54
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
149
181
230
231
107
65
131
73
-228
74
129
48
11
20
36
63
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
149
181
230
231
107
65
131
73
-228
74
129
48
11
20
36
63
Depreciation, Depletion and Amortization
32
35
40
49
52
71
77
73
75
67
56
15
19
13
12
12
  Change In Receivables
-14
-67
-10
-31
152
28
-59
29
45
-0
-0
-55
131
-37
-37
-57
  Change In Inventory
-35
-25
-11
-10
-9
31
-60
-37
23
49
6
35
36
-18
-9
-3
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
30
5
34
110
-131
150
41
12
-43
-7
24
36
-109
48
28
57
Change In Working Capital
36
-59
46
58
27
225
-72
-0
31
41
24
21
59
-9
-21
-5
Change In DeferredTax
-4
-5
-10
-2
-10
-18
-8
0
-3
-5
-4
0
-1
-2
-1
-1
Stock Based Compensation
--
--
--
21
25
26
35
32
25
26
28
9
8
7
6
7
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
0
0
-2
36
0
-3
-5
19
221
3
-1
1
-1
-0
-0
0
Cash Flow from Operations
214
152
304
393
201
365
157
196
122
205
232
94
95
28
33
76
   
Purchase Of Property, Plant, Equipment
-41
-54
-47
-58
-48
-40
-43
-48
-54
-47
-47
-10
-12
-11
-14
-10
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
3
9
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-60
-64
-389
-7
-19
--
-1
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
9
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-416
-381
-0
--
-19
-8
-9
-9
-7
-2
-1
-2
-3
-1
Sale Of Investment
--
--
215
552
--
--
6
14
5
9
5
2
1
1
2
1
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-71
-55
-270
53
-113
-428
-40
-51
-58
-47
-49
-9
-12
-12
-15
-10
   
Issuance of Stock
46
49
45
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-135
-241
-138
-220
-79
-126
--
-156
-88
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-5
5
-2
-12
--
-14
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
-133
-36
-44
--
--
--
--
-44
Other Financing
0
-0
13
66
38
32
46
17
14
13
4
0
7
0
-0
-3
Cash Flow from Financing
-93
-187
-82
-166
-41
-108
46
-139
-208
-23
-40
0
7
0
-0
-47
   
Net Change in Cash
47
-96
-49
286
10
-173
158
0
-145
136
137
85
90
16
15
16
Capital Expenditure
-41
-54
-47
-58
-48
-40
-43
-48
-54
-47
-47
-10
-12
-11
-14
-10
Free Cash Flow
173
98
257
335
152
325
114
148
68
159
185
85
83
17
19
67
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of LOGI and found 0 Severe Warning Signs, 4 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LOGI Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK