Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.90  12.30  24.00 
EBITDA Growth (%) 9.50  7.60  20.20 
EBIT Growth (%) 6.00  4.20  26.20 
EPS without NRI Growth (%) 4.40  -0.20  0.40 
Free Cash Flow Growth (%) 11.60  2.70  22.50 
Book Value Growth (%) 11.60  7.90  3.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
34.61
42.58
44.90
50.48
55.07
52.68
59.92
70.08
77.28
95.59
95.84
20.01
21.07
22.52
24.97
27.28
EBITDA per Share ($)
5.59
7.96
7.74
8.56
8.96
9.67
11.01
11.50
11.28
13.52
13.79
3.12
3.13
3.49
3.15
4.02
EBIT per Share ($)
4.76
6.07
5.41
5.92
6.04
6.57
7.33
7.11
6.49
8.18
8.20
1.88
1.77
2.10
1.60
2.73
Earnings per Share (diluted) ($)
1.43
2.60
1.79
1.93
2.49
2.91
3.22
3.14
2.69
2.69
2.69
0.75
0.78
0.84
0.59
0.48
eps without NRI ($)
1.55
2.57
2.23
2.37
2.59
2.91
3.22
3.14
2.68
2.69
2.69
0.75
0.78
0.84
0.59
0.48
Free Cashflow per Share ($)
2.49
0.88
1.83
3.30
3.41
3.84
3.60
3.32
3.55
4.38
4.35
0.50
1.80
0.79
2.02
-0.26
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
22.56
25.28
27.21
30.92
33.36
36.68
40.26
43.69
46.88
48.34
48.34
46.88
47.40
47.60
48.22
48.34
Tangible Book per share ($)
-2.91
-2.88
-0.36
1.25
4.31
5.12
5.94
7.55
10.32
10.08
10.08
10.32
9.30
9.90
10.51
10.08
Month End Stock Price ($)
37.50
34.11
29.74
22.84
32.53
36.75
37.15
37.75
52.84
71.91
75.49
52.84
54.55
62.10
69.19
71.91
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
8.11
10.68
6.81
6.45
7.71
8.37
8.50
7.60
6.02
5.78
5.83
6.52
6.85
7.32
5.08
4.13
Return on Assets %
3.54
4.26
2.80
2.82
3.55
3.88
3.82
3.34
2.49
2.28
2.29
2.72
2.66
2.86
2.02
1.63
Return on Invested Capital %
8.40
7.05
6.06
6.54
6.91
7.36
6.98
6.19
5.06
6.27
6.32
5.75
6.35
6.15
4.56
8.20
Return on Capital - Joel Greenblatt %
24.13
21.77
18.35
18.50
18.49
18.70
17.92
14.92
12.06
13.71
13.70
13.89
12.55
14.27
10.51
17.33
Debt to Equity
1.18
1.15
0.98
0.84
0.77
0.83
0.82
0.83
1.08
1.03
1.03
1.08
1.12
1.03
1.02
1.03
   
Gross Margin %
46.24
46.60
47.11
46.76
46.67
39.21
39.39
84.53
84.31
84.41
84.41
84.50
84.41
84.48
84.52
84.24
Operating Margin %
13.76
14.26
12.06
11.72
10.98
12.47
12.24
10.15
8.40
8.56
8.56
9.38
8.41
9.34
6.41
10.02
Net Margin %
3.96
6.10
3.97
3.81
4.53
5.52
5.38
4.48
3.49
2.81
2.81
3.74
3.68
3.73
2.36
1.77
   
Total Equity to Total Asset
0.40
0.40
0.43
0.45
0.47
0.46
0.45
0.43
0.40
0.40
0.40
0.40
0.38
0.40
0.39
0.40
LT Debt to Total Asset
0.47
0.46
0.42
0.38
0.36
0.38
0.37
0.36
0.32
0.40
0.40
0.32
0.32
0.41
0.40
0.40
   
Asset Turnover
0.90
0.70
0.71
0.74
0.78
0.70
0.71
0.75
0.71
0.81
0.81
0.18
0.18
0.19
0.21
0.23
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
50.90
48.97
43.27
42.69
40.06
50.15
51.94
55.83
59.11
61.27
61.27
57.06
59.33
56.34
57.99
54.38
Days Accounts Payable
31.56
30.91
25.69
23.43
17.86
18.96
19.82
81.68
85.95
82.76
82.76
83.96
83.87
83.16
83.31
72.68
Days Inventory
15.15
17.51
17.87
17.35
16.74
17.03
17.09
64.08
62.93
56.71
56.83
61.26
60.16
59.50
56.11
52.80
Cash Conversion Cycle
34.49
35.57
35.45
36.61
38.94
48.22
49.21
38.23
36.09
35.22
35.34
34.36
35.62
32.68
30.79
34.50
Inventory Turnover
24.09
20.85
20.43
21.04
21.81
21.43
21.35
5.70
5.80
6.44
6.42
1.49
1.52
1.53
1.63
1.73
COGS to Revenue
0.54
0.53
0.53
0.53
0.53
0.61
0.61
0.15
0.16
0.16
0.16
0.16
0.16
0.16
0.15
0.16
Inventory to Revenue
0.02
0.03
0.03
0.03
0.02
0.03
0.03
0.03
0.03
0.02
0.02
0.10
0.10
0.10
0.10
0.09
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,842
2,397
2,568
2,701
2,963
2,819
3,026
3,392
3,678
4,483
4,483
953
1,007
1,047
1,166
1,263
Cost of Goods Sold
990
1,280
1,358
1,438
1,580
1,713
1,834
525
577
699
699
148
157
163
181
199
Gross Profit
852
1,117
1,210
1,263
1,383
1,105
1,192
2,867
3,101
3,784
3,784
805
850
885
986
1,064
Gross Margin %
46.24
46.60
47.11
46.76
46.67
39.21
39.39
84.53
84.31
84.41
84.41
84.50
84.41
84.48
84.52
84.24
   
Selling, General, & Admin. Expense
220
328
369
400
431
459
515
2,354
1,727
2,135
2,542
450
718
653
559
612
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
378
447
532
546
627
295
307
170
1,065
1,266
858
266
47
134
352
325
Operating Income
253
342
310
317
325
352
370
344
309
384
384
89
85
98
75
127
Operating Margin %
13.76
14.26
12.06
11.72
10.98
12.47
12.24
10.15
8.40
8.56
8.56
9.38
8.41
9.34
6.41
10.02
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-60
-102
-95
-108
-103
--
--
-100
--
--
-34
--
-34
--
--
--
Other Income (Expense)
-57
-1
-2
--
--
-111
-107
--
-97
-181
-147
-28
-0
-31
-29
-87
   Other Income (Minority Interest)
--
--
--
-2
-3
-3
-3
-4
-4
-9
-9
-2
-1
-3
-1
-4
Pre-Tax Income
137
238
214
209
222
241
263
244
212
203
203
62
51
67
46
40
Tax Provision
-58
-94
-86
-80
-80
-82
-98
-89
-79
-68
-68
-24
-13
-25
-17
-13
Tax Rate %
42.25
39.39
40.19
38.27
36.17
34.18
37.14
36.26
37.49
33.55
33.55
38.57
25.79
37.14
37.74
32.58
Net Income (Continuing Operations)
79
145
128
129
142
159
166
156
132
135
135
38
38
42
29
27
Net Income (Discontinued Operations)
-6
1
-26
-24
-5
-0
0
--
0
--
-0
-0
--
--
--
--
Net Income
73
146
102
103
134
156
163
152
128
126
126
36
37
39
28
22
Net Margin %
3.96
6.10
3.97
3.81
4.53
5.52
5.38
4.48
3.49
2.81
2.81
3.74
3.68
3.73
2.36
1.77
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.45
2.63
1.82
1.96
2.54
2.98
3.30
3.22
2.77
2.81
2.81
0.77
0.81
0.88
0.61
0.51
EPS (Diluted)
1.43
2.60
1.79
1.93
2.49
2.91
3.22
3.14
2.69
2.69
2.69
0.75
0.78
0.84
0.59
0.48
Shares Outstanding (Diluted)
53.2
56.3
57.2
53.5
53.8
53.5
50.5
48.4
47.6
46.9
46.3
47.6
47.8
46.5
46.7
46.3
   
Depreciation, Depletion and Amortization
100
108
135
141
157
166
186
213
228
251
251
46
65
65
72
49
EBITDA
297
448
443
458
482
517
556
557
537
634
645
149
150
163
147
186
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
30
12
53
76
187
207
126
85
638
192
192
638
532
342
263
192
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
30
12
53
76
187
207
126
85
638
192
192
638
532
342
263
192
Accounts Receivable
257
322
305
316
325
387
431
519
596
753
753
596
655
646
741
753
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
57
66
67
70
75
85
87
97
102
115
115
102
105
107
115
115
Total Inventories
57
66
67
70
75
85
87
97
102
115
115
102
105
107
115
115
Other Current Assets
89
249
221
176
166
144
196
225
259
237
237
259
275
275
298
237
Total Current Assets
433
648
646
637
754
823
840
925
1,594
1,296
1,296
1,594
1,567
1,371
1,417
1,296
   
  Land And Improvements
64
77
1,195
71
76
86
94
102
112
135
135
112
128
129
135
135
  Buildings And Improvements
987
1,062
660
1,257
1,377
1,533
1,632
1,815
2,020
2,156
2,156
2,020
2,040
2,066
2,180
2,156
  Machinery, Furniture, Equipment
540
598
33
738
841
950
1,084
1,290
1,470
1,634
1,634
1,470
1,501
1,526
1,576
1,634
  Construction In Progress
78
72
--
40
20
39
106
81
59
73
73
59
54
60
75
73
Gross Property, Plant and Equipment
1,669
1,808
1,958
2,106
2,313
2,608
2,915
3,288
3,661
3,997
3,997
3,661
3,724
3,781
3,967
3,997
  Accumulated Depreciation
-373
-469
-575
-690
-814
-940
-1,084
-1,257
-1,463
-1,620
-1,620
-1,463
-1,507
-1,564
-1,615
-1,620
Property, Plant and Equipment
1,296
1,339
1,383
1,416
1,499
1,669
1,830
2,031
2,197
2,378
2,378
2,197
2,217
2,217
2,351
2,378
Intangible Assets
1,454
1,615
1,564
1,585
1,592
1,624
1,658
1,696
1,724
1,705
1,705
1,724
1,707
1,702
1,707
1,705
   Goodwill
1,450
1,581
1,512
1,517
1,523
1,551
1,569
1,612
1,651
1,636
1,636
1,651
1,634
1,630
1,638
1,636
Other Long Term Assets
41
36
43
42
28
37
42
70
72
78
78
72
69
72
76
78
Total Assets
3,225
3,638
3,636
3,680
3,873
4,152
4,370
4,722
5,587
5,457
5,457
5,587
5,560
5,362
5,550
5,457
   
  Accounts Payable
86
108
96
92
77
89
100
117
136
159
159
136
144
148
165
159
  Total Tax Payable
14
--
--
--
--
--
--
--
--
--
--
--
55
--
--
--
  Other Accrued Expense
59
68
66
73
82
109
103
128
152
215
215
152
130
147
194
215
Accounts Payable & Accrued Expense
158
177
162
166
159
198
203
246
288
373
373
288
329
295
359
373
Current Portion of Long-Term Debt
1
1
1
1
1
1
2
13
583
19
19
583
588
13
16
19
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
26
--
--
26
--
--
--
--
Other Current Liabilities
72
127
110
95
108
125
168
186
159
191
191
159
204
185
224
191
Total Current Liabilities
230
304
272
261
268
324
373
445
1,056
583
583
1,056
1,121
493
599
583
   
Long-Term Debt
1,516
1,668
1,517
1,392
1,399
1,571
1,595
1,697
1,794
2,199
2,199
1,794
1,794
2,203
2,206
2,199
Debt to Equity
1.18
1.15
0.98
0.84
0.77
0.83
0.82
0.83
1.08
1.03
1.03
1.08
1.12
1.03
1.02
1.03
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
124
121
178
213
228
230
259
249
233
188
188
233
210
204
218
188
Other Long-Term Liabilities
67
95
125
163
150
140
198
281
294
332
332
294
311
314
345
332
Total Liabilities
1,937
2,188
2,092
2,028
2,046
2,265
2,425
2,672
3,377
3,302
3,302
3,377
3,436
3,213
3,368
3,302
   
Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
275
421
523
614
749
904
1,067
1,219
1,347
1,473
1,473
1,347
1,384
1,423
1,451
1,473
Accumulated other comprehensive income (loss)
-31
-10
-20
-28
-17
-4
--
0
3
-4
-4
3
3
3
3
-4
Additional Paid-In Capital
1,053
1,044
1,085
1,213
1,246
1,289
1,355
1,404
1,471
1,496
1,496
1,471
1,483
1,482
1,489
1,496
Treasury Stock
--
--
-41
-147
-150
-303
-477
-573
-612
-811
-811
-612
-748
-761
-761
-811
Total Equity
1,288
1,450
1,544
1,652
1,828
1,888
1,945
2,051
2,210
2,155
2,155
2,210
2,124
2,148
2,182
2,155
Total Equity to Total Asset
0.40
0.40
0.43
0.45
0.47
0.46
0.45
0.43
0.40
0.40
0.40
0.40
0.38
0.40
0.39
0.40
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
73
146
102
105
137
159
166
156
133
135
135
38
38
42
29
27
  Cumulative Effect Of Accounting Change
--
-1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
73
146
102
105
137
159
166
156
132
135
135
38
38
42
29
27
Depreciation, Depletion and Amortization
100
108
135
141
157
166
186
213
228
251
251
46
65
65
72
49
  Change In Receivables
-26
-47
-14
-11
-4
-39
-30
-43
-27
-54
-54
-1
-51
22
-28
2
  Change In Inventory
9
-11
-6
-2
-7
-5
-20
-10
-17
-19
-19
-13
23
-3
7
-46
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
43
22
-28
-11
-11
13
3
20
-16
-14
-14
3
-0
-31
29
-12
Change In Working Capital
27
-68
-51
2
-11
18
-43
-31
-59
-123
-123
-43
25
-84
-20
-44
Change In DeferredTax
-3
45
-15
-5
-7
-29
23
-24
-20
23
23
33
-42
37
28
-0
Stock Based Compensation
7
13
19
23
22
22
24
27
25
27
27
6
7
6
7
7
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
98
2
73
67
53
39
46
42
47
100
100
20
16
2
15
67
Cash Flow from Operations
301
246
263
334
350
374
402
382
354
412
412
101
109
68
131
104
   
Purchase Of Property, Plant, Equipment
-169
-196
-158
-158
-167
-169
-220
-221
-185
-207
-207
-77
-23
-31
-37
-116
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-964
-281
--
-22
-81
--
--
-200
-188
-266
-205
-170
--
-27
-172
-6
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
32
66
102
-6
20
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,101
-415
-57
-191
-225
-354
-342
-422
-372
-473
-473
-245
-84
-58
-210
-122
   
Issuance of Stock
2
3
1
1
1
1
1
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-29
-118
-3
-152
-175
-96
-39
-222
-222
-1
-136
-36
-0
-50
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
810
150
-152
-4
-18
145
-0
86
599
-173
-173
597
--
-168
-3
-3
Cash Flow for Dividends
--
--
--
2
--
--
--
-4
--
--
--
--
--
--
--
--
Other Financing
-1
-2
14
-1
6
6
33
12
11
10
10
-9
5
4
3
-2
Cash Flow from Financing
811
151
-166
-120
-14
-0
-141
-1
571
-386
-386
588
-131
-200
-1
-54
   
Net Change in Cash
12
-18
41
23
112
20
-81
-41
553
-446
-446
443
-106
-190
-79
-72
Capital Expenditure
-169
-196
-158
-158
-167
-169
-220
-221
-185
-207
-207
-77
-23
-31
-37
-116
Free Cash Flow
132
50
105
177
183
205
182
161
169
205
205
24
86
37
94
-12
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of LPNT and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LPNT Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK