Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.50  10.10  16.70 
EBITDA Growth (%) 9.80  7.20  12.40 
EBIT Growth (%) 5.90  2.20  16.70 
Free Cash Flow Growth (%) 12.00  -0.70  20.80 
Book Value Growth (%) 12.50  8.90  5.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
23.29
34.61
42.58
44.90
50.48
55.07
52.68
59.92
70.08
77.28
88.57
18.82
20.01
21.07
22.52
24.97
EBITDA per Share ($)
4.75
5.59
7.96
7.74
8.56
8.96
9.67
11.01
11.50
11.64
12.97
2.90
3.20
3.13
3.49
3.15
EBIT per Share ($)
3.69
4.76
6.07
5.41
5.92
6.04
6.57
7.33
7.11
6.48
7.34
1.61
1.87
1.77
2.10
1.60
Earnings per Share (diluted) ($)
2.17
1.43
2.60
1.79
1.93
2.49
2.91
3.22
3.14
2.69
2.96
0.68
0.75
0.78
0.84
0.59
eps without NRI ($)
2.20
1.55
2.57
2.23
2.37
2.59
2.91
3.22
3.14
2.68
2.96
0.68
0.75
0.78
0.84
0.59
Free Cashflow per Share ($)
1.57
2.49
0.88
1.83
3.30
3.41
3.84
3.60
3.32
3.55
5.11
1.50
0.50
1.80
0.79
2.02
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
13.16
22.56
25.28
27.21
30.92
33.36
36.68
40.26
43.69
46.88
48.22
45.93
46.88
47.40
47.60
48.22
Tangible Book per share ($)
9.34
-2.91
-2.88
-0.36
1.25
4.31
5.12
5.94
7.55
10.32
10.51
9.68
10.32
9.30
9.90
10.51
Month End Stock Price ($)
34.82
37.50
34.11
29.74
22.84
32.53
36.75
37.15
37.75
52.84
69.35
46.63
52.84
54.55
62.56
70.34
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
18.96
8.11
10.68
6.81
6.45
7.71
8.37
8.50
7.60
6.02
6.44
6.09
6.52
6.85
7.32
5.08
Return on Assets %
10.15
3.54
4.26
2.80
2.82
3.55
3.88
3.82
3.34
2.49
2.58
2.70
2.72
2.66
2.86
2.02
Return on Capital - Joel Greenblatt %
26.74
24.13
21.77
18.35
18.50
18.49
18.70
17.92
14.92
12.05
12.77
12.46
13.84
12.55
14.27
10.51
Debt to Equity
0.43
1.18
1.15
0.98
0.84
0.77
0.83
0.82
0.83
1.08
1.02
0.80
1.08
1.12
1.03
1.02
   
Gross Margin %
46.99
46.24
46.60
47.11
46.76
46.67
39.21
39.39
84.53
84.31
84.48
84.37
84.50
84.41
84.48
84.52
Operating Margin %
15.84
13.76
14.26
12.06
11.72
10.98
12.47
12.24
10.15
8.39
8.30
8.55
9.35
8.41
9.34
6.41
Net Margin %
8.60
3.96
6.10
3.97
3.81
4.53
5.52
5.38
4.48
3.49
3.34
3.65
3.74
3.68
3.73
2.36
   
Total Equity to Total Asset
0.57
0.40
0.40
0.43
0.45
0.47
0.46
0.45
0.43
0.40
0.39
0.44
0.40
0.38
0.40
0.39
LT Debt to Total Asset
0.25
0.47
0.46
0.42
0.38
0.36
0.38
0.37
0.36
0.32
0.40
0.24
0.32
0.32
0.41
0.40
   
Asset Turnover
1.18
0.90
0.70
0.71
0.74
0.78
0.70
0.71
0.75
0.71
0.77
0.19
0.18
0.18
0.19
0.21
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
42.14
50.90
48.97
43.27
42.69
40.06
50.15
51.94
55.83
59.11
64.82
57.72
57.06
59.33
56.34
57.99
Days Accounts Payable
20.37
31.56
30.91
25.69
23.43
17.86
18.96
19.82
81.68
85.95
92.87
67.43
83.96
83.87
83.16
83.31
Days Inventory
16.23
15.15
17.51
17.87
17.35
16.74
17.03
17.09
64.08
62.93
59.20
62.50
61.26
60.16
59.50
56.11
Cash Conversion Cycle
38.00
34.49
35.57
35.45
36.61
38.94
48.22
49.21
38.23
36.09
31.15
52.79
34.36
35.62
32.68
30.79
Inventory Turnover
22.49
24.09
20.85
20.43
21.04
21.81
21.43
21.35
5.70
5.80
6.17
1.46
1.49
1.52
1.53
1.63
COGS to Revenue
0.53
0.54
0.53
0.53
0.53
0.53
0.61
0.61
0.15
0.16
0.16
0.16
0.16
0.16
0.16
0.15
Inventory to Revenue
0.02
0.02
0.03
0.03
0.03
0.02
0.03
0.03
0.03
0.03
0.03
0.11
0.10
0.10
0.10
0.10
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
997
1,842
2,397
2,568
2,701
2,963
2,819
3,026
3,392
3,678
4,173
900
953
1,007
1,047
1,166
Cost of Goods Sold
529
990
1,280
1,358
1,438
1,580
1,713
1,834
525
577
648
141
148
157
163
181
Gross Profit
468
852
1,117
1,210
1,263
1,383
1,105
1,192
2,867
3,101
3,525
759
805
850
885
986
Gross Margin %
46.99
46.24
46.60
47.11
46.76
46.67
39.21
39.39
84.53
84.31
84.48
84.37
84.50
84.41
84.48
84.52
   
Selling, General, &Admin. Expense
125
220
328
369
400
431
459
515
2,354
2,628
3,281
422
1,351
718
653
559
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
204
297
448
443
458
482
517
556
557
554
612
138
152
150
163
147
   
Depreciation, Depletion and Amortization
48
100
108
135
141
157
166
186
213
245
265
62
63
65
65
72
Other Operating Charges
-186
-378
-447
-532
-546
-627
-295
-307
-170
-164
102
-260
635
-47
-134
-352
Operating Income
158
253
342
310
317
325
352
370
344
309
346
77
89
85
98
75
Operating Margin %
15.84
13.76
14.26
12.06
11.72
10.98
12.47
12.24
10.15
8.39
8.30
8.55
9.35
8.41
9.34
6.41
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-13
-60
-102
-95
-108
-103
--
--
-100
--
-34
--
--
-34
--
--
Other Income (Minority Interest)
--
--
--
--
-2
-3
-3
-3
-4
-4
-7
-2
-2
-1
-3
-1
Pre-Tax Income
143
137
238
214
209
222
241
263
244
212
225
53
62
51
67
46
Tax Provision
-56
-58
-94
-86
-80
-80
-82
-98
-89
-79
-79
-19
-24
-13
-25
-17
Tax Rate %
39.22
42.25
39.39
40.19
38.27
36.17
34.18
37.14
36.26
37.49
35.10
35.17
38.57
25.79
37.14
37.74
Net Income (Continuing Operations)
87
79
145
128
129
142
159
166
156
132
146
34
38
38
42
29
Net Income (Discontinued Operations)
-1
-6
1
-26
-24
-5
-0
0
--
0
--
0
-0
--
--
--
Net Income
86
73
146
102
103
134
156
163
152
128
139
33
36
37
39
28
Net Margin %
8.60
3.96
6.10
3.97
3.81
4.53
5.52
5.38
4.48
3.49
3.34
3.65
3.74
3.68
3.73
2.36
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.31
1.45
2.63
1.82
1.96
2.54
2.98
3.30
3.22
2.77
3.07
0.70
0.77
0.81
0.88
0.61
EPS (Diluted)
2.17
1.43
2.60
1.79
1.93
2.49
2.91
3.22
3.14
2.69
2.96
0.68
0.75
0.78
0.84
0.59
Shares Outstanding (Diluted)
42.8
53.2
56.3
57.2
53.5
53.8
53.5
50.5
48.4
47.6
46.7
47.8
47.6
47.8
46.5
46.7
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
19
30
12
53
76
187
207
126
85
638
263
195
638
532
342
263
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
19
30
12
53
76
187
207
126
85
638
263
195
638
532
342
263
Accounts Receivable
115
257
322
305
316
325
387
431
519
596
741
569
596
655
646
741
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
25
57
66
67
70
75
85
87
97
102
115
96
102
105
107
115
Total Inventories
25
57
66
67
70
75
85
87
97
102
115
96
102
105
107
115
Other Current Assets
72
89
249
221
176
166
144
196
225
259
298
272
259
275
275
298
Total Current Assets
231
433
648
646
637
754
823
840
925
1,594
1,417
1,132
1,594
1,567
1,371
1,417
   
  Land And Improvements
21
64
77
1,195
71
76
86
94
102
112
135
103
112
128
129
135
  Buildings And Improvements
385
987
1,062
660
1,257
1,377
1,533
1,632
1,815
2,020
2,180
1,834
2,020
2,040
2,066
2,180
  Machinery, Furniture, Equipment
342
540
598
33
738
841
950
1,084
1,290
1,470
1,576
1,382
1,470
1,501
1,526
1,576
  Construction In Progress
49
78
72
--
40
20
39
106
81
59
75
91
59
54
60
75
Gross Property, Plant and Equipment
797
1,669
1,808
1,958
2,106
2,313
2,608
2,915
3,288
3,661
3,967
3,410
3,661
3,724
3,781
3,967
  Accumulated Depreciation
-295
-373
-469
-575
-690
-814
-940
-1,084
-1,257
-1,463
-1,615
-1,409
-1,463
-1,507
-1,564
-1,615
Property, Plant and Equipment
501
1,296
1,339
1,383
1,416
1,499
1,669
1,830
2,031
2,197
2,351
2,002
2,197
2,217
2,217
2,351
Intangible Assets
148
1,454
1,615
1,564
1,585
1,592
1,624
1,658
1,696
1,724
1,707
1,704
1,724
1,707
1,702
1,707
Other Long Term Assets
11
41
36
43
42
28
37
42
70
72
76
60
72
69
72
76
Total Assets
890
3,225
3,638
3,636
3,680
3,873
4,152
4,370
4,722
5,587
5,550
4,898
5,587
5,560
5,362
5,550
   
  Accounts Payable
30
86
108
96
92
77
89
100
117
136
165
104
136
144
148
165
  Total Tax Payable
--
14
--
--
--
--
--
--
--
--
--
35
--
55
--
--
  Other Accrued Expenses
31
59
68
66
73
82
109
103
128
140
194
121
140
130
147
194
Accounts Payable & Accrued Expenses
61
158
177
162
166
159
198
203
246
276
359
260
276
329
295
359
Current Portion of Long-Term Debt
--
1
1
1
1
1
1
2
13
583
16
578
583
588
13
16
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
22
72
127
110
95
108
125
168
186
197
224
211
197
204
185
224
Total Current Liabilities
82
230
304
272
261
268
324
373
445
1,056
599
1,049
1,056
1,121
493
599
   
Long-Term Debt
221
1,516
1,668
1,517
1,392
1,399
1,571
1,595
1,697
1,794
2,206
1,152
1,794
1,794
2,203
2,206
Debt to Equity
0.43
1.18
1.15
0.98
0.84
0.77
0.83
0.82
0.83
1.08
1.02
0.80
1.08
1.12
1.03
1.02
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
48
124
121
178
213
228
230
259
249
233
218
231
233
210
204
218
Other Long-Term Liabilities
30
67
95
125
163
150
140
198
281
294
345
307
294
311
314
345
Total Liabilities
381
1,937
2,188
2,092
2,028
2,046
2,265
2,425
2,672
3,377
3,368
2,739
3,377
3,436
3,213
3,368
   
Common Stock
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
223
275
421
523
614
749
904
1,067
1,219
1,347
1,451
1,311
1,347
1,384
1,423
1,451
Accumulated other comprehensive income (loss)
-5
-31
-10
-20
-28
-17
-4
--
0
3
3
0
3
3
3
3
Additional Paid-In Capital
333
1,053
1,044
1,085
1,213
1,246
1,289
1,355
1,404
1,471
1,489
1,458
1,471
1,483
1,482
1,489
Treasury Stock
-29
--
--
-41
-147
-150
-303
-477
-573
-612
-761
-611
-612
-748
-761
-761
Total Equity
510
1,288
1,450
1,544
1,652
1,828
1,888
1,945
2,051
2,210
2,182
2,159
2,210
2,124
2,148
2,182
Total Equity to Total Asset
0.57
0.40
0.40
0.43
0.45
0.47
0.46
0.45
0.43
0.40
0.39
0.44
0.40
0.38
0.40
0.39
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
86
73
146
102
105
137
159
166
156
133
146
34
38
38
42
29
  Cumulative Effect Of Accounting Change
--
--
-1
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
86
73
146
102
105
137
159
166
156
132
146
34
38
38
42
29
Depreciation, Depletion and Amortization
48
100
108
135
141
157
166
186
213
245
265
62
63
65
65
72
  Change In Receivables
-11
-26
-47
-14
-11
-4
-39
-30
-43
-27
-58
-8
-1
-51
22
-28
  Change In Inventory
-7
9
-11
-6
-2
-7
-5
-20
-10
-17
14
-9
-13
23
-3
7
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
9
43
22
-28
-11
-11
13
3
20
-16
0
7
3
-0
-31
29
Change In Working Capital
-9
27
-68
-51
2
-11
18
-43
-31
-59
-121
5
-43
25
-84
-20
Change In DeferredTax
4
-3
45
-15
-5
-7
-29
23
-24
-20
56
-10
33
-42
37
28
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
20
105
16
92
90
75
61
70
69
55
62
14
9
23
9
22
Cash Flow from Operations
149
301
246
263
334
350
374
402
382
354
409
104
101
109
68
131
   
Purchase Of Property, Plant, Equipment
-82
-169
-196
-158
-158
-167
-169
-220
-221
-185
-167
-33
-77
-23
-31
-37
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-31
-964
-281
--
-22
-81
--
--
-200
-188
-369
-12
-170
--
-27
-172
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
32
66
102
-6
20
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-114
-1,101
-415
-57
-191
-225
-354
-342
-422
-372
-597
-47
-245
-84
-58
-210
   
Issuance of Stock
--
2
3
1
1
1
1
1
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-29
-118
-3
-152
-175
-96
-39
-173
-31
-1
-136
-36
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-50
810
150
-152
-4
-18
145
-0
86
599
427
-4
597
--
-168
-3
Cash Flow for Dividends
--
--
--
--
2
--
--
--
-4
--
--
--
--
--
--
--
Other Financing
12
-1
-2
14
-1
6
6
33
12
11
3
-3
-9
5
4
3
Cash Flow from Financing
-38
811
151
-166
-120
-14
-0
-141
-1
571
256
-38
588
-131
-200
-1
   
Net Change in Cash
-2
12
-18
41
23
112
20
-81
-41
553
68
20
443
-106
-190
-79
Capital Expenditure
-82
-169
-196
-158
-158
-167
-169
-220
-221
-185
-167
-33
-77
-23
-31
-37
Free Cash Flow
67
132
50
105
177
183
205
182
161
169
241
72
24
86
37
94
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of LPNT and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LPNT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK