Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.90  2.80  -1.70 
EBITDA Growth (%) 0.00  0.00  67.60 
EBIT Growth (%) 0.00  0.00  305.00 
EPS without NRI Growth (%) 0.00  0.00  358.80 
Free Cash Flow Growth (%) -1.00  -8.80  124.00 
Book Value Growth (%) 7.90  7.90  15.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Switzerland, Germany, UK
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Revenue per Share ($)
9.04
10.82
12.61
12.08
10.97
13.24
13.19
13.25
13.10
12.72
12.72
2.96
2.91
3.19
3.81
2.81
EBITDA per Share ($)
1.24
1.55
1.79
0.88
0.86
1.27
0.95
-1.11
0.90
1.15
1.13
0.16
0.21
0.32
0.45
0.15
EBIT per Share ($)
1.00
1.21
1.53
0.60
0.44
0.82
0.47
-1.59
0.47
0.85
0.85
0.03
0.14
0.25
0.39
0.07
Earnings per Share (diluted) ($)
0.92
1.20
1.23
0.59
0.36
0.73
0.41
-1.44
0.46
0.81
0.82
0.06
0.12
0.22
0.38
0.10
eps without NRI ($)
0.91
1.20
1.23
0.59
0.36
0.73
0.41
-1.44
0.46
0.81
0.82
0.06
0.12
0.22
0.38
0.10
Free Cashflow per Share ($)
0.49
1.34
1.78
0.83
1.81
0.64
0.84
0.43
0.98
0.80
0.81
0.50
0.10
0.12
0.40
0.19
Dividends Per Share
--
--
--
--
--
--
--
--
0.23
0.27
0.27
--
--
--
0.27
--
Book Value Per Share ($)
3.58
4.63
5.36
5.59
5.71
6.73
6.82
4.53
4.94
5.32
5.31
4.94
5.11
5.36
5.46
5.31
Tangible Book per share ($)
2.81
3.54
4.15
4.05
2.00
3.26
3.10
2.23
2.75
3.26
3.25
2.75
2.94
3.22
3.34
3.25
Month End Stock Price ($)
19.89
27.83
25.44
10.28
16.34
18.13
7.80
6.97
14.89
--
16.25
14.89
13.03
12.82
13.43
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Return on Equity %
29.90
30.05
25.60
10.93
6.50
11.90
6.25
-24.67
9.74
16.02
15.78
5.41
9.62
16.91
28.45
7.53
Return on Assets %
17.37
19.28
16.19
7.26
4.30
7.58
3.92
-14.08
5.24
9.02
8.75
2.85
5.31
9.35
15.64
4.20
Return on Invested Capital %
43.09
46.15
54.82
18.95
10.29
17.98
9.43
-43.87
20.13
40.11
38.34
9.90
23.00
40.50
70.14
16.15
Return on Capital - Joel Greenblatt %
97.11
95.75
100.27
33.20
35.32
86.60
41.42
-152.60
62.76
132.86
117.54
18.09
85.96
132.50
188.80
37.69
Debt to Equity
0.02
0.01
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
31.95
34.33
35.82
31.29
31.87
35.45
33.60
33.80
34.19
36.62
36.62
32.91
37.69
38.61
36.47
33.47
Operating Margin %
11.07
11.17
12.09
4.96
3.98
6.16
3.55
-12.01
3.57
6.68
6.68
1.17
4.71
7.94
10.20
2.52
Net Margin %
10.08
11.12
9.75
4.85
3.30
5.54
3.14
-10.84
3.49
6.40
6.40
2.17
4.08
6.81
9.90
3.58
   
Total Equity to Total Asset
0.65
0.64
0.63
0.70
0.63
0.65
0.61
0.52
0.55
0.57
0.57
0.55
0.55
0.56
0.54
0.57
LT Debt to Total Asset
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
1.72
1.73
1.66
1.50
1.30
1.37
1.25
1.30
1.50
1.41
1.37
0.33
0.33
0.34
0.40
0.29
Dividend Payout Ratio
--
--
--
--
--
--
--
--
0.50
0.33
0.34
--
--
--
0.70
--
   
Days Sales Outstanding
58.88
54.82
57.53
35.35
36.24
39.83
35.16
31.12
31.21
31.05
31.05
33.88
41.45
43.48
44.15
35.12
Days Accounts Payable
54.12
58.67
68.86
37.95
70.27
71.24
71.46
69.71
63.27
81.73
81.73
67.35
86.70
84.13
79.34
88.06
Days Inventory
55.66
55.79
55.62
57.63
61.71
59.78
68.58
73.51
63.19
67.11
66.69
66.63
70.27
68.06
55.60
75.73
Cash Conversion Cycle
60.42
51.94
44.29
55.03
27.68
28.37
32.28
34.92
31.13
16.43
16.01
33.16
25.02
27.41
20.41
22.79
Inventory Turnover
6.56
6.54
6.56
6.33
5.91
6.11
5.32
4.97
5.78
5.44
5.47
1.37
1.30
1.34
1.64
1.20
COGS to Revenue
0.68
0.66
0.64
0.69
0.68
0.65
0.66
0.66
0.66
0.63
0.63
0.67
0.62
0.61
0.64
0.67
Inventory to Revenue
0.10
0.10
0.10
0.11
0.12
0.11
0.13
0.13
0.11
0.12
0.12
0.49
0.48
0.46
0.39
0.55
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Revenue
1,797
2,067
2,370
2,209
1,967
2,367
2,316
2,099
2,129
2,114
2,114
490
482
530
634
467
Cost of Goods Sold
1,223
1,357
1,521
1,518
1,340
1,528
1,538
1,390
1,401
1,340
1,340
329
300
326
403
311
Gross Profit
574
710
849
691
627
839
778
710
728
774
774
161
182
205
231
156
Gross Margin %
31.95
34.33
35.82
31.29
31.87
35.45
33.60
33.80
34.19
36.62
36.62
32.91
37.69
38.61
36.47
33.47
   
Selling, General, & Admin. Expense
287
370
438
432
411
537
533
546
499
507
507
120
128
130
133
116
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
88
108
125
129
136
157
163
155
139
131
131
31
31
32
34
34
Other Operating Expense
0
0
0
21
2
0
0
260
14
-5
-5
5
-0
-0
-0
-5
Operating Income
199
231
287
110
78
146
82
-252
76
141
141
6
23
42
65
12
Operating Margin %
11.07
11.17
12.09
4.96
3.98
6.16
3.55
-12.01
3.57
6.68
6.68
1.17
4.71
7.94
10.20
2.52
   
Interest Income
6
9
--
--
2
2
3
2
2
--
1
0
0
0
0
--
Interest Expense
-2
-0
--
--
-0
-0
-0
-1
-2
--
-0
-0
-0
--
-0
--
Other Income (Expense)
7
16
-24
17
3
3
8
-2
2
-2
-2
1
-0
-1
-3
2
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
210
256
263
127
84
151
93
-253
78
140
140
7
23
42
62
13
Tax Provision
-29
-26
-32
-20
-19
-20
-20
26
-3
-4
-4
4
-3
-6
1
3
Tax Rate %
13.70
10.06
12.10
15.59
22.32
13.22
21.41
10.19
4.23
3.21
3.21
-55.42
13.60
13.23
-1.42
-23.93
Net Income (Continuing Operations)
181
230
231
107
65
131
73
-228
74
135
135
11
20
36
63
17
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
181
230
231
107
65
131
73
-228
74
135
135
11
20
36
63
17
Net Margin %
10.08
11.12
9.75
4.85
3.30
5.54
3.14
-10.84
3.49
6.40
6.40
2.17
4.08
6.81
9.90
3.58
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.00
1.26
1.27
0.60
0.37
0.74
0.42
-1.44
0.46
0.83
0.82
0.07
0.12
0.22
0.38
0.10
EPS (Diluted)
0.92
1.20
1.23
0.59
0.36
0.73
0.41
-1.44
0.46
0.81
0.82
0.06
0.12
0.22
0.38
0.10
Shares Outstanding (Diluted)
198.8
191.0
187.9
182.9
179.3
178.8
175.6
158.5
162.5
166.2
166.4
165.6
165.8
166.1
166.3
166.4
   
Depreciation, Depletion and Amortization
35
40
49
52
71
77
73
75
67
50
50
19
13
12
12
12
EBITDA
246
296
336
162
155
228
166
-177
147
191
188
26
36
54
74
24
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
Latest Q.
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
  Cash And Cash Equivalents
245
196
482
493
320
478
478
334
469
537
537
469
485
500
517
537
  Marketable Securities
--
215
4
2
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
245
411
486
494
320
478
478
334
469
537
537
469
485
500
517
537
Accounts Receivable
290
310
374
214
195
258
223
179
182
180
180
182
219
253
307
180
  Inventories, Raw Materials & Components
35
42
46
31
32
37
39
38
24
--
31
24
22
29
31
--
  Inventories, Work In Process
0
0
0
0
0
0
0
0
0
--
0
0
0
--
0
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
162
176
199
202
188
244
258
225
198
--
215
198
218
216
215
--
  Inventories, Other
0
--
--
--
-0
0
--
0
-0
270
270
-0
--
--
--
270
Total Inventories
197
218
246
233
220
281
297
263
222
270
270
222
240
245
246
270
Other Current Assets
34
68
61
57
59
59
68
71
59
65
65
59
63
69
66
65
Total Current Assets
766
1,007
1,166
999
794
1,076
1,066
847
933
1,052
1,052
933
1,008
1,067
1,135
1,052
   
  Land And Improvements
3
3
3
3
3
3
3
3
3
--
3
3
3
3
3
--
  Buildings And Improvements
32
31
58
56
59
53
49
70
70
--
70
70
71
71
70
--
  Machinery, Furniture, Equipment
141
180
197
219
244
283
232
267
257
--
262
257
260
259
262
--
  Construction In Progress
15
8
13
15
10
6
29
9
15
--
25
15
19
22
25
--
Gross Property, Plant and Equipment
192
222
272
293
316
344
312
349
345
--
360
345
353
355
360
--
  Accumulated Depreciation
-117
-135
-167
-188
-224
-260
-217
-256
-256
--
-269
-256
-263
-265
-269
--
Property, Plant and Equipment
75
87
104
104
91
84
95
94
88
92
92
88
90
90
91
92
Intangible Assets
147
199
216
275
649
622
612
367
356
343
343
356
353
349
346
343
   Goodwill
135
180
194
243
553
547
561
341
345
341
341
345
345
344
343
341
Other Long Term Assets
69
34
40
44
66
79
76
74
74
63
63
74
65
67
67
63
Total Assets
1,057
1,327
1,527
1,422
1,600
1,862
1,849
1,382
1,451
1,549
1,549
1,451
1,515
1,574
1,639
1,549
   
  Accounts Payable
181
218
287
158
258
298
301
265
243
300
300
243
285
300
350
300
  Total Tax Payable
--
--
15
7
9
3
13
14
17
--
19
17
13
14
19
--
  Other Accrued Expense
163
235
141
125
173
170
163
117
126
191
191
126
125
124
135
191
Accounts Payable & Accrued Expense
344
453
443
289
440
471
478
396
386
491
491
386
423
438
504
491
Current Portion of Long-Term Debt
14
12
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
19
23
23
--
23
23
22
22
23
--
Other Current Liabilities
--
--
--
--
--
--
0
43
47
--
48
47
54
56
48
--
Total Current Liabilities
358
465
443
289
440
471
497
462
455
491
491
455
499
517
575
491
   
Long-Term Debt
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.02
0.01
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
19
49
44
--
43
44
45
44
43
--
Other Long-Term Liabilities
14
18
124
135
160
186
211
150
149
174
174
149
139
138
130
174
Total Liabilities
372
483
567
424
600
657
727
660
647
665
665
647
683
699
748
665
   
Common Stock
--
--
--
--
33
33
33
30
30
--
30
30
30
30
30
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
766
996
1,235
1,342
1,407
1,514
1,529
967
976
--
1,043
976
996
1,032
1,043
--
Accumulated other comprehensive income (loss)
-28
-40
-19
-81
-73
-79
-96
-95
-86
--
-89
-86
-85
-84
-89
--
Additional Paid-In Capital
100
73
50
45
15
--
--
--
--
--
--
--
4
6
--
--
Treasury Stock
-186
-217
-338
-341
-383
-264
-344
-180
-117
--
-94
-117
-113
-110
-94
--
Total Equity
685
845
960
998
1,000
1,205
1,122
722
804
884
884
804
833
874
891
884
Total Equity to Total Asset
0.65
0.64
0.63
0.70
0.63
0.65
0.61
0.52
0.55
0.57
0.57
0.55
0.55
0.56
0.54
0.57
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
  Net Income
181
230
231
107
65
131
73
-228
74
135
135
11
20
36
63
17
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
181
230
231
107
65
131
73
-228
74
135
135
11
20
36
63
17
Depreciation, Depletion and Amortization
35
40
49
52
71
77
73
75
67
50
50
19
13
12
12
12
  Change In Receivables
-67
-10
-31
152
28
-59
29
45
-0
-8
-8
131
-37
-37
-57
123
  Change In Inventory
-25
-11
-10
-9
31
-60
-37
23
49
-60
-60
36
-18
-9
-3
-30
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
5
34
110
-131
150
41
12
-43
-7
39
39
-109
48
28
57
-94
Change In Working Capital
-59
46
58
27
225
-72
-0
31
41
-34
-34
59
-9
-21
-5
2
Change In DeferredTax
-5
-10
-2
-10
-18
-8
0
-3
-5
2
2
-1
-2
-1
-1
5
Stock Based Compensation
--
--
21
25
26
35
32
25
26
26
26
8
7
6
7
6
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
0
-2
36
0
-3
-5
19
221
3
-1
-1
-1
-0
-0
0
-0
Cash Flow from Operations
152
304
393
201
365
157
196
122
205
179
179
95
28
33
76
42
   
Purchase Of Property, Plant, Equipment
-54
-47
-58
-48
-40
-43
-48
-54
-47
-45
-45
-12
-11
-14
-10
-10
Sale Of Property, Plant, Equipment
--
--
--
--
--
3
9
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-60
-64
-389
-7
-19
--
-1
-1
-1
--
--
--
--
-1
Sale Of Business
--
--
--
--
--
9
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-416
-381
-0
--
-19
-8
-9
-9
-8
-8
-1
-2
-3
-1
-2
Sale Of Investment
--
215
552
--
--
6
14
5
9
5
5
1
1
2
1
2
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-55
-270
53
-113
-428
-40
-51
-58
-47
-48
-48
-12
-12
-15
-10
-11
   
Issuance of Stock
49
45
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-241
-138
-220
-79
-126
--
-156
-88
--
-2
-2
--
--
--
--
-2
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
5
-2
-12
--
-14
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
-133
-36
-44
-44
--
--
--
-44
--
Other Financing
-0
13
66
38
32
46
17
14
13
-3
-3
7
0
-0
-3
0
Cash Flow from Financing
-187
-82
-166
-41
-108
46
-139
-208
-23
-49
-49
7
0
-0
-47
-1
   
Net Change in Cash
-96
-49
286
10
-173
158
0
-145
136
68
68
90
16
15
16
20
Capital Expenditure
-54
-47
-58
-48
-40
-43
-48
-54
-47
-45
-45
-12
-11
-14
-10
-10
Free Cash Flow
98
257
335
152
325
114
148
68
159
133
133
83
17
19
67
31
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
Current
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
Current
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of LOGI and found 0 Severe Warning Signs, 4 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LOGI Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK