LPS has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
LPS has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 0 | 3.8 | -4.3 |
| EBITDA Growth (%) | 0 | -10.2 | -10.2 |
| Free Cash Flow Growth (%) | 0 | 2 | -71.7 |
| Book Value Growth (%) | 0 | 28.5 | 11.3 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||
Fiscal Period |
Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 14.15 |
15.20 |
17.30 |
19.44 |
24.65 |
26.25 |
24.39 |
23.54 |
23.12 |
5.98 |
6.30 |
6.04 |
5.24 |
5.54 |
| EBITDA per Share | -- |
4.50 |
5.39 |
5.57 |
6.55 |
7.01 |
4.54 |
3.91 |
3.96 |
1.41 |
0.01 |
1.61 |
0.87 |
1.47 |
| Free Cashflow per Share | -- |
2.78 |
2.17 |
3.15 |
3.59 |
3.59 |
4.07 |
3.26 |
1.03 |
0.64 |
1.07 |
0.62 |
0.92 |
-1.58 |
| Earnings per Share ($) | 2.00 |
2.05 |
2.63 |
2.41 |
2.87 |
3.23 |
1.13 |
0.83 |
0.90 |
0.56 |
-0.45 |
0.69 |
0.03 |
0.63 |
| Dividends Per Share | -- |
-- |
-- |
0.10 |
0.40 |
0.40 |
0.40 |
0.40 |
0.40 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
| Book Value per Share | -- |
16.15 |
17.10 |
2.00 |
4.74 |
5.62 |
5.70 |
6.40 |
6.98 |
6.27 |
5.77 |
6.42 |
6.38 |
6.98 |
| Month End Stock Price | -- |
-- |
-- |
29.45 |
40.66 |
29.52 |
15.07 |
24.62 |
25.46 |
26.00 |
25.28 |
27.89 |
24.62 |
25.46 |
| Ratios | Annuals | Quarterly | ||||||||||||
Fiscal Period |
Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | -- |
12.70 |
15.40 |
121 |
60.50 |
57.50 |
19.80 |
13.00 |
36.40 |
35.60 |
-31.20 |
42.80 |
2.00 |
36.40 |
| Return on Assets % | -- |
10.70 |
13.10 |
11.00 |
12.50 |
13.40 |
4.30 |
2.90 |
9.60 |
8.40 |
-6.40 |
10.00 |
0.40 |
9.60 |
| Return on Capital - Joel Greenblatt % | -- |
156 |
144 |
154 |
202 |
180 |
186 |
105 |
238 |
248 |
-34.80 |
998 |
88.40 |
238 |
| Debt to Equity | -- |
-- |
-- |
8.10 |
2.83 |
2.37 |
2.36 |
1.97 |
1.80 |
2.13 |
2.21 |
1.98 |
1.97 |
1.80 |
| Gross Margin % | -- |
39.40 |
37.40 |
36.50 |
33.70 |
33.10 |
32.10 |
26.70 |
26.60 |
23.40 |
27.30 |
26.70 |
29.50 |
26.60 |
| Operating Margin % | -- |
22.10 |
25.10 |
23.60 |
22.50 |
22.70 |
13.90 |
11.70 |
21.10 |
18.60 |
-4.30 |
21.90 |
11.00 |
21.10 |
| Net Margin % | 14.20 |
13.50 |
15.20 |
12.40 |
11.60 |
12.30 |
4.60 |
3.50 |
11.40 |
9.30 |
-7.10 |
11.40 |
0.60 |
11.40 |
| Days Sales Outstanding | -- |
54.50 |
63.50 |
71.50 |
62.40 |
63.10 |
60.50 |
50.90 |
55.60 |
59.70 |
53.60 |
55.40 |
56.90 |
55.60 |
| Debt to Revenue | -- |
-- |
-- |
0.83 |
0.54 |
0.51 |
0.55 |
0.54 |
2.27 |
2.24 |
2.02 |
2.10 |
2.40 |
2.27 |
| COGS to Revenue | -- |
0.61 |
0.63 |
0.64 |
0.66 |
0.67 |
0.68 |
0.73 |
0.73 |
0.77 |
0.73 |
0.73 |
0.70 |
0.73 |
| Interest Exp. to Revenue % | -- |
0.16 |
0.09 |
-2.60 |
-3.50 |
-2.83 |
-3.16 |
-4.31 |
-2.74 |
-3.15 |
-3.00 |
-3.05 |
-8.65 |
-2.74 |
| Asset Turnover | -- |
0.79 |
0.86 |
0.89 |
1.08 |
1.09 |
0.93 |
0.82 |
0.21 |
0.22 |
0.23 |
0.22 |
0.18 |
0.21 |
| Dividend Payout Ratio | -- |
-- |
-- |
0.04 |
0.14 |
0.12 |
0.36 |
0.48 |
0.16 |
0.18 |
-- |
0.15 |
3.02 |
0.16 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||
Fiscal Period |
Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 1,382 |
1,485 |
1,691 |
1,862 |
2,371 |
2,456 |
2,090 |
1,998 |
1,963 |
506 |
533 |
513 |
446 |
472 |
| Cost of Goods Sold | -- |
900 |
1,059 |
1,183 |
1,571 |
1,642 |
1,418 |
1,465 |
1,424 |
387 |
388 |
376 |
314 |
346 |
| Gross Profit | -- |
585 |
632 |
679 |
800 |
814 |
672 |
533 |
540 |
119 |
145 |
137 |
132 |
126 |
| Selling, General, &Admin. Expense | -- |
257 |
208 |
239 |
267 |
257 |
382 |
192 |
192 |
-- |
144 |
-- |
47.94 |
-- |
| Earnings Before DDA | -- |
439 |
527 |
534 |
630 |
656 |
389 |
332 |
338 |
119 |
1.23 |
137 |
74.32 |
125 |
| Depreciation, Depletion and Amortization | -- |
112 |
103 |
93.42 |
97.92 |
98.76 |
98.83 |
98.78 |
99.93 |
24.90 |
23.99 |
24.52 |
25.37 |
26.06 |
| Operating Income | -- |
328 |
424 |
440 |
532 |
557 |
290 |
233 |
238 |
94.30 |
-22.76 |
112 |
48.95 |
99.43 |
| Interest Income/Expense | -- |
2.31 |
1.54 |
-48.32 |
-82.98 |
-69.53 |
-66.13 |
-86.15 |
-83.13 |
-15.95 |
-16.00 |
-15.65 |
-38.54 |
-12.94 |
| Net Income | 196 |
201 |
257 |
231 |
276 |
302 |
96.54 |
70.36 |
77.17 |
47.12 |
-37.88 |
58.30 |
2.81 |
53.93 |
| Earnings per Share ($) | 2.00 |
2.05 |
2.63 |
2.41 |
2.87 |
3.23 |
1.13 |
0.83 |
0.90 |
0.56 |
-0.45 |
0.69 |
0.03 |
0.63 |
| Total Shares Outstanding | 97.70 |
97.70 |
97.70 |
95.75 |
96.15 |
93.56 |
85.69 |
84.86 |
85.14 |
84.57 |
84.58 |
84.95 |
85.11 |
85.14 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||
Fiscal Period |
Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | -- |
47.78 |
39.57 |
126 |
70.53 |
52.29 |
77.36 |
236 |
88.42 |
104 |
138 |
161 |
236 |
88.42 |
| Accounts Receivable | -- |
222 |
294 |
365 |
405 |
425 |
346 |
279 |
288 |
332 |
314 |
312 |
279 |
288 |
| Other Current Assets | -- |
85.46 |
73.76 |
62.79 |
74.51 |
82.43 |
107 |
169 |
123 |
108 |
147 |
146 |
169 |
123 |
| Total Current Assets | -- |
355 |
408 |
554 |
550 |
559 |
531 |
684 |
500 |
543 |
599 |
618 |
684 |
500 |
| Property, Plant and Equipment | -- |
102 |
95.62 |
95.54 |
113 |
124 |
121 |
372 |
127 |
119 |
347 |
112 |
372 |
127 |
| Intangible Assets | -- |
1,326 |
1,347 |
1,332 |
1,239 |
1,435 |
1,401 |
1,133 |
1,383 |
1,389 |
1,147 |
1,393 |
1,133 |
1,383 |
| Other Long Term Assets | -- |
97.04 |
112 |
122 |
295 |
133 |
192 |
257 |
269 |
208 |
223 |
245 |
257 |
269 |
| Total Assets | -- |
1,880 |
1,962 |
2,104 |
2,197 |
2,252 |
2,245 |
2,446 |
2,279 |
2,260 |
2,316 |
2,370 |
2,446 |
2,279 |
| Accounts Payable | -- |
98.47 |
99.46 |
186 |
263 |
263 |
355 |
539 |
312 |
348 |
293 |
472 |
539 |
312 |
| Current Portion of Long-Term Debt | -- |
-- |
-- |
145 |
40.10 |
145 |
39.31 |
-- |
13.38 |
29.31 |
2.50 |
2.50 |
-- |
13.38 |
| Other Current Liabilities | -- |
101 |
68.73 |
51.63 |
66.60 |
57.65 |
64.08 |
58.87 |
59.94 |
58.91 |
254 |
53.21 |
58.87 |
59.94 |
| Total Current Liabilities | -- |
199 |
168 |
383 |
369 |
466 |
458 |
598 |
385 |
436 |
550 |
528 |
598 |
385 |
| Long-Term Debt | -- |
-- |
-- |
1,402 |
1,249 |
1,104 |
1,110 |
1,068 |
1,055 |
1,103 |
1,075 |
1,075 |
1,068 |
1,055 |
| Other Long-Term Liabilities | -- |
103 |
123 |
127 |
123 |
156 |
190 |
236 |
244 |
191 |
203 |
222 |
236 |
244 |
| Total Liabilities | -- |
302 |
291 |
1,912 |
1,741 |
1,726 |
1,757 |
1,903 |
1,684 |
1,729 |
1,828 |
1,824 |
1,903 |
1,684 |
| Common Stock | -- |
-- |
-- |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Retained Earnings | -- |
-- |
-- |
93.54 |
331 |
596 |
658 |
694 |
739 |
697 |
650 |
700 |
694 |
739 |
| Additional Paid-In Capital | -- |
-- |
-- |
112 |
173 |
217 |
251 |
250 |
255 |
253 |
250 |
253 |
250 |
255 |
| Treasury Stock | -- |
-- |
-- |
-0.58 |
-40.91 |
-287 |
-419 |
-398 |
-397 |
-417 |
-410 |
-405 |
-398 |
-397 |
| Total Equity | -- |
1,578 |
1,671 |
191 |
456 |
526 |
488 |
543 |
595 |
531 |
488 |
545 |
543 |
595 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||
Fiscal Period |
Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | -- |
201 |
257 |
231 |
276 |
302 |
96.54 |
70.36 |
77.17 |
47.12 |
-37.88 |
58.30 |
2.81 |
53.93 |
| Depreciation, Depletion and Amortization | -- |
112 |
103 |
93.42 |
97.92 |
98.76 |
98.83 |
98.78 |
99.93 |
24.90 |
23.99 |
24.52 |
25.37 |
26.06 |
| Cash Flow from Others | -- |
29.04 |
-76.42 |
39.56 |
70.04 |
47.59 |
282 |
265 |
69.77 |
18.03 |
142 |
2.86 |
103 |
-178 |
| Cash Flow from Operations | -- |
342 |
283 |
364 |
444 |
449 |
478 |
434 |
247 |
90.05 |
128 |
85.68 |
131 |
-97.54 |
| Investment for Property, Plant & Equipement | -- |
-70.25 |
-70.55 |
-62.29 |
-98.78 |
-113 |
-129 |
-158 |
-159 |
-35.54 |
-37.05 |
-33.21 |
-52.30 |
-36.91 |
| Cash Flow from Acquisitions | -- |
-11.34 |
-37.31 |
-19.94 |
-48.32 |
-18.82 |
-5.35 |
30.38 |
23.98 |
6.40 |
12.31 |
-14.75 |
26.42 |
-- |
| Cash Flow from Investing | -- |
-81.59 |
-108 |
-82.23 |
-180 |
-152 |
-156 |
-146 |
-152 |
-34.91 |
-27.71 |
-56.83 |
-26.89 |
-40.47 |
| Net Issuance of Stock | -- |
-- |
-- |
-- |
-29.61 |
-247 |
-137 |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Net Issuance of Debt | -- |
-- |
-- |
-63.31 |
-262 |
-43.09 |
-100 |
-82.96 |
-64.58 |
-19.33 |
-54.13 |
-0.63 |
-8.88 |
-0.95 |
| Cash Flow for Dividends | -- |
-- |
-- |
-19.05 |
-38.31 |
-37.14 |
-34.45 |
-33.88 |
-33.92 |
-8.45 |
-8.46 |
-8.47 |
-8.49 |
-8.49 |
| Other Financing | -- |
-272 |
-183 |
-113 |
11.02 |
12.28 |
-25.59 |
-12.41 |
-11.78 |
-1.00 |
-2.77 |
2.47 |
-11.11 |
-0.37 |
| Cash Flow from Financing | -- |
-272 |
-183 |
-195 |
-319 |
-314 |
-297 |
-129 |
-110 |
-28.77 |
-65.37 |
-6.63 |
-28.48 |
-9.81 |
| Net Change in Cash | -- |
-11.97 |
-8.22 |
86.40 |
-55.44 |
-18.24 |
25.07 |
159 |
-15.31 |
26.37 |
34.76 |
22.23 |
75.53 |
-148 |
| Free Cash Flow | -- |
272 |
212 |
302 |
345 |
336 |
349 |
276 |
87.41 |
54.51 |
90.79 |
52.48 |
78.60 |
-134 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||
Fiscal Period |
Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||
Fiscal Period |
Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |